XML 36 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Schedule of Notional Amounts of Outstanding Derivative Positions    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

 

Mark to Market

 

MWh

 

 

17.4 

 

 

 -

 

 

17.4 

Heating oil futures

 

 

Mark to Market

 

Gallons

 

 

672.0 

 

 

 -

 

 

672.0 

Forward power contracts

 

 

Cash Flow Hedge

 

MWh

 

 

40.7 

 

 

(3,543.0)

 

 

(3,502.3)

Forward power contracts

 

 

Mark to Market

 

MWh

 

 

2,320.0 

 

 

(3,357.9)

 

 

(1,037.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

 

Mark to Market

 

MWh

 

 

7.1 

 

 

 -

 

 

7.1 

Heating oil futures

 

 

Mark to Market

 

Gallons

 

 

1,428.0 

 

 

 -

 

 

1,428.0 

Forward power contracts

 

 

Cash Flow Hedge

 

MWh

 

 

140.4 

 

 

(4,705.7)

 

 

(4,565.3)

Forward power contracts

 

 

Mark to Market

 

MWh

 

 

3,177.8 

 

 

(2,883.1)

 

 

294.7 

 

Gains or Losses Recognized in AOCI for the Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Three months ended

 

 

September 30, 2014

 

September 30, 2013

 

 

 

 

Interest

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

Rate Hedge

 

Power

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain / (loss) in AOCI

 

$

(12.4)

 

$

18.8 

 

$

(1.1)

 

$

12.8 

Net gains / (losses) associated with current period hedging transactions

 

 

1.2 

 

 

 -

 

 

(0.2)

 

 

6.4 

Net gains / (losses) reclassified to earnings

Interest expense

 

 

 -

 

 

(0.2)

 

 

 -

 

 

 -

Revenues

 

 

3.4 

 

 

 -

 

 

0.3 

 

 

 -

Purchased power

 

 

0.2 

 

 

 -

 

 

1.0 

 

 

 -

Ending accumulated derivative gain / (loss) in AOCI

 

$

(7.6)

 

$

18.6 

 

$

 -

 

$

19.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

Nine months ended

 

 

September 30, 2014

 

September 30, 2013

 

 

 

 

Interest

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

Rate Hedge

 

Power

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain / (loss) in AOCI

 

$

1.4 

 

$

19.2 

 

$

(3.0)

 

$

0.5 

Net gains / (losses) associated with current period hedging transactions

 

 

(23.8)

 

 

 -

 

 

 -

 

 

18.7 

Net gains / (losses) reclassified to earnings

Interest expense

 

 

 -

 

 

(0.6)

 

 

 -

 

 

 -

Revenues

 

 

15.4 

 

 

 -

 

 

1.3 

 

 

 -

Purchased power

 

 

(0.6)

 

 

 -

 

 

1.7 

 

 

 -

Ending accumulated derivative gain / (loss) in AOCI

 

$

(7.6)

 

$

18.6 

 

$

 -

 

$

19.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months (a)

 

$

(7.3)

 

$

(0.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

27 

 

 

 

 

 

 

 

 

 

   
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(0.2)

 

$

0.3 

 

$

(2.3)

 

$

(2.2)

Realized gain / (loss)

 

 

 -

 

 

0.1 

 

 

(2.1)

 

 

(2.0)

Total

 

$

(0.2)

 

$

0.4 

 

$

(4.4)

 

$

(4.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Regulatory asset

 

$

(0.1)

 

$

 -

 

$

 -

 

$

(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Purchased power

 

 

 -

 

 

0.4 

 

 

(4.4)

 

 

(4.0)

Fuel

 

 

(0.1)

 

 

 -

 

 

 -

 

 

(0.1)

Total

 

$

(0.2)

 

$

0.4 

 

$

(4.4)

 

$

(4.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain

 

$

0.1 

 

$

1.3 

 

$

0.1 

 

$

1.5 

Realized gain / (loss)

 

 

0.1 

 

 

 -

 

 

(0.8)

 

 

(0.7)

Total

 

$

0.2 

 

$

1.3 

 

$

(0.7)

 

$

0.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Purchased power

 

$

 -

 

$

1.3 

 

$

(0.7)

 

$

0.6 

Fuel

 

 

0.1 

 

 

 -

 

 

 -

 

 

0.1 

O&M

 

 

0.1 

 

 

 -

 

 

 -

 

 

0.1 

Total

 

$

0.2 

 

$

1.3 

 

$

(0.7)

 

$

0.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized loss

 

$

(0.3)

 

$

(1.2)

 

$

(6.0)

 

$

(7.5)

Realized gain / (loss)

 

 

0.1 

 

