XML 42 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value and Cost Of Non-Derivative Instruments
The following table presents the fair value, carrying value and cost of our non-derivative instruments at June 30, 2017 and December 31, 2016. Information about the fair value of our derivative instruments can be found in Note 6 – Derivative Instruments and Hedging Activities.
 
 
June 30, 2017
 
December 31, 2016
$ in millions
 
Cost
 
Fair Value
 
Cost
 
Fair Value
Assets
 
 
 
 
 
 
 
 
Money market funds
 
$
0.4

 
$
0.4

 
$
0.4

 
$
0.4

Equity securities
 
2.6

 
3.9

 
2.4

 
3.4

Debt securities
 
4.2

 
4.3

 
4.4

 
4.4

Hedge funds
 
0.1

 
0.1

 

 
0.1

Real estate
 

 

 
0.3

 
0.3

Tangible assets
 
0.1

 
0.1

 
0.1

 
0.1

Total Assets
 
$
7.4

 
$
8.8

 
$
7.6

 
$
8.7

 
 
 
 
 
 
 
 
 
 
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Liabilities
 
 
 
 
 
 
 
 
Long-term debt (a)
 
$
1,837.3

 
$
1,926.2

 
$
1,858.0

 
$
1,907.7

Fair Value of Assets and Liabilities Measured on Recurring Basis
The fair value of assets and liabilities at June 30, 2017 and December 31, 2016 and the respective category within the fair value hierarchy for DPL was determined as follows:
Assets and Liabilities at Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
$ in millions
 
Fair value at June 30, 2017
 
Based on Quoted Prices in Active Markets
 
Other Observable Inputs
 
Unobservable Inputs
Assets
 
 
 
 
 
 
 
 
Master Trust assets
 
 
 
 
 
 
 
 
Money market funds
 
$
0.4

 
$
0.4

 
$

 
$

Equity securities
 
3.9

 

 
3.9

 

Debt securities
 
4.3

 

 
4.3

 

Hedge funds
 
0.1

 

 
0.1

 

Tangible assets
 
0.1

 

 
0.1

 

Total Master Trust assets
 
8.8

 
0.4

 
8.4

 

Derivative Assets
 
 
 
 
 
 
 
 
Forward power contracts
 
16.4

 

 
16.4

 

Interest rate hedges
 
0.9

 

 
0.9

 

Natural gas
 
0.3

 
0.3

 

 

Total Derivative assets
 
17.6

 
0.3

 
17.3

 

 
 
 
 
 
 
 
 
 
Total Assets
 
$
26.4

 
$
0.7

 
$
25.7

 
$

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative Liabilities
 
 
 
 
 
 
 
 
Interest rate hedges
 
$
0.2

 
$

 
$
0.2

 
$

FTRs
 
0.6

 

 

 
0.6

Natural gas futures
 
1.0

 
1.0

 

 

Forward power contracts
 
9.8

 

 
9.8

 

Total Derivative liabilities
 
11.6

 
1.0

 
10.0

 
0.6

Long-term debt
 
1,926.3

 

 
1,908.4

 
17.9

 
 
 
 
 
 
 
 
 
Total Liabilities
 
$
1,937.9

 
$
1.0

 
$
1,918.4

 
$
18.5


Assets and Liabilities at Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
$ in millions
 
Fair value at December 31, 2016
 
Based on Quoted Prices in Active Markets
 
Other Observable Inputs
 
Unobservable Inputs
Assets
 
 
 
 
 
 
 
 
Master Trust assets
 
 
 
 
 
 
 
 
Money market funds
 
$
0.4

 
$
0.4

 
$

 
$

Equity securities
 
3.4

 

 
3.4

 

Debt securities
 
4.4

 

 
4.4

 

Hedge funds
 
0.1

 

 
0.1

 

Real estate
 
0.3

 

 
0.3

 

Tangible assets
 
0.1

 

 
0.1

 

Total Master Trust assets
 
8.7

 
0.4

 
8.3

 

Derivative assets
 
 
 
 
 
 
 
 
Forward power contracts
 
19.5

 

 
19.5

 

Interest rate hedges
 
1.2

 

 
1.2

 

FTRs
 
0.1

 

 

 
0.1

Total Derivative assets
 
20.8

 

 
20.7

 
0.1

 
 
 
 
 
 
 
 
 
Total Assets
 
$
29.5

 
$
0.4

 
$
29.0

 
$
0.1

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
Interest rate hedges
 
$
0.7

 
$

 
$
0.7

 
$

Forward power contracts
 
28.5

 

 
26.0

 
2.5

Total Derivative liabilities
 
29.2

 

 
26.7

 
2.5

Long-term debt
 
1,907.7

 

 
1,889.7

 
18.0

 
 
 
 
 
 
 
 
