XML 55 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Pension And Postretirement Benefit Plans' Obligations And Assets
The following tables set forth the changes in our pension plan's obligations and assets recorded on the balance sheets at December 31, 2016 and 2015. The amounts presented in the following tables for pension obligations include the collective bargaining plan formula, traditional management plan formula and cash balance plan formula and the SERP in the aggregate and have not been adjusted for $1.3 million and $2.2 million of costs billed to the service company for the years ended December 31, 2016 and 2015.
$ in millions
 
Pension
 
 
Years ended December 31,
 
 
2016
 
2015
Change in benefit obligation
 
 
 
 
Benefit obligation at January 1
 
$
410.8

 
$
443.8

Service cost
 
5.7

 
7.1

Interest cost
 
14.7

 
17.3

Plan curtailment
 
2.5

 

Actuarial (gain) / loss
 
9.0

 
(34.5
)
Benefits paid
 
(23.1
)
 
(22.9
)
Benefit obligation at December 31
 
419.6

 
410.8

 
 
 
 
 
Change in plan assets
 
 
 
 
Fair value of plan assets at January 1
 
345.4

 
371.7

Actual return on plan assets
 
13.3

 
(8.8
)
Employer contributions
 
5.4

 
5.4

Benefits paid
 
(23.1
)
 
(22.9
)
Fair value of plan assets at December 31
 
341.0

 
345.4

 
 
 
 
 
Unfunded status of plan
 
$
(78.6
)
 
$
(65.4
)
 
 
 
 
 
 
 
December 31,
Amounts recognized in the Balance sheets
 
2016
 
2015
Current liabilities
 
$
(0.4
)
 
$
(0.4
)
Non-current liabilities
 
(78.2
)
 
(65.0
)
Net liability at December 31,
 
$
(78.6
)
 
$
(65.4
)
 
 
 
 
 
Amounts recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
 
 
 
Components:
 
 
 
 
Prior service cost
 
$
8.8

 
$
12.0

Net actuarial loss
 
108.9

 
94.7

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
$
117.7

 
$
106.7

Recorded as:
 
 
 
 
Regulatory asset
 
$
97.1

 
$
91.1

Accumulated other comprehensive income
 
20.6

 
15.6

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
$
117.7

 
$
106.7



Schedule of Amounts Recognized in Balance Sheet
The following tables set forth the changes in our pension plan's obligations and assets recorded on the balance sheets at December 31, 2016 and 2015. The amounts presented in the following tables for pension obligations include the collective bargaining plan formula, traditional management plan formula and cash balance plan formula and the SERP in the aggregate and have not been adjusted for $1.3 million and $2.2 million of costs billed to the service company for the years ended December 31, 2016 and 2015.
$ in millions
 
Pension
 
 
Years ended December 31,
 
 
2016
 
2015
Change in benefit obligation
 
 
 
 
Benefit obligation at January 1
 
$
410.8

 
$
443.8

Service cost
 
5.7

 
7.1

Interest cost
 
14.7

 
17.3

Plan curtailment
 
2.5

 

Actuarial (gain) / loss
 
9.0

 
(34.5
)
Benefits paid
 
(23.1
)
 
(22.9
)
Benefit obligation at December 31
 
419.6

 
410.8

 
 
 
 
 
Change in plan assets
 
 
 
 
Fair value of plan assets at January 1
 
345.4

 
371.7

Actual return on plan assets
 
13.3

 
(8.8
)
Employer contributions
 
5.4

 
5.4

Benefits paid
 
(23.1
)
 
(22.9
)
Fair value of plan assets at December 31
 
341.0

 
345.4

 
 
 
 
 
Unfunded status of plan
 
$
(78.6
)
 
$
(65.4
)
 
 
 
 
 
 
 
December 31,
Amounts recognized in the Balance sheets
 
2016
 
2015
Current liabilities
 
$
(0.4
)
 
$
(0.4
)
Non-current liabilities
 
(78.2
)
 
(65.0
)
Net liability at December 31,
 
$
(78.6
)
 
$
(65.4
)
 
 
 
 
 
Amounts recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
 
 
 
Components:
 
 
 
 
Prior service cost
 
$
8.8

 
$
12.0

Net actuarial loss
 
108.9

 
94.7

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
$
117.7

 
$
106.7

Recorded as:
 
 
 
