EX-12 5 a2155850zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12

THE DAYTON POWER AND LIGHT COMPANY
SEC COVERAGE RATIOS

Ratio of Earnings to Fixed Charges (SEC Method):

 
  For the years ended December 31,

 
  2004
  2003
  2002
  2001
  2000
  1999
Fixed Charges:                                    
  Interest on First Mortgage Bonds   $ 30,351   $ 42,093   $ 42,539   $ 42,557   $ 42,591   $ 48,291
  Other Interest Expense     14,082     9,732     11,025     18,939     30,129     33,149
  Interest Component of Rentals     74     117     117     134     160     115
   
 
 
 
 
 
  Total Fixed Charges   $ 44,507   $ 51,942   $ 53,681   $ 61,630   $ 72,880   $ 81,555
Earnings:                                    
Net Income (before Preferred dividends and Extraordinary Item)   $ 209,062   $ 239,392   $ 245,549   $ 233,527   $ 291,007   $ 192,094
Plus: Income Taxes     120,754     150,388     151,639     141,245     179,707     118,677
Fixed Charges (defined above)     44,507     51,942     53,681     61,630     72,880     81,555
   
 
 
 
 
 
Total   $ 374,323   $ 441,721   $ 450,869   $ 436,402   $ 543,594   $ 392,326
   
 
 
 
 
 
Ratio=Earnings   $ 374,323   $ 441,721   $ 450,869   $ 436,402   $ 543,594   $ 392,326
  Fixed Charges   $ 44,507   $ 51,942   $ 53,681   $ 61,630   $ 72,880   $ 81,555
Ratio of Earnings to Fixed Charges—(SEC Method)     8.410     8.5041     8.3990     7.0809     7.4587     4.8105



QuickLinks