 
Total Liabilities
 
$
1,936.9

 
$

 
$
1,916.4

 
$
20.5

Fair Value Measurements, Nonrecurring [Table Text Block]
When evaluating impairment of long-lived assets, we measure fair value using the applicable fair value measurement guidance. Impairment expense is measured by comparing the fair value at the evaluation date to the carrying amount. The following table summarizes Long-lived assets measured at fair value on a non-recurring basis during the periods and their level within the fair value hierarchy:
$ in millions
 
Carrying
 
Fair Value
 
Gross
 
 
Amount (b)
 
Level 1
 
Level 2
 
Level 3
 
Loss
 
 
Six months ended June 30, 2017
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets (a)
 
 
 
 
 
 
 
 
 
 
Stuart
 
$
42.4

 
$

 
$

 
$
3.3

 
$
39.1

Killen
 
$
35.2

 
$

 
$

 
$
7.9

 
$
27.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2016
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets (a)
 
 
 
 
 
 
 
 
 
 
Killen
 
$
315.1

 
$

 
$

 
$
84.3

 
$
230.8

DP&L peaking facilities
 
$
9.9

 
$

 
$

 
$
5.2

 
$
4.7


(a)See Note 14 – Fixed-asset Impairments for further information
(b)Carrying amount at date of valuation
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The following summarizes the significant unobservable inputs used in the Level 3 measurement on a non-recurring basis during the six months ended June 30, 2017:
$ in millions
 
Fair value
 
Valuation technique
 
Unobservable input
 
Weighted average
Long-lived assets held and used:
Stuart
 
$
3.3

 
Discounted cash flow
 
Pre-tax operating margin
(through remaining life)
 
10
%
 
 
 
 
 
 
Weighted-average cost of capital
 
7
%
 
 
 
 
 
 
 
 
 
Killen
 
$
7.9

 
Discounted cash flow
 
Pre-tax operating margin
(through remaining life)
 
22
%
 
 
 
 
 
 
Weighted-average cost of capital
 
7
%
THE DAYTON POWER AND LIGHT COMPANY [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value and Cost Of Non-Derivative Instruments
The following table presents the fair value, carrying value and cost of our non-derivative instruments at June 30, 2017 and December 31, 2016. Information about the fair value of our derivative instruments can be found in Note 6 – Derivative Instruments and Hedging Activities.
 
 
June 30, 2017
 
December 31, 2016
$ in millions
 
Cost
 
Fair Value
 
Cost
 
Fair Value
Assets
 
 
 
 
 
 
 
 
Money market funds
 
$
0.4

 
$
0.4

 
$
0.4

 
$
0.4

Equity securities
 
2.6

 
3.9

 
2.4

 
3.4

Debt securities
 
4.2

 
4.3

 
4.4

 
4.4

Hedge funds
 
0.1

 
0.1

 

 
0.1

Real estate
 

 

 
0.3

 
0.3

Tangible assets
 
0.1

 
0.1

 
0.1

 
0.1

Total assets
 
$
7.4

 
$
8.8

 
$
7.6

 
$
8.7

 
 
 
 
 
 
 
 
 
 
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Liabilities
 
 
 
 
 
 
 
 
Long-term debt (a)
 
$
739.6

 
$
753.0

 
$
749.0

 
$
763.5

Fair Value of Assets and Liabilities Measured on Recurring Basis
The fair value of assets and liabilities at June 30, 2017 and December 31, 2016 and the respective category within the fair value hierarchy for DP&L was determined as follows:
Assets and Liabilities at Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
$ in millions
 
Fair value at June 30, 2017
 
Based on Quoted Prices in Active Markets
 
Other Observable Inputs
 
Unobservable Inputs
Assets
 
 
 
 
 
 
 
 
Master Trust assets
 
 
 
 
 
 
 
 
Money market funds
 
$
0.4

 
$
0.4

 
$

 
$

Equity securities
 
3.9

 

 
3.9

 

Debt securities
 
4.3

 

 
4.3

 

Hedge funds
 
0.1

 

 
0.1

 

Tangible assets
 
0.1

 

 
0.1

 

Total Master Trust assets
 
8.8

 
0.4

 
8.4

 

Derivative assets
 
 
 
 
 
 
 
 
Natural gas futures
 
0.3

 
0.3

 

 

Interest rate hedges
 
0.9

 

 
0.9

 

Forward power contracts
 
16.4

 

 
16.4

 

Total derivative assets
 
17.6

 
0.3

 
17.3

 

 
 
 
 
 
 
 
 
 
Total assets
 
$
26.4

 
$
0.7

 
$
25.7

 
$

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
FTRs
 
$
0.6

 
$

 
$

 
$
0.6

Interest rate hedges
 
0.2

 

 
0.2

 

Natural gas futures
 
1.0

 
1.0

 

 

Forward power contracts
 
9.8

 


9.8

 

Total derivative liabilities
 
11.6

 
1.0

 
10.0

 
0.6

Long-term debt (a)
 
753.0

 

 
735.1

 
17.9

 
 
 
 
 
 
 
 