 
Regulatory asset
 
$
97.1

 
$
91.1

Accumulated other comprehensive income
 
20.6

 
15.6

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
$
117.7

 
$
106.7



Schedule of Net Periodic Benefit Cost / (Income)
Net Periodic Benefit Cost
 
 
 
 
Years ended December 31,
$ in millions
 
2016
 
2015
 
2014
Service cost
 
$
5.7

 
$
7.1

 
$
5.9

Interest cost
 
14.7

 
17.3

 
17.5

Expected return on assets
 
(22.8
)
 
(22.6
)
 
(22.9
)
Plan curtailment
 
3.8

 

 

Amortization of unrecognized:
 
 
 
 

 
 

Actuarial loss
 
4.3

 
5.8

 
3.4

Prior service cost
 
1.8

 
2.0

 
1.5

Net periodic benefit cost
 
$
7.5

 
$
9.6

 
$
5.4

 
 
 
 
 
 
 
Rates relevant to each year's expense calculations
 
 
 
 
 
 
Discount rate
 
4.49
%
 
4.02
%
 
4.86
%
Expected return on plan assets
 
6.50
%
 
6.50
%
 
6.75
%


Other Changes in Plan Assets and Benefit Obligation Recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities
Other Changes in Plan Assets and Benefit Obligation Recognized in Accumulated Other Comprehensive Income, Regulatory Assets And Regulatory Liabilities
Other Changes in Plan Assets and Benefit Obligation Recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities
 
 
Years ended December 31,
$ in millions
 
2016
 
2015
 
2014
Net actuarial loss / (gain)
 
$
20.9

 
$
(3.0
)
 
$
43.8

Prior service cost
 

 

 
6.8

Plan curtailment
 
(3.8
)
 

 

Reversal of amortization item:
 
 
 
 
 
 
Net actuarial loss
 
(4.3
)
 
(5.8
)
 
(3.4
)
Prior service cost
 
(1.8
)
 
(2.0
)
 
(1.5
)
Total recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities
 
$
11.0

 
$
(10.8
)
 
$
45.7

Total recognized in net periodic benefit cost and Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities
 
$
18.5

 
$
(1.2
)
 
$
51.1



Estimated Amounts that will be Amortized from Accumulated Other Comprehensive Income, Regulatory Assets And Regulatory Liabilities
Estimated amounts that will be amortized from AOCI, Regulatory assets and Regulatory liabilities into net periodic benefit costs during 2017 are:
$ in millions
 
Pension
Actuarial loss
 
$
5.8

Prior service cost
 
$
1.4

Weighted Average Assumptions Used to Determine Benefit Obligations
The weighted average assumptions used to determine benefit obligations at December 31, 2016, 2015 and 2014 were:
Benefit Obligation Assumptions
 
Pension
 
 
2016
 
2015
 
2014
Discount rate for obligations
 
4.28%
 
4.49%
 
4.02%
Rate of compensation increases
 
3.94%
 
3.94%
 
3.94%
Schedule of Allocation of Plan Assets
The following table summarizes our target pension plan allocation for 2016:
 
 
Long-Term
Mid-Point
Target
Allocation
 
Percentage of plan assets as of December 31,
Asset category
 
 
2016
 
2015
Equity Securities
 
38%
 
37%
 
17%
Debt Securities
 
56%
 
53%
 
67%
Real Estate
 
6%
 
10%
 
9%
Other
 
—%
 
—%
 
7%
Estimated Future Benefit Payments and Medicare Part D Reimbursements
Estimated future benefit payments
 
 
$ in millions due within the following years:
 
Pension
2017
 
$
25.0

2018
 
$
25.5

2019
 
$
26.0

2020
 
$
26.4

2021
 
$
26.7

2022 - 2026
 
$
139.6

THE DAYTON POWER AND LIGHT COMPANY [Member]  
Schedule of Amounts Recognized in Balance Sheet
December 31, 2016 and 2015. The amounts presented in the following tables for pension obligations include the collective bargaining plan formula, traditional management plan formula and cash balance plan formula and the SERP in the aggregate and have not been adjusted for $1.3 million and $2.2 million of costs billed to the service company for the years ended December 31, 2016 and 2015.
$ in millions
 
Pension
 
 
Years ended December 31,
 
 
2016
 
2015
Change in benefit obligation
 
 
 
