XML 120 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 6 – Goodwill and Other Intangible Assets

 

Goodwill represents the value assigned at the Merger date, as adjusted for subsequent changes in the purchase price allocation, less recognized impairments.  In the fourth quarter of 2013,  DPL recognized an impairment of goodwill in the amount of $306.3 million.  In the third quarter of 2012, DPL recognized an estimated impairment of goodwill of $1,850.0 million; the valuation of the goodwill impairment was finalized and adjusted to $1,817.2 million in the fourth quarter of 2012.  See Note 18 for more information about these impairments.

 

The following table summarizes the changes in Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

 

DP&L Reporting Unit

 

 

DPLER Reporting Unit

 

 

Total

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

 

 

 

 

 

 

 

 

Goodwill

 

$

2,440.5 

 

$

135.8 

 

$

2,576.3 

Accumulated impairment losses

 

 

 -

 

 

 -

 

 

 -

Net balance at December 31, 2011

 

$

2,440.5 

 

$

135.8 

 

$

2,576.3 

 

 

 

 

 

 

 

 

 

 

Goodwill impairments during 2012

 

$

(1,817.2)

 

$

 -

 

$

(1,817.2)

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

 

 

 

 

 

 

 

 

Goodwill

 

$

2,440.5 

 

$

135.8 

 

$

2,576.3 

Accumulated impairment losses

 

 

(1,817.2)

 

 

 -

 

 

(1,817.2)

Net balance at December 31, 2012

 

$

623.3 

 

$

135.8 

 

$

759.1 

 

 

 

 

 

 

 

 

 

 

Goodwill impairments during 2013

 

$

(306.3)

 

$

 -

 

$

(306.3)

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

 

 

 

 

 

 

 

 

Goodwill

 

$

2,440.5 

 

$

135.8 

 

$

2,576.3 

Accumulated impairment losses

 

 

(2,123.5)

 

 

 -

 

 

(2,123.5)

Net balance at December 31, 2013

 

$

317.0 

 

$

135.8 

 

$

452.8 

 

 

The following tables summarize the balances comprising intangible assets as of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

December 31, 2013

 

December 31, 2012

 

 

Gross
Balance

 

Accumulated
Amortization

 

Net
Balance

 

Gross
Balance

 

Accumulated
Amortization

 

Net
Balance

Subject to Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Security Plan (a)

 

$

 -

 

$

 -

 

$

 -

 

$

87.0 

 

$

(87.0)

 

$

 -

Customer Contracts (b)

 

 

27.0 

 

 

(25.8)

 

 

1.2 

 

 

28.0 

 

 

(19.7)

 

 

8.3 

Customer Relationships (c)

 

 

31.8 

 

 

(4.6)

 

 

27.2 

 

 

31.8 

 

 

(1.1)

 

 

30.7 

Other (d)

 

 

8.4 

 

 

(0.1)

 

 

8.3 

 

 

5.3 

 

 

(0.3)

 

 

5.0 

 

 

 

67.2 

 

 

(30.5)

 

 

36.7 

 

 

152.1 

 

 

(108.1)

 

 

44.0 

Not subject to Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademark/Trade name (e)

 

 

6.1 

 

 

 -

 

 

6.1 

 

 

6.1 

 

 

 -

 

 

6.1 

Total intangibles

 

$

73.3 

 

$

(30.5)

 

$

42.8 

 

$

158.2 

 

$

(108.1)

 

$

50.1 

 

During 2012, $1.1 million of intangibles related to the MC Squared Trademark/Trade name was reclassified from Subject to Amortization to Not subject to Amortization. 

 

(a)Represents the value of DP&L’s Electric Security Plan which is a rate plan for the supply and pricing of electric generation services.  It provides a level of price stability to consumers of electricity compared to market-based electricity prices.

(b)Represents above market contracts that DPLER has with third party customers existing as of the Merger date.

(c)Represents relationships DPLER has with third party customers as of the Merger date, where DPLER has regular contact with the customer, and the customer has the ability to make direct contact with DPLER.

(d)Consists of various intangible assets including renewable energy credits, emission allowances, and other intangibles, none of which are individually significant.

(e)Trademark/Trade name represents the value assigned to the trade names of DPLER and MC Squared.

 

The following table summarizes, by category, intangible assets acquired during the period ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ in millions

 

Amount

 

Subject to
Amortization/
Indefinite-lived

 

Weighted
Average
Amortization
Period
(years)

 

Amortization
Method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewable Energy Certificates

 

$

3.9 

 

Subject to amortization

 

Various

 

As Utilized

 

The following table summarizes the amortization expense, broken down by intangible asset category for 2014 through 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated amortization expense

 

 

Years ending December 31,

$ in millions

 

2014

 

 

2015

 

2016

 

2017

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts

 

$

1.2 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Customer relationships

 

 

3.8 

 

 

3.8 

 

 

3.1 

 

 

2.7 

 

 

2.3 

Renewable Energy Certificates

 

 

3.8 

 

 

0.3 

 

 

 -

 

 

 -

 

 

 -

 

 

$

8.8 

 

$

4.1 

 

$

3.1 

 

$

2.7 

 

$

2.3