XML 38 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Schedule of Notional Amounts of Outstanding Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

 

Mark to Market

 

MWh

 

 

4.2 

 

 

 -

 

 

4.2 

Heating oil futures

 

 

Mark to Market

 

Gallons

 

 

252.0 

 

 

 -

 

 

252.0 

Forward power contracts

 

 

Cash Flow Hedge

 

MWh

 

 

843.5 

 

 

(3,708.3)

 

 

(2,864.8)

Forward power contracts

 

 

Mark to Market

 

MWh

 

 

1,565.1 

 

 

(4,826.9)

 

 

(3,261.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

 

Mark to Market

 

MWh

 

 

10.5 

 

 

 -

 

 

10.5 

Heating oil futures

 

 

Mark to Market

 

Gallons

 

 

378.0 

 

 

 -

 

 

378.0 

Natural gas futures

 

 

Mark to Market

 

Dths

 

 

200.0 

 

 

 -

 

 

200.0 

Forward power contracts

 

 

Cash Flow Hedge

 

MWh

 

 

175.0 

 

 

(2,991.0)

 

 

(2,816.0)

Forward power contracts

 

 

Mark to Market

 

MWh

 

 

1,725.2 

 

 

(2,707.8)

 

 

(982.6)

 

Gains or Losses Recognized in AOCI for the Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Three months ended

 

 

March 31, 2015

 

March 31, 2014

 

 

 

 

Interest

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

Rate Hedge

 

Power

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain in AOCI

 

$

0.2 

 

$

18.3 

 

$

1.4 

 

$

19.2 

Net gains / (losses) associated with current period hedging transactions

 

 

0.1 

 

 

 -

 

 

(12.9)

 

 

 -

Net gains / (losses) reclassified to earnings

Interest expense

 

 

 -

 

 

(0.1)

 

 

 -

 

 

(0.3)

Revenues

 

 

(0.2)

 

 

 -

 

 

6.5 

 

 

 -

Purchased power

 

 

0.9 

 

 

 -

 

 

(0.7)

 

 

 -

Ending accumulated derivative gain / (loss) in AOCI

 

$

1.0 

 

$

18.2 

 

$

(5.7)

 

$

18.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months (a)

 

$

1.1 

 

$

0.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

21 

 

 

 

 

 

 

 

 

 

   
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Natural Gas

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

0.1 

 

$

0.9 

 

$

(2.9)

 

$

0.1 

 

$

(1.8)

Realized loss

 

 

(0.1)

 

 

(0.1)

 

 

(2.3)

 

 

(0.1)

 

 

(2.6)

Total

 

$

 -

 

$

0.8 

 

$

(5.2)

 

$

 -

 

$

(4.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

 

 

 

Purchased power

 

 

 -

 

 

0.8 

 

 

(4.9)

 

 

 -

 

 

(4.1)

Revenue

 

 

 -

 

 

 -

 

 

(0.3)

 

 

 -

 

 

(0.3)

Total

 

$

 -

 

$

0.8 

 

$

(5.2)

 

$

 -

 

$

(4.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized loss

 

$

(0.1)

 

$

(0.3)

 

$

(5.5)

 

$

(5.9)

Realized gain / (loss)

 

 

0.1 

 

 

 -

 

 

(2.0)

 

 

(1.9)

Total

 

$

 -

 

$

(0.3)

 

$

(7.5)

 

$

(7.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: loss

Purchased power

 

 

 -

 

 

(0.3)

 

 

(7.5)

 

 

(7.8)

Fuel

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

 -

 

$

(0.3)

 

$

(7.5)

 

$

(7.8)

 

 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

at March 31, 2015

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Condensed Consolidated Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

 

Net Balance Fair Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

 

Forward power contracts

 

Cash Flow

 

$

5.2 

 

$

(2.5)

 

$

 -

 

$

2.7 

Forward power contracts

 

MTM

 

 

4.9 

 

 

(3.2)

 

 

 -

 

 

1.7 

FTRs

 

MTM

 

 

0.3 

 

 

 -

 

 

 -

 

 

0.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

Forward power contracts

 

Cash Flow

 

 

3.8 

 

 

(2.7)

 

 

 -

 

 

1.1 

Forward power contracts

 

MTM

 

 

6.4 

 

 

(0.6)

 

 

 -

 

 

5.8 

Total assets

 

 

 

 

$

20.6 

 

$

(9.0)

 

$

 -

 

$

11.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

Forward power contracts

 

Cash Flow

 

$

4.1 

 

$

(2.5)

 

$

(1.6)

 

$

 -

Forward power contracts

 