 
Benefit obligation at January 1
 
$
410.8

 
$
443.8

Service cost
 
5.7

 
7.1

Interest cost
 
14.7

 
17.3

Plan curtailment
 
2.5

 

Actuarial (gain) / loss
 
9.0

 
(34.5
)
Benefits paid
 
(23.1
)
 
(22.9
)
Benefit obligation at December 31
 
419.6

 
410.8

 
 
 
 
 
Change in plan assets
 
 
 
 
Fair value of plan assets at January 1
 
345.4

 
371.7

Actual return on plan assets
 
13.3

 
(8.8
)
Employer contributions
 
5.4

 
5.4

Benefits paid
 
(23.1
)
 
(22.9
)
Fair value of plan assets at December 31
 
341.0

 
345.4

 
 
 
 
 
Funded status of plan
 
$
(78.6
)
 
$
(65.4
)
 
 
 
 
 
 
 
December 31,
Amounts recognized in the Balance sheets
 
2016
 
2015
Current liabilities
 
$
(0.4
)
 
$
(0.4
)
Non-current liabilities
 
(78.2
)
 
(65.0
)
Net liability
 
$
(78.6
)
 
$
(65.4
)
Amounts recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
 
 
 
Components:
 
 
 
 
Prior service cost
 
$
10.8

 
$
17.0

Net actuarial loss
 
150.9

 
139.7

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
$
161.7

 
$
156.7

Recorded as:
 
 
 
 
Regulatory asset
 
$
97.1

 
$
91.1

Accumulated other comprehensive income
 
64.6

 
65.6

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
$
161.7

 
$
156.7



Schedule of Net Periodic Benefit Cost / (Income)
Net Periodic Benefit Cost
 
 
 
 
 
 
 
 
Years ended December 31,
$ in millions
 
2016
 
2015
 
2014
Service cost
 
$
5.7

 
$
7.1

 
$
5.9

Interest cost
 
14.7

 
17.3

 
17.5

Expected return on assets
 
(22.8
)
 
(22.6
)
 
(22.9
)
Plan curtailment
 
5.7

 

 

Amortization of unrecognized:
 
 
 
 
 
 
Actuarial loss
 
7.2

 
9.8

 
6.4

Prior service cost
 
3.0

 
3.3

 
2.8

Net periodic benefit cost
 
$
13.5

 
$
14.9

 
$
9.7

 
 
 
 
 
 
 
Rates relevant to each year's expense calculations
 
 
 
 
 
 
Discount rate
 
4.49
%
 
4.02
%
 
4.86
%
Expected return on plan assets
 
6.50
%
 
6.50
%
 
6.75
%
Estimated Amounts that will be Amortized from Accumulated Other Comprehensive Income, Regulatory Assets And Regulatory Liabilities
Estimated amounts that will be amortized from AOCI, Regulatory assets and Regulatory liabilities into net periodic benefit costs during 2017 are:
$ in millions
 
Pension
Actuarial loss
 
$
9.7

Prior service cost
 
$
1.9

Weighted Average Assumptions Used to Determine Benefit Obligations
The weighted average assumptions used to determine benefit obligations at December 31, 2016, 2015 and 2014 were:
Benefit Obligation Assumptions
 
Pension
 
 
2016
 
2015
 
2014
Discount rate for obligations
 
4.28%
 
4.49%
 
4.02%
Rate of compensation increases
 
3.94%
 
3.94%
 
3.94%
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost (Income)

Assumed Health Care Cost Trend Rates

Effect of Change in Health Care Cost Trend Rate

Schedule of Allocation of Plan Assets
The following table summarizes our target pension plan allocation for 2016:
 
 
Long-Term
Mid-Point
Target
Allocation
 
Percentage of plan assets as of December 31,
Asset Category
 
 
2016
 
2015
Equity Securities
 
38%
 
37%
 
17%
Debt Securities
 
56%
 
53%
 
67%
Real Estate
 
6%
 
10%
 
9%
Other
 
—%
 
—%
 
7%
Fair Value Measurements for Plan Assets
The fair values of our pension plan assets at December 31, 2016 by asset category are as follows:
Fair Value Measurements for Pension Plan Assets at December 31, 2016
Asset Category
$ in millions
 
Market Value at December 31, 2016
 
Quoted prices
in active
markets for
identical assets
 
Significant
observable
inputs
 
Significant
unobservable
inputs
 
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Mutual funds:
 
