XML 59 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Regulatory Matters (Details) - USD ($)
$ in Millions
12 Months Ended 60 Months Ended
Jul. 01, 2025
Apr. 10, 2023
Dec. 14, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2028
Regulatory assets earning a return       $ 9.3      
Regulatory Assets, Noncurrent       155.7 $ 129.8    
Regulatory Assets, Current       56.6 39.2    
Regulatory Assets       212.3 169.0    
Regulatory Liability, Noncurrent       182.1 198.7    
Regulatory Liability, Current       18.0 40.4    
Regulatory Liabilities       200.1 239.1    
DRO Vegetation Management Cost Baseline       20.0      
DRO Vegetation Management Cost Deferral Cap       7.5      
RSC Rider       $ 79.0      
Return on Equity SEET Threshold       9.85%      
Cash Contribution from Parent Company       $ 260.0   $ 150.0  
Equity Contribution from Parent       239.0 0.0 132.5  
Revenue Increase - Distribution Rate Case     $ 75.6        
Return on Equity - Distribution Rate Case     9.999%        
Cost of Long-term Debt - Distribution Rate Case     4.40%        
Rate Base - Distribution Rate Case     $ 783.5        
Capital Structure - Equity - Distribution Rate Case     53.87%        
Capital Structure - Long-term Debt - Distribution Rate Case     46.13%        
Maximum Regulatory compliance cost to be accrued             $ 4.0
Maximum CIS Replacement cost deferral       8.8      
Vegetation Management and Other [Member]              
Regulatory Assets, Noncurrent       $ 19.9      
Undercollections to be collected [Member]              
Regulatory Assets Type of Recovery       A/B      
Regulatory Current Asset, End Date for Recovery       2024      
Regulatory Assets, Current       $ 51.7 38.7    
Amounts being recovered through base rates [Member]              
Regulatory Assets Type of Recovery       B      
Regulatory Current Asset, End Date for Recovery       2024      
Regulatory Assets, Current       $ 1.7 0.0    
Pension Costs [Member]              
Regulatory Assets Type of Recovery       A/B      
Regulatory Current Asset, End Date for Recovery       Ongoing      
Regulatory Assets, Noncurrent       $ 62.6 64.2    
Deferred Regulatory Compliance Costs [Member]              
Regulatory Assets Type of Recovery       A      
Regulatory Current Asset, End Date for Recovery       2028      
Regulatory Assets, Noncurrent       $ 45.0 6.4    
Ccem Smart Grid And Advanced Metering Infrastructure Cost [Member]              
Regulatory Assets Type of Recovery       B/C      
Regulatory Current Asset, End Date for Recovery       Ongoing      
Regulatory Assets, Noncurrent       $ 3.2 2.3    
Loss on Reacquired Debt [Member]              
Regulatory Assets Type of Recovery       B      
Regulatory Current Asset, End Date for Recovery       Ongoing      
Regulatory Assets, Noncurrent       $ 1.1 2.0    
Storm Costs [Member]              
Regulatory Assets Type of Recovery       B      
Regulatory Current Asset, End Date for Recovery       Ongoing      
Regulatory Assets, Noncurrent       $ 2.2 8.7    
Vegetation Management [Member]              
Regulatory Assets Type of Recovery       B      
Regulatory Current Asset, End Date for Recovery       2028      
Regulatory Assets, Noncurrent         21.9    
Decoupling Deferral and Other [Member] [Domain]              
Regulatory Assets Type of Recovery       A      
Regulatory Current Asset, End Date for Recovery       2028      
Regulatory Assets, Noncurrent       $ 0.0 13.8    
Uncollectible and Other [Member] [Domain]              
Regulatory Assets Type of Recovery       B      
Regulatory Current Asset, End Date for Recovery       2028      
Regulatory Assets, Noncurrent       $ 6.3 7.5    
Storm Costs              
Regulatory Assets Type of Recovery       B      
Regulatory Current Asset, End Date for Recovery       2028      
Regulatory Assets, Noncurrent       $ 1.5 1.9    
Energy Efficiency              
Regulatory Assets Type of Recovery       D      
Regulatory Current Asset, End Date for Recovery       Undetermined      
Regulatory Assets, Noncurrent       $ 4.1 0.0    
