XML 61 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Regulatory Matters (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 14, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2018
Regulatory assets earning a return   $ 3.5      
Regulatory Assets, Noncurrent   129.8 $ 176.8    
Regulatory Assets, Current   39.2 24.5    
Regulatory Assets   169.0 201.3    
Regulatory Liability, Noncurrent   198.7 229.3    
Regulatory Liability, Current   40.4 14.6    
Regulatory Liabilities   239.1 243.9    
TCJA Yearly Refund to Customers Per DRO   4.0      
DRO Vegetation Management Cost Baseline   15.7     $ 10.7
DRO Vegetation Management Cost Deferral Cap   4.6      
RSC Rider   $ 79.0      
Return on Equity SEET Threshold   9.85%      
Cash Contribution from Parent Company     150.0 $ 150.0  
Equity Contribution from Parent   $ 0.0 132.5 98.0  
TFR True-Up Liability   18.2      
TFR True-up Liability, Current   12.8      
Revenue Increase - Distribution Rate Case $ 75.6        
Return on Equity - Distribution Rate Case 9.999%        
Cost of Long-term Debt - Distribution Rate Case 4.40%        
Rate Base - Distribution Rate Case $ 783.5        
Capital Structure - Equity - Distribution Rate Case 53.87%        
Capital Structure - Long-term Debt - Distribution Rate Case 46.13%        
Unrecovered OVEC Charges [Member]   28.9      
Vegetation Management and Other [Member]          
Regulatory Assets, Noncurrent   $ 23.0      
Undercollections to be collected [Member]          
Regulatory Assets Type of Recovery   A/B      
Regulatory Assets, Current   $ 38.7 23.9    
Amounts being recovered through base rates [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Assets, Current   $ 0.5 0.6    
Pension Costs [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Assets, Noncurrent   $ 64.2 76.2    
Deferred Regulatory Compliance Costs [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Assets, Noncurrent   $ 6.4 6.3    
Ccem Smart Grid And Advanced Metering Infrastructure Cost [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Assets, Noncurrent   $ 2.3 5.2    
Loss on Reacquired Debt [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Assets, Noncurrent   $ 2.0 4.3    
Storm Costs [Member]          
Regulatory Assets Type of Recovery   A      
Regulatory Assets, Noncurrent   $ 8.7 15.2    
Vegetation Management [Member]          
Regulatory Assets Type of Recovery   A/B      
Regulatory Assets, Noncurrent     18.7    
Decoupling Deferral and Other [Member] [Domain]          
Regulatory Assets Type of Recovery   C      
Regulatory Assets, Noncurrent   $ 13.8 13.8    
Uncollectible and Other [Member] [Domain]          
Regulatory Assets Type of Recovery   C      
Regulatory Assets, Noncurrent   $ 7.5 6.4    
COVID-19 Deferral [Member]          
Regulatory Assets, Noncurrent   0.9      
Writeoff of COVID-19 Deferral   $ 0.9      
Storm Costs          
Regulatory Assets Type of Recovery   B      
Regulatory Assets, Noncurrent   $ 1.9 1.8    
Unrecovered OVEC Charges - Regulatory Asset          
Regulatory Assets Type of Recovery   C      
Regulatory Assets, Noncurrent   $ 0.0 28.9    
Subsidiaries [Member]          
Regulatory assets earning a return   3.5      
Regulatory Assets, Noncurrent   129.8 176.8    
Regulatory Assets, Current   39.2 24.5    
Regulatory Assets   169.0 201.3    
Regulatory Liability, Noncurrent   198.7 229.3    
Regulatory Liability, Current   40.4 14.6    
Regulatory Liabilities   239.1 243.9    
TCJA Yearly Refund to Customers Per DRO   4.0      
DRO Vegetation Management Cost Baseline   15.7     $ 10.7
DRO Vegetation Management Cost Deferral Cap   4.6      
RSC Rider   $ 79.0      
Return on Equity SEET Threshold   9.85%      
Equity Contribution from Parent   $ 0.0 150.0 $ 150.0  
TFR True-Up Liability   18.2      
TFR True-up Liability, Current   12.8      
Revenue Increase - Distribution Rate Case $ 75.6        
Return on Equity - Distribution Rate Case 9.999%        
Cost of Long-term Debt - Distribution Rate Case 4.40%        
Rate Base - Distribution Rate Case $ 783.5        
Capital Structure - Equity - Distribution Rate Case 53.87%        
Capital Structure - Long-term Debt - Distribution Rate Case 46.13%        
Unrecovered OVEC Charges [Member]   28.9      
Subsidiaries [Member] | Vegetation Management and Other [Member]          
Regulatory Assets, Noncurrent   $ 23.0      
Subsidiaries [Member] | Undercollections to be collected [Member]          
Regulatory Assets Type of Recovery   A/B      
Regulatory Current Asset, End Date for Recovery   2023      
Regulatory Assets, Current   $ 38.7 23.9    
Subsidiaries [Member] | Amounts being recovered through base rates [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Current Asset, End Date for Recovery   2023      
Regulatory Assets, Current   $ 0.5 0.6    
Subsidiaries [Member] | Pension Costs [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Current Asset, End Date for Recovery   Ongoing      