 
 
 
 
 
 
 
U.S. equities (a)
 
$
81.4

 
$
81.4

 
$

 
$

International equities (a)
 
44.4

 
44.4

 

 

Fixed income (b)
 
151.1

 
151.1

 

 

Fixed income securities
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
31.0

 
31.0

 

 

Other investments:
 
 
 
 
 
 
 
 
Core property collective fund (c)
 
33.1

 

 
33.1

 

Total pension plan assets
 
$
341.0

 
$
307.9

 
$
33.1

 
$



(a)
This category includes investments in equity securities of large, small and medium sized U.S. companies and equity securities of foreign companies including those in developing countries. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(b)
This category includes investments in investment-grade fixed-income instruments, U.S. dollar-denominated debt securities of emerging market issuers and high yield fixed-income securities that are rated below investment grade. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(c)
This category represents a property fund that invests in commercial real estate. The fair value of the fund is valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.

The fair values of our pension plan assets at December 31, 2015 by asset category are as follows:
Fair Value Measurements for Pension Plan Assets at December 31, 2015
Asset Category
$ in millions
 
Market Value at December 31, 2015
 
Quoted prices
in active
markets for
identical assets
 
Significant
observable
inputs
 
Significant
unobservable
inputs
 
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Mutual funds:
 
 
 
 
 
 
 
 
U.S. equities (a)
 
$
39.4

 
$
39.4

 
$

 
$

International equities (a)
 
20.9

 
20.9

 

 

Fixed income (b)
 
232.1

 
232.1

 

 

Other investments: (c)
 
 
 
 
 
 
 
 
Core property collective fund
 
30.2

 

 
30.2

 

Common collective fund
 
22.8

 

 
22.8

 

Total pension plan assets
 
$
345.4

 
$
292.4

 
$
53.0

 
$



(a)
This category includes investments in equity securities of large, small and medium sized U.S. companies and equity securities of foreign companies including those in developing countries. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(b)
This category includes investments in investment-grade fixed-income instruments, U.S. dollar-denominated debt securities of emerging market issuers and high yield fixed-income securities that are rated below investment grade. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(c)
This category represents a property fund that invests in commercial real estate and a hedge fund of funds made up of 30+ different hedge fund managers diversified over eight different hedge strategies. The fair value of the hedge fund is valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
Estimated Future Benefit Payments and Medicare Part D Reimbursements
Estimated future benefit payments
 
 
$ in millions due within the following years:
 
Pension
2017
 
$
25.0

2018
 
$
25.5

2019
 
$
26.0

2020
 
$
26.4

2021
 
$
26.7

2022 - 2026
 
$
139.6



Pension [Member]  
Fair Value Measurements for Plan Assets
The fair values of our pension plan assets at December 31, 2016 by asset category are as follows:
Fair Value Measurements for Pension Plan Assets at December 31, 2016
Asset Category
$ in millions
 
Market Value at December 31, 2016
 
Quoted prices
in active
markets for
identical assets
 
Significant
observable
inputs
 
Significant
unobservable
inputs
 
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Mutual funds:
 
 
 
 
 
 
 
 
U.S. equities (a)
 
$
81.4

 
$
81.4

 
$

 
$

International equities (a)
 
44.4

 
44.4

 

 

Fixed income (b)
 
151.1

 
151.1

 

 

Fixed income securities:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
31.0

 
31.0

 

 

Other investments:
 
 
 
 
 
 
 
 
Core property collective fund (c)
 
33.1

 

 
33.1

 

Total pension plan assets
 
$
341.0

 
$
307.9

 
$
33.1

 
$



(a)
This category includes investments in equity securities of large, small and medium sized U.S. companies and equity securities of foreign companies including those in developing countries. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(b)
This category includes investments in investment-grade fixed-income instruments, U.S. dollar-denominated debt securities of emerging market issuers and high yield fixed-income securities that are rated below investment grade. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(c)
This category represents a property fund that invests in commercial real estate. The fair value of the fund is valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.