 

0.7 

 

 

(3.6)

 

 

(2.8)

Total

 

$

(0.2)

 

$

(0.5)

 

$

(9.6)

 

$

(10.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Regulatory asset

 

$

(0.1)

 

$

 -

 

$

 -

 

$

(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: loss

Purchased power

 

 

 -

 

 

(0.5)

 

 

(9.6)

 

 

(10.1)

Fuel

 

 

(0.1)

 

 

 -

 

 

 -

 

 

(0.1)

Total

 

$

(0.2)

 

$

(0.5)

 

$

(9.6)

 

$

(10.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(0.2)

 

$

0.4 

 

$

10.5 

 

$

10.7 

Realized gain

 

 

 -

 

 

1.2 

 

 

0.5 

 

 

1.7 

Total

 

$

(0.2)

 

$

1.6 

 

$

11.0 

 

$

12.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Regulatory asset

 

$

(0.1)

 

$

 -

 

$

 -

 

$

(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Purchased power

 

 

 -

 

 

1.6 

 

 

11.0 

 

 

12.6 

Fuel

 

 

(0.1)

 

 

 -

 

 

 -

 

 

(0.1)

Total

 

$

(0.2)

 

$

1.6 

 

$

11.0 

 

$

12.4 

 

 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

at September 30, 2014

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Condensed Consolidated Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

Net Amount

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

Forward power contracts

 

Cash Flow

 

$

0.9 

 

$

(0.9)

 

$

 -

 

$

 -

Forward power contracts

 

MTM

 

 

6.3 

 

 

(5.4)

 

 

 -

 

 

0.9 

Heating oil

 

MTM

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

Forward power contracts

 

Cash Flow

 

 

0.7 

 

 

(0.6)

 

 

(0.1)

 

 

 -

Forward power contracts

 

MTM

 

 

3.3 

 

 

(2.5)

 

 

 -

 

 

0.8 

Total assets

 

 

 

 

$

11.2 

 

$

(9.4)

 

$

(0.1)

 

$

1.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

Forward power contracts

 

Cash Flow

 

$

12.0 

 

$

(0.9)

 

$

(9.8)

 

$

1.3 

Forward power contracts

 

MTM

 

 

10.2 

 

 

(5.4)

 

 

(2.8)

 

 

2.0 

Heating oil

 

MTM

 

 

0.1 

 

 

 -

 

 

(0.1)

 

 

 -

FTRs

 

MTM

 

 

1.0 

 

 

 -

 

 

 -

 

 

1.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

Forward power contracts

 

Cash Flow

 

 

1.3 

 

 

(0.6)

 

 

(0.7)

 

 

 -

Forward power contracts

 

MTM

 

 

3.4 

 

 

(2.6)

 

 

(0.7)

 

 

0.1 

Total liabilities

 

 

 

 

$

28.0 

 

$

(9.5)

 

$

(14.1)

 

$

4.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

at December 31, 2013

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Condensed Consolidated Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

Net Amount

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

0.5 

 

$

(0.2)

 

$

 -

 

$

0.3 

Forward power contracts

 

MTM

 

 

4.9 

 

 

(4.2)

 

 

 -

 

 

0.7 

FTRs

 

MTM

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Heating oil futures

 

MTM

 

 

0.2 

 

 

 -

 

 

(0.2)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

3.0 

 

 

 -

 

 

(3.0)

 

 

 -

Forward power contracts

 

MTM

 

 

5.0 

 

 

(0.3)

 

 

 -

 

 

4.7 

Total assets

 

 

 

 

$

13.8 

 

$

(4.7)

 

$

(3.2)

 

$

5.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

2.7 

 

$

(0.2)

 

$

(2.3)

 

$

0.2 

Forward power contracts

 

MTM

 

 

6.6 

 

 

(4.2)

 

 

(2.3)

 

 

0.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

 

 

 

 

 

 

Forward power contracts

 

MTM

 

 

1.3 

 

 

(0.3)

 

 

(1.0)

 

 

 -

Total liabilities

 

 

 

 

$

10.6 

 

$

(4.7)

 

$

(5.6)

 

$

0.3 

 

DP&L [Member]
         
Schedule of Notional Amounts of Outstanding Derivative Positions    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

 

Mark to Market

 

MWh

 

 

17.4 

 

 

 -

 

 

17.4 

Heating oil futures

 

 

Mark to Market

 

Gallons

 

 

672.0 

 

 

 -

 

 

672.0 

Forward power contracts

 

 

Cash Flow Hedge

 

MWh

 

 

40.7 

 

 

(3,543.0)

 

 

(3,502.3)

Forward power contracts

 

 

Mark to Market

 