MTM

 

 

13.0 

 

 

(3.2)

 

 

(8.8)

 

 

1.0 

Heating oil

 

MTM

 

 

0.3 

 

 

 -

 

 

(0.3)

 

 

 -

FTRs

 

MTM

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

Forward power contracts

 

Cash Flow

 

 

2.7 

 

 

(2.7)

 

 

 -

 

 

 -

Forward power contracts

 

MTM

 

 

0.6 

 

 

(0.6)

 

 

 -

 

 

 -

Total liabilities

 

 

 

 

$

20.7 

 

$

(9.0)

 

$

(10.7)

 

$

1.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

at December 31, 2014

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Condensed Consolidated Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

 

Net Balance Fair Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

5.6 

 

$

(2.0)

 

$

 -

 

$

3.6 

Forward power contracts

 

MTM

 

 

5.5 

 

 

(3.4)

 

 

 -

 

 

2.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

0.3 

 

 

(0.3)

 

 

 -

 

 

 -

Forward power contracts

 

MTM

 

 

3.5 

 

 

(0.9)

 

 

 -

 

 

2.6 

Total assets

 

 

 

 

$

14.9 

 

$

(6.6)

 

$

 -

 

$

8.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

2.1 

 

$

(2.0)

 

$

 -

 

$

0.1 

Forward power contracts

 

MTM

 

 

7.5 

 

 

(3.4)

 

 

(4.1)

 

 

 -

FTRs

 

MTM

 

 

0.6 

 

 

 -

 

 

 -

 

 

0.6 

Heating oil futures

 

MTM

 

 

0.4 

 

 

 -

 

 

(0.4)

 

 

 -

Natural gas

 

MTM

 

 

0.1 

 

 

 -

 

 

(0.1)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

0.6 

 

 

(0.3)

 

 

(0.3)

 

 

 -

Forward power contracts

 

MTM

 

 

0.9 

 

 

(0.9)

 

 

 -

 

 

 -

Total liabilities

 

 

 

 

$

12.2 

 

$

(6.6)

 

$

(4.9)

 

$

0.7 

 

DP&L [Member]      
Schedule of Notional Amounts of Outstanding Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

 

Mark to Market

 

MWh

 

 

4.2 

 

 

 -

 

 

4.2 

Heating oil futures

 

 

Mark to Market

 

Gallons

 

 

252.0 

 

 

 -

 

 

252.0 

Forward power contracts

 

 

Cash Flow Hedge

 

MWh

 

 

843.5 

 

 

(3,708.3)

 

 

(2,864.8)

Forward power contracts

 

 

Mark to Market

 

MWh

 

 

1,565.1 

 

 

(4,911.8)

 

 

(3,346.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

 

Mark to Market

 

MWh

 

 

10.5 

 

 

 -

 

 

10.5 

Heating oil futures

 

 

Mark to Market

 

Gallons

 

 

378.0 

 

 

 -

 

 

378.0 

Natural Gas

 

 

Mark to Market

 

Dths

 

 

200.0 

 

 

 -

 

 

200.0 

Forward power contracts

 

 

Cash Flow Hedge

 

MWh

 

 

175.0 

 

 

(2,991.0)

 

 

(2,816.0)

Forward power contracts

 

 

Mark to Market

 

MWh

 

 

1,725.2 

 

 

(2,804.0)

 

 

(1,078.8)

 

Gains or Losses Recognized in AOCI for the Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Three months ended

 

 

March 31, 2015

 

March 31, 2014

 

 

 

 

Interest

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

Rate Hedge

 

Power

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain in AOCI

 

$

0.2 

 

$

2.6 

 

$

1.0 

 

$

5.2 

Net gains / (losses) associated with current period hedging transactions

 

 

0.1 

 

 

 -

 

 

(12.9)

 

 

 -

Net gains / (losses) reclassified to earnings

Interest expense

 

 

 -

 

 

(0.2)

 

 

 -

 

 

(0.3)

Revenues

 

 

(0.2)

 

 

 -

 

 

6.6 

 

 

 -

Purchased power

 

 

0.9 

 

 

 -

 

 

(0.6)

 

 

 -

Ending accumulated derivative gain / (loss) in AOCI

 

$

1.0 

 

$

2.4 

 

$

(5.9)

 

$

4.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months (a)

 

$

1.1 

 

$

1.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

21 

 

 

 

 

 

 

 

 

 

(a)The actual amounts that we reclassify from AOCI to earnings related to power can differ from the estimate above due to market price changes.