Regulatory Assets, Noncurrent   $ 64.2 76.2    
Subsidiaries [Member] | Deferred Regulatory Compliance Costs [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Current Asset, End Date for Recovery   Undetermined      
Regulatory Assets, Noncurrent   $ 6.4 6.3    
Subsidiaries [Member] | Ccem Smart Grid And Advanced Metering Infrastructure Cost [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Current Asset, End Date for Recovery   2025      
Regulatory Assets, Noncurrent   $ 2.3 5.2    
Subsidiaries [Member] | Loss on Reacquired Debt [Member]          
Regulatory Assets Type of Recovery   B      
Regulatory Current Asset, End Date for Recovery   Various      
Regulatory Assets, Noncurrent   $ 2.0 4.3    
Subsidiaries [Member] | Storm Costs [Member]          
Regulatory Assets Type of Recovery   A      
Regulatory Current Asset, End Date for Recovery   Undetermined      
Regulatory Assets, Noncurrent   $ 8.7 15.2    
Subsidiaries [Member] | Vegetation Management [Member]          
Regulatory Assets Type of Recovery   A/B      
Regulatory Current Asset, End Date for Recovery   Undetermined      
Regulatory Assets, Noncurrent     18.7    
Subsidiaries [Member] | Decoupling Deferral and Other [Member] [Domain]          
Regulatory Assets Type of Recovery   C      
Regulatory Current Asset, End Date for Recovery   Undetermined      
Regulatory Assets, Noncurrent   $ 13.8 13.8    
Subsidiaries [Member] | Uncollectible and Other [Member] [Domain]          
Regulatory Assets Type of Recovery   C      
Regulatory Current Asset, End Date for Recovery   Undetermined      
Regulatory Assets, Noncurrent   $ 7.5 6.4    
Subsidiaries [Member] | COVID-19 Deferral [Member]          
Regulatory Assets, Noncurrent   0.9      
Writeoff of COVID-19 Deferral   $ 0.9      
Subsidiaries [Member] | Storm Costs          
Regulatory Assets Type of Recovery   B      
Regulatory Current Asset, End Date for Recovery   Undetermined      
Subsidiaries [Member] | Unrecovered OVEC Charges - Regulatory Asset          
Regulatory Assets Type of Recovery   C      
Regulatory Current Asset, End Date for Recovery        
Regulatory Assets, Noncurrent   $ 0.0 28.9    
Postretirement Benefit Costs [Member]          
Regulatory Liabilities Type of Recovery   B      
Regulatory Liability, Noncurrent   $ 3.3 2.8    
Postretirement Benefit Costs [Member] | Subsidiaries [Member]          
Regulatory Liabilities Type of Recovery   B      
Regulatory Liability, Amortization Through   Ongoing      
Regulatory Liability, Noncurrent   $ 3.3 2.8    
PJM transmission enhancement settlement repayment amount [Member]          
Regulatory Liabilities Type of Recovery   A      
Regulatory Liability, Noncurrent   $ 3.5 5.1    
PJM transmission enhancement settlement repayment amount [Member] | Subsidiaries [Member]          
Regulatory Current Asset, End Date for Recovery   2025      
Regulatory Liabilities Type of Recovery   A      
Regulatory Liability, Noncurrent   $ 3.5 5.1    
Deferred Income Tax Charge [Member]          
Regulatory Liability, Noncurrent   $ 45.2 57.5    
Deferred Income Tax Charge [Member] | Subsidiaries [Member]          
Regulatory Liability, Amortization Through   Various      
Regulatory Liability, Noncurrent   $ 45.2 57.5    
TCJA Regulatory Liability [Member] [Domain]          
Regulatory Liabilities Type of Recovery   B      
Regulatory Liability, Noncurrent   $ 4.5 6.5    
TCJA Regulatory Liability [Member] [Domain] | Subsidiaries [Member]          
Regulatory Liabilities Type of Recovery   B      
Regulatory Liability, Amortization Through   Ongoing      
Regulatory Liability, Noncurrent   $ 4.5 6.5    
Removal Costs [Member]          
Regulatory Liability, Noncurrent   136.8 145.2    
Removal Costs [Member] | Subsidiaries [Member]          
Regulatory Liability, Noncurrent   $ 136.8 145.2    
Overcollection of costs to be refunded [Member]          
Regulatory Liabilities Type of Recovery   A/B      
Regulatory Liability, Noncurrent   $ 27.6 14.2    
Overcollection of costs to be refunded [Member] | Subsidiaries [Member]          
Regulatory Current Asset, End Date for Recovery   2023      
Regulatory Liabilities Type of Recovery   A/B      
Regulatory Liability, Noncurrent   $ 27.6 14.2    
Transmission Formula Rate Credits          
Regulatory Liabilities Type of Recovery   A      
Regulatory Liability, Noncurrent   $ 12.8 0.4    
Transmission Formula Rate Credits | Subsidiaries [Member]          
Regulatory Current Asset, End Date for Recovery   2023      
Regulatory Liabilities Type of Recovery   A      
Regulatory Liability, Noncurrent   $ 12.8 0.4    
Transmission Formula Rate Credits, Noncurrent          
Regulatory Liability, Noncurrent   $ 5.4 12.2    
Transmission Formula Rate Credits, Noncurrent | Subsidiaries [Member]          
Regulatory Current Asset, End Date for Recovery   2024      
Regulatory Liabilities Type of Recovery   A      
Regulatory Liability, Noncurrent   $ 5.4 $ 12.2