MWh

 

 

2,320.0 

 

 

(3,463.5)

 

 

(1,143.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

 

Mark to Market

 

MWh

 

 

7.1 

 

 

 -

 

 

7.1 

Heating oil futures

 

 

Mark to Market

 

Gallons

 

 

1,428.0 

 

 

 -

 

 

1,428.0 

Forward power contracts

 

 

Cash Flow Hedge

 

MWh

 

 

140.4 

 

 

(4,705.7)

 

 

(4,565.3)

Forward power contracts

 

 

Mark to Market

 

MWh

 

 

3,172.4 

 

 

(2,888.5)

 

 

283.9 

 

Gains or Losses Recognized in AOCI for the Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Three months ended

 

 

September 30, 2014

 

September 30, 2013

 

 

 

 

Interest

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

Rate Hedge

 

Power

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain / (loss) in AOCI

 

$

(14.0)

 

$

4.6 

 

$

(1.9)

 

$

6.1 

Net gains / (losses) associated with current period hedging transactions

 

 

1.4 

 

 

 -

 

 

(0.3)

 

 

 -

Net gains / (losses) reclassified to earnings

Interest expense

 

 

 -

 

 

(0.2)

 

 

 -

 

 

(0.6)

Revenues

 

 

3.2 

 

 

 -

 

 

0.3 

 

 

 -

Purchased power

 

 

0.2 

 

 

 -

 

 

1.3 

 

 

 -

Ending accumulated derivative gain / (loss) in AOCI

 

$

(9.2)

 

$

4.4 

 

$

(0.6)

 

$

5.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

Nine months ended

 

 

September 30, 2014

 

September 30, 2013

 

 

 

 

Interest

 

 

 

Interest

$ in millions (net of tax)

 

Power

 

Rate Hedge

 

Power

 

Rate Hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated derivative gain / (loss) in AOCI

 

$

1.0 

 

$

5.2 

 

$

(4.7)

 

$

7.3 

Net losses associated with current period hedging transactions

 

 

(26.3)

 

 

 -

 

 

 -

 

 

 -

Net gains / (losses) reclassified to earnings

Interest expense

 

 

 -

 

 

(0.8)

 

 

 -

 

 

(1.8)

Revenues

 

 

16.6 

 

 

 -

 

 

1.4 

 

 

 -

Purchased power

 

 

(0.5)

 

 

 -

 

 

2.7 

 

 

 -

Ending accumulated derivative gain / (loss) in AOCI

 

$

(9.2)

 

$

4.4 

 

$

(0.6)

 

$

5.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months (a)

 

$

(7.2)

 

$

(1.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

27 

 

 

 

 

 

 

 

 

 

   
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(0.2)

 

$

0.3 

 

$

(2.7)

 

$

(2.6)

Realized gain / (loss)

 

 

 -

 

 

0.1 

 

 

(2.1)

 

 

(2.0)

Total

 

$

(0.2)

 

$

0.4 

 

$

(4.8)

 

$

(4.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Regulatory asset

 

$

(0.1)

 

$

 -

 

$

 -

 

$

(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Revenues

 

 

 -

 

 

 -

 

 

(0.3)

 

 

(0.3)

Purchased power

 

 

 -

 

 

0.4 

 

 

(4.5)

 

 

(4.1)

Fuel

 

 

(0.1)

 

 

 -

 

 

 -

 

 

(0.1)

Total

 

$

(0.2)

 

$

0.4 

 

$

(4.8)

 

$

(4.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

0.1 

 

$

1.3 

 

$

(0.1)

 

$

1.3 

Realized gain / (loss)

 

 

0.1 

 

 

 -

 

 

(0.8)

 

 

(0.7)

Total

 

$

0.2 

 

$

1.3 

 

$

(0.9)

 

$

0.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Revenues

 

$

 -

 

$

 -

 

$

0.1 

 

$

0.1 

Purchased power

 

 

 -

 

 

1.3 

 

 

(1.0)

 

 

0.3 

Fuel

 

 

0.1 

 

 

 -

 

 

 -

 

 

0.1 

O&M

 

 

0.1 

 

 

 -

 

 

 -

 

 

0.1 

Total

 

$

0.2 

 

$

1.3 

 

$

(0.9)

 

$

0.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized loss

 

$

(0.3)

 

$

(1.2)

 

$

(5.7)

 

$

(7.2)

Realized gain / (loss)

 

 

0.1 

 

 

0.7 

 

 

(3.0)

 

 

(2.2)

Total

 

$

(0.2)

 

$

(0.5)

 

$

(8.7)

 

$

(9.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Regulatory asset

 

$

(0.1)

 