   
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Natural Gas

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

0.1 

 

$

0.9 

 

$

(2.9)

 

$

0.1 

 

$

(1.8)

Realized loss

 

 

(0.1)

 

 

(0.1)

 

 

(2.3)

 

 

(0.1)

 

 

(2.6)

Total

 

$

 -

 

$

0.8 

 

$

(5.2)

 

$

 -

 

$

(4.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

 

 

 

Purchased power

 

 

 -

 

 

0.8 

 

 

(4.9)

 

 

 -

 

 

(4.1)

Revenues

 

 

 -

 

 

 -

 

 

(0.3)

 

 

 -

 

 

(0.3)

Total

 

$

 -

 

$

0.8 

 

$

(5.2)

 

$

 -

 

$

(4.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized loss

 

$

(0.1)

 

$

(0.3)

 

$

(5.5)

 

$

(5.9)

Realized gain / (loss)

 

 

0.1 

 

 

 -

 

 

(1.4)

 

 

(1.3)

Total

 

$

 -

 

$

(0.3)

 

$

(6.9)

 

$

(7.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Revenues

 

 

 -

 

 

 -

 

 

0.8 

 

 

0.8 

Purchased power

 

 

 -

 

 

(0.3)

 

 

(7.7)

 

 

(8.0)

Fuel

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

 -

 

$

(0.3)

 

$

(6.9)

 

$

(7.2)

 

 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

at March 31, 2015

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Condensed Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Condensed Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

 

Net Balance Fair Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

Forward power contracts

 

Cash Flow

 

$

5.2 

 

$

(2.5)

 

$

 -

 

$

2.7 

Forward power contracts

 

MTM

 

 

5.0 

 

 

(3.2)

 

 

 -

 

 

1.8 

FTRs

 

MTM

 

 

0.3 

 

 

 -

 

 

 -

 

 

0.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

Forward power contracts

 

Cash Flow

 

 

3.8 

 

 

(2.7)

 

 

 -

 

 

1.1 

Forward power contracts

 

MTM

 

 

6.5 

 

 

(0.6)

 

 

 -

 

 

5.9 

Total assets

 

 

 

 

$

20.8 

 

$

(9.0)

 

$

 -

 

$

11.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

Forward power contracts

 

Cash Flow

 

$

4.1 

 

$

(2.5)

 

$

(1.6)

 

$

 -

Forward power contracts

 

MTM

 

 

13.1 

 

 

(3.2)

 

 

(8.8)

 

 

1.1 

Heating oil futures

 

MTM

 

 

0.3 

 

 

 -

 

 

(0.3)

 

 

 -

FTRs

 

MTM

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

Forward power contracts

 

Cash Flow

 

 

2.7 

 

 

(2.7)

 

 

 -

 

 

 -

Forward power contracts

 

MTM

 

 

0.7 

 

 

(0.6)

 

 

 -

 

 

0.1 

Total liabilities

 

 

 

 

$

20.9 

 

$

(9.0)

 

$

(10.7)

 

$

1.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

at December 31, 2014

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Condensed Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Condensed Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

 

Net Balance Fair Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

Forward power contracts

 

Cash Flow

 

$

5.6 

 

$

(2.0)

 

$

 -

 

$

3.6 

Forward power contracts

 

MTM

 

 

5.6 

 

 

(3.4)

 

 

 -

 

 

2.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

Forward power contracts

 

Cash Flow

 

 

0.3 

 

 

(0.3)

 

 

 -

 

 

 -

Forward power contracts

 

MTM

 

 

3.6 

 

 

(0.9)

 

 

 -

 

 

2.7 

Total assets

 

 

 

 

$

15.1 

 

$

(6.6)

 

$

 -

 

$

8.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

Forward power contracts

 

Cash Flow

 

$

2.1 

 

$

(2.0)

 

$

 -

 

$

0.1 

Forward power contracts

 

MTM

 

 

7.5 

 

 

(3.4)

 

 

(4.1)

 

 

 -

FTRs

 

MTM

 

 

0.6 

 

 

 -

 

 

 -

 

 

0.6 

Heating oil futures

 

MTM

 

 

0.4 

 

 

 -

 

 

(0.4)

 

 

 -

Natural gas futures

 

MTM

 

 

0.1 

 

 

 -

 

 

(0.1)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

Forward power contracts

 

Cash Flow

 

 

0.6 

 

 

(0.3)

 

 

(0.3)

 

 

 -

Forward power contracts

 

MTM

 

 

1.0 

 

 

(0.9)

 

 

 -

 

 

0.1 

Total liabilities

 

 

 

 

$

12.3 

 

$

(6.6)

 

$

(4.9)

 

$

0.8