Transmission Formula Rate Debits              
Regulatory Assets Type of Recovery       B      
Regulatory Current Asset, End Date for Recovery       2025      
Regulatory Assets, Noncurrent       $ 6.7 0.0    
CIS Replacement Costs              
Regulatory Assets Type of Recovery       D      
Regulatory Current Asset, End Date for Recovery       Undetermined      
Regulatory Assets, Noncurrent       $ 3.1 1.1    
Vegetation management costs recovered in base rates              
Regulatory Assets Type of Recovery       B      
Regulatory Current Asset, End Date for Recovery       2024      
Regulatory Assets, Current       $ 2.7 0.0    
Rate case expenses recovered through base rates              
Regulatory Assets Type of Recovery       B      
Regulatory Current Asset, End Date for Recovery       2024      
Regulatory Assets, Current       $ 0.5 0.5    
Subsidiaries [Member]              
Regulatory assets earning a return       9.3      
Regulatory Assets, Noncurrent       155.7 129.8    
Regulatory Assets, Current       56.6 39.2    
Regulatory Assets       212.3 169.0    
Regulatory Liability, Noncurrent       182.1 198.7    
Regulatory Liability, Current       18.0 40.4    
Regulatory Liabilities       200.1 239.1    
TCJA Yearly Refund to Customers Per DRO       4.0      
DRO Vegetation Management Cost Baseline       20.0      
DRO Vegetation Management Cost Deferral Cap       7.5      
RSC Rider       $ 79.0      
Return on Equity SEET Threshold       9.85%      
Equity Contribution from Parent       $ 260.0 0.0 $ 150.0  
Revenue Increase - Distribution Rate Case     $ 75.6        
Return on Equity - Distribution Rate Case     9.999%        
Cost of Long-term Debt - Distribution Rate Case     4.40%        
Rate Base - Distribution Rate Case     $ 783.5        
Capital Structure - Equity - Distribution Rate Case     53.87%        
Capital Structure - Long-term Debt - Distribution Rate Case     46.13%        
Return on Equity - ESP 4   9.999%          
Recovery - ESP 4   $ 66.0          
Deferral of Purchased Power Costs - ESP 4       28.3      
Deferral of Carrying Costs - ESP 4       10.7      
Maximum CIS Replacement cost deferral       8.8      
Subsidiaries [Member] | Vegetation Management and Other [Member]              
Regulatory Assets, Noncurrent       $ 19.9      
Subsidiaries [Member] | Undercollections to be collected [Member]              
Regulatory Assets Type of Recovery       A/B      
Regulatory Assets, Current       $ 51.7 38.7    
Subsidiaries [Member] | Amounts being recovered through base rates [Member]              
Regulatory Assets Type of Recovery       B      
Regulatory Assets, Current       $ 1.7 0.0    
Subsidiaries [Member] | Pension Costs [Member]              
Regulatory Assets Type of Recovery       A/B      
Regulatory Assets, Noncurrent       $ 62.6 64.2    
Subsidiaries [Member] | Deferred Regulatory Compliance Costs [Member]              
Regulatory Assets Type of Recovery       A      
Regulatory Assets, Noncurrent       $ 45.0 6.4    
Subsidiaries [Member] | Ccem Smart Grid And Advanced Metering Infrastructure Cost [Member]              
Regulatory Assets Type of Recovery       B/C      
Regulatory Assets, Noncurrent       $ 3.2 2.3    
Subsidiaries [Member] | Loss on Reacquired Debt [Member]              
Regulatory Assets Type of Recovery       B      
Regulatory Assets, Noncurrent       $ 1.1 2.0    
Subsidiaries [Member] | Storm Costs [Member]              
Regulatory Assets Type of Recovery       B      
Regulatory Assets, Noncurrent       $ 2.2 8.7    
Subsidiaries [Member] | Vegetation Management [Member]              
Regulatory Assets Type of Recovery       B      
Regulatory Assets, Noncurrent         21.9    
Subsidiaries [Member] | Decoupling Deferral and Other [Member] [Domain]              
Regulatory Assets Type of Recovery       A      
Regulatory Assets, Noncurrent       $ 0.0 13.8    
Subsidiaries [Member] | Uncollectible and Other [Member] [Domain]              
Regulatory Assets Type of Recovery       B      
Regulatory Assets, Noncurrent       $ 6.3 7.5    