 
Total liabilities
 
$
764.6

 
$
1.0

 
$
745.1

 
$
18.5



(a)
Amounts exclude immaterial capital lease obligations

Assets and Liabilities at Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
$ in millions
 
Fair value at December 31, 2016
 
Based on Quoted Prices in Active Markets
 
Other Observable Inputs
 
Unobservable Inputs
Assets
 
 
 
 
 
 
 
 
Master Trust assets
 
 
 
 
 
 
 
 
Money market funds
 
$
0.4

 
$
0.4

 
$

 
$

Equity securities
 
3.4

 

 
3.4

 

Debt securities
 
4.4

 

 
4.4

 

Hedge funds
 
0.1

 

 
0.1

 

Real estate
 
0.3

 

 
0.3

 

Tangible assets
 
0.1

 

 
0.1

 

Total Master Trust assets
 
8.7

 
0.4


8.3

 

Derivative assets
 
 
 
 
 
 
 
 
FTRs
 
0.1

 

 

 
0.1

Interest rate hedges
 
1.2

 

 
1.2

 

Forward power contracts
 
19.5

 

 
19.5

 

Total Derivative assets
 
20.8

 

 
20.7

 
0.1

 
 
 
 
 
 
 
 
 
Total assets
 
$
29.5

 
$
0.4

 
$
29.0

 
$
0.1

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
Interest rate hedges
 
$
0.7

 
$

 
$
0.7

 
$

Forward power contracts
 
28.5

 

 
26.0

 
2.5

Total Derivative liabilities
 
29.2

 

 
26.7

 
2.5

Long-term debt (a)
 
763.5

 

 
745.5

 
18.0

 
 
 
 
 
 
 
 
 
Total liabilities
 
$
792.7

 
$

 
$
772.2

 
$
20.5

Fair Value Measurements, Nonrecurring [Table Text Block]
When evaluating impairment of long-lived assets, we measure fair value using the applicable fair value measurement guidance. Impairment expense is measured by comparing the fair value at the evaluation date to the carrying amount. The following table summarizes Long-lived assets measured at fair value on a non-recurring basis during the periods and their level within the fair value hierarchy:
$ in millions
 
 
 
 
Carrying
 
Fair Value
 
Gross
 
 
Amount (b)
 
Level 1
 
Level 2
 
Level 3
 
Loss
 
 
Six months ended June 30, 2017
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets (a)
 
 
 
 
 
 
 
 
 
 
Stuart
 
$
42.3

 
$

 
$

 
$
3.3

 
$
39.0

Killen
 
$
35.2

 
$

 
$

 
$
7.9

 
$
27.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2016
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets (a)
 
 
 
 
 
 
 
 
 
 
Stuart
 
$
456.4

 
$

 
$

 
$
164.4

 
$
292.0

Killen
 
$
330.5

 
$

 
$

 
$
84.3

 
$
246.2

Zimmer
 
$
429.9

 
$

 
$

 
$
111.0

 
$
318.9


(a)See Note 14 – Fixed-asset Impairments for further information
(b)Carrying amount at date of valuation
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The following summarizes the significant unobservable inputs used in the Level 3 measurement on a non-recurring basis during the six months ended June 30, 2017:
$ in millions
 
Fair value
 
Valuation technique
 
Unobservable input
 
Weighted average
Long-lived assets held and used:
Stuart
 
$
3.3

 
Discounted cash flow
 
Pre-tax operating margin
(through remaining life)
 
10
%
 
 
 
 
 
 
Weighted-average cost of capital
 
7
%
 
 
 
 
 
 
 
 
 
Killen
 
$
7.9

 
Discounted cash flow
 
Pre-tax operating margin
(through remaining life)
 
22
%
 
 
 
 
 
 
Weighted-average cost of capital
 
7
%

The following summarizes the significant unobservable inputs used in the Level 3 measurement on a non-recurring basis during the six months ended June 30, 2016:
$ in millions
 
Fair value
 
Valuation technique
 
Unobservable input
 
Weighted average
Long-lived assets held and used:
Stuart
 
$
164.4

 
Discounted cash flow
 
Annual revenue growth
 
-9% to 10% (2%)
 
 
 
 
 
 
Annual pre-tax operating margin
 
-29% to 52% (5%)
 
 
 
 
 
 
Weighted-average cost of capital
 
9%
 
 
 
 
 
 
 
 
 
Killen
 
$
84.3

 
Discounted cash flow
 
Annual revenue growth
 
-11% to 13% (2%)
 
 
 
 
 
 
Annual pre-tax operating margin
 
-50% to 67% (6%)
 
 
 
 
 
 
Weighted-average cost of capital
 
11%
 
 
 
 
 
 
 
 
 
Zimmer
 
$
111.0

 
Discounted cash flow
 
Annual revenue growth
 
-14% to 13% (1%)
 
 
 
 
 
 
Annual pre-tax operating margin
 
-46% to 80% (4%)
 
 
 
 
 
 
Weighted-average cost of capital
 
9%