$

 -

 

$

 -

 

$

(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Revenues

 

 

 -

 

 

 -

 

 

1.0 

 

 

1.0 

Purchased power

 

 

 -

 

 

(0.5)

 

 

(9.7)

 

 

(10.2)

Fuel

 

 

(0.1)

 

 

 -

 

 

 -

 

 

(0.1)

Total

 

$

(0.2)

 

$

(0.5)

 

$

(8.7)

 

$

(9.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Heating Oil

 

FTRs

 

Power

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(0.2)

 

$

0.4 

 

$

8.9 

 

$

9.1 

Realized gain

 

 

 -

 

 

1.2 

 

 

1.1 

 

 

2.3 

Total

 

$

(0.2)

 

$

1.6 

 

$

10.0 

 

$

11.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Regulatory asset

 

$

(0.1)

 

$

 -

 

$

 -

 

$

(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement: gain / (loss)

Revenues

 

 

 -

 

 

 -

 

 

0.2 

 

 

0.2 

Purchased power

 

 

 -

 

 

1.6 

 

 

9.8 

 

 

11.4 

Fuel

 

 

(0.1)

 

 

 -

 

 

 -

 

 

(0.1)

Total

 

$

(0.2)

 

$

1.6 

 

$

10.0 

 

$

11.4 

 

 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

at September 30, 2014

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Condensed Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Condensed Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

Net Amount

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

Forward power contracts

 

Cash Flow

 

$

0.9 

 

$

(0.9)

 

$

 -

 

$

 -

Forward power contracts

 

MTM

 

 

6.5 

 

 

(5.4)

 

 

 -

 

 

1.1 

Heating oil futures

 

MTM

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

Forward power contracts

 

Cash Flow

 

 

0.7 

 

 

(0.6)

 

 

(0.1)

 

 

 -

Forward power contracts

 

MTM

 

 

3.6 

 

 

(2.6)

 

 

 -

 

 

1.0 

Total assets

 

 

 

 

$

11.7 

 

$

(9.5)

 

$

(0.1)

 

$

2.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

Forward power contracts

 

Cash Flow

 

$

12.0 

 

$

(0.9)

 

$

(9.8)

 

$

1.3 

Forward power contracts

 

MTM

 

 

10.2 

 

 

(5.4)

 

 

(2.8)

 

 

2.0 

Heating oil futures

 

MTM

 

 

0.1 

 

 

 -

 

 

(0.1)

 

 

 -

FTRs

 

MTM

 

 

1.0 

 

 

 -

 

 

 -

 

 

1.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

Forward power contracts

 

Cash Flow

 

 

1.3 

 

 

(0.6)

 

 

(0.7)

 

 

 -

Forward power contracts

 

MTM

 

 

3.4 

 

 

(2.6)

 

 

(0.7)

 

 

0.1 

Total liabilities

 

 

 

 

$

28.0 

 

$

(9.5)

 

$

(14.1)

 

$

4.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments

at December 31, 2013

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Condensed Balance Sheets

 

 

 

$ in millions

 

Hedging Designation

 

Gross Fair Value as presented in the Condensed Balance Sheets

 

Financial Instruments with Same Counterparty in Offsetting Position

 

Cash Collateral

 

Net Amount

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

0.5 

 

$

(0.2)

 

$

 -

 

$

0.3 

Forward power contracts

 

MTM

 

 

4.9 

 

 

(4.2)

 

 

 -

 

 

0.7 

FTRs

 

MTM

 

 

0.2 

 

 

 

 

 

 

 

 

0.2 

Heating oil futures

 

MTM

 

 

0.2 

 

 

 -

 

 

(0.2)

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred assets)

 

 

 

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

 

3.0 

 

 

 -

 

 

(3.0)

 

 

 -

Forward power contracts

 

MTM

 

 

5.0 

 

 

(0.3)

 

 

 -

 

 

4.7 

Total assets

 

 

 

 

$

13.8 

 

$

(4.7)

 

$

(3.2)

 

$

5.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term derivative positions (presented in Other current liabilities)

 

 

 

 

 

 

Forward power contracts

 

Cash Flow

 

$

2.7 

 

$

(0.2)

 

$

(2.3)

 

$

0.2 

Forward power contracts

 

MTM

 

 

6.6 

 

 

(4.2)

 

 

(2.3)

 

 

0.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative positions (presented in Other deferred liabilities)

 

 

 

 

 

 

Forward power contracts

 

MTM

 

 

1.3 

 

 

(0.3)

 

 

(1.0)

 

 

 -

Total liabilities

 

 

 

 

$

10.6 

 

$

(4.7)

 

$

(5.6)

 

$

0.3