Subsidiaries [Member] | Storm Costs              
Regulatory Assets Type of Recovery       B      
Subsidiaries [Member] | Energy Efficiency              
Regulatory Assets Type of Recovery       D      
Regulatory Assets, Noncurrent       $ 4.1 0.0    
Subsidiaries [Member] | Transmission Formula Rate Debits              
Regulatory Assets Type of Recovery       B      
Regulatory Assets, Noncurrent       $ 6.7 0.0    
Subsidiaries [Member] | CIS Replacement Costs              
Regulatory Assets Type of Recovery       D      
Regulatory Assets, Noncurrent       $ 3.1 1.1    
Subsidiaries [Member] | Vegetation management costs recovered in base rates              
Regulatory Assets Type of Recovery       B      
Regulatory Assets, Current       $ 2.7 0.0    
Subsidiaries [Member] | Rate case expenses recovered through base rates              
Regulatory Assets Type of Recovery       B      
Regulatory Assets, Current       $ 0.5 0.5    
Postretirement Benefit Costs [Member]              
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Amortization Through       Ongoing      
Regulatory Liability, Noncurrent       $ 2.6 3.3    
Postretirement Benefit Costs [Member] | Subsidiaries [Member]              
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Noncurrent       $ 2.6 3.3    
PJM transmission enhancement settlement repayment amount [Member]              
Regulatory Current Asset, End Date for Recovery       2025      
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Noncurrent       $ 1.7 3.5    
PJM transmission enhancement settlement repayment amount [Member] | Subsidiaries [Member]              
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Noncurrent       $ 1.7 3.5    
Deferred Income Tax Charge [Member]              
Regulatory Liability, Amortization Through       Ongoing      
Regulatory Liability, Noncurrent       $ 42.6 45.2    
Deferred Income Tax Charge [Member] | Subsidiaries [Member]              
Regulatory Liability, Noncurrent       $ 42.6 45.2    
TCJA Regulatory Liability [Member] [Domain]              
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Amortization Through       Ongoing      
Regulatory Liability, Noncurrent       $ 1.0 4.5    
TCJA Regulatory Liability [Member] [Domain] | Subsidiaries [Member]              
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Noncurrent       $ 1.0 4.5    
Removal Costs [Member]              
Regulatory Liability, Noncurrent       134.2 136.8    
Removal Costs [Member] | Subsidiaries [Member]              
Regulatory Liability, Noncurrent       $ 134.2 136.8    
Overcollection of costs to be refunded [Member]              
Regulatory Current Asset, End Date for Recovery       2024      
Regulatory Liabilities Type of Recovery       A/B      
Regulatory Liability, Noncurrent       $ 14.7 27.6    
Overcollection of costs to be refunded [Member] | Subsidiaries [Member]              
Regulatory Liabilities Type of Recovery       A/B      
Regulatory Liability, Noncurrent       $ 14.7 27.6    
Transmission Formula Rate Credits              
Regulatory Current Asset, End Date for Recovery       2024      
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Noncurrent       $ 3.3 12.8    
Transmission Formula Rate Credits | Subsidiaries [Member]              
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Noncurrent       $ 3.3 12.8    
Transmission Formula Rate Credits, Noncurrent              
Regulatory Current Asset, End Date for Recovery       2024      
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Noncurrent       $ 0.0 5.4    
Transmission Formula Rate Credits, Noncurrent | Subsidiaries [Member]              
Regulatory Liabilities Type of Recovery       B      
Regulatory Liability, Noncurrent       $ 0.0 $ 5.4    
Forecast [Member]              
TCJA Yearly Refund to Customers Per DRO       4.0      
Estimated Smart Grid Phase 2 costs $ 683.0            
Forecast [Member] | Subsidiaries [Member]              
TCJA Yearly Refund to Customers Per DRO       $ 4.0      
Estimated Smart Grid Phase 2 costs $ 683.0