The fair values of our pension plan assets at December 31, 2015 by asset category are as follows:
Fair Value Measurements for Pension Plan Assets at December 31, 2015
Asset Category
$ in millions
 
Market Value at December 31, 2015
 
Quoted prices
in active
markets for
identical assets
 
Significant
observable
inputs
 
Significant
unobservable
inputs
 
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Mutual funds:
 
 
 
 
 
 
 
 
U.S. equities (a)
 
$
39.4

 
$
39.4

 
$

 
$

International equities (a)
 
20.9

 
20.9

 

 

Fixed income (b)
 
232.1

 
232.1

 

 

Other investments: (c)
 
 
 
 
 
 
 
 
Core property collective fund
 
30.2

 

 
30.2

 

Common collective fund
 
22.8

 

 
22.8

 

Total pension plan assets
 
$
345.4

 
$
292.4

 
$
53.0

 
$



(a)
This category includes investments in equity securities of large, small and medium sized U.S. companies and equity securities of foreign companies including those in developing countries. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(b)
This category includes investments in investment-grade fixed-income instruments, U.S. dollar-denominated debt securities of emerging market issuers and high yield fixed-income securities that are rated below investment grade. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
(c)
This category represents a property fund that invests in commercial real estate and a hedge fund of funds made up of 30+ different hedge fund managers diversified over eight different hedge strategies. The fair value of the hedge fund is valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.

Pension [Member] | THE DAYTON POWER AND LIGHT COMPANY [Member]  
Pension And Postretirement Benefit Plans' Obligations And Assets
$ in millions
 
Pension
 
 
Years ended December 31,
 
 
2016
 
2015
Change in benefit obligation
 
 
 
 
Benefit obligation at January 1
 
$
410.8

 
$
443.8

Service cost
 
5.7

 
7.1

Interest cost
 
14.7

 
17.3

Plan curtailment
 
2.5

 

Actuarial (gain) / loss
 
9.0

 
(34.5
)
Benefits paid
 
(23.1
)
 
(22.9
)
Benefit obligation at December 31
 
419.6

 
410.8

 
 
 
 
 
Change in plan assets
 
 
 
 
Fair value of plan assets at January 1
 
345.4

 
371.7

Actual return on plan assets
 
13.3

 
(8.8
)
Employer contributions
 
5.4

 
5.4

Benefits paid
 
(23.1
)
 
(22.9
)
Fair value of plan assets at December 31
 
341.0

 
345.4

 
 
 
 
 
Funded status of plan
 
$
(78.6
)
 
$
(65.4
)
 
 
 
 
 
 
 
December 31,
Amounts recognized in the Balance sheets
 
2016
 
2015
Current liabilities
 
$
(0.4
)
 
$
(0.4
)
Non-current liabilities
 
(78.2
)
 
(65.0
)
Net liability
 
$
(78.6
)
 
$
(65.4
)
Amounts recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
 
 
 
Components:
 
 
 
 
Prior service cost
 
$
10.8

 
$
17.0

Net actuarial loss
 
150.9

 
139.7

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
$
161.7

 
$
156.7

Recorded as:
 
 
 
 
Regulatory asset
 
$
97.1

 
$
91.1

Accumulated other comprehensive income
 
64.6

 
65.6

Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities, pre-tax
 
$
161.7

 
$
156.7

Other Changes in Plan Assets and Benefit Obligation Recognized in Accumulated Other Comprehensive Income, Regulatory Assets And Regulatory Liabilities
Other Changes in Plan Assets and Benefit Obligation Recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities
 
 
Years ended December 31,
$ in millions
 
2016
 
2015
 
2014
Net actuarial loss / (gain)
 
$
20.9

 
$
(3.0
)
 
$
43.8

Prior service cost
 

 

 
6.8

Plan curtailment
 
(5.7
)
 

 

Reversal of amortization item:
 
 
 
 
 
 
Net actuarial loss
 
(7.2
)
 
(9.8
)
 
(6.4
)
Prior service cost
 
(3.0
)
 
(3.3
)
 
(2.8
)
Total recognized in Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities
 
$
5.0

 
$
(16.1
)
 
$
41.4

 
 
 
 
 
 
 
Total recognized in net periodic benefit cost and Accumulated Other Comprehensive Income, Regulatory Assets and Regulatory Liabilities
 
$
18.5

 
$
(1.2
)
 
$
51.1



Postretirement [Member]  
Fair Value Measurements for Plan Assets

Pension funding
Postretirement [Member] | THE DAYTON POWER AND LIGHT COMPANY [Member]  
Pension And Postretirement Benefit Plans' Obligations And Assets


Fair Value Measurements for Plan Assets