XML 136 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments and Hedging Activities (Tables)
1 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2011
Nov. 27, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Schedule of Notional Amounts of Outstanding Derivative Positions    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

Mark to Market

 

MWh

 

 

6.9 

 

 

 -

 

 

6.9 

Heating Oil Futures

 

Mark to Market

 

Gallons

 

 

1,764.0 

 

 

 -

 

 

1,764.0 

Forward Power Contracts

 

Cash Flow Hedge

 

MWh

 

 

1,021.0 

 

 

(2,197.9)

 

 

(1,176.9)

Forward Power Contracts

 

Mark to Market

 

MWh

 

 

2,510.7 

 

 

(4,760.4)

 

 

(2,249.7)

Interest Rate Swaps

 

Cash Flow Hedge

 

USD

 

$

160,000.0 

 

$

 -

 

$

160,000.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

Mark to Market

 

MWh

 

 

7.1 

 

 

(0.7)

 

 

6.4 

Heating Oil Futures

 

Mark to Market

 

Gallons

 

 

2,772.0 

 

 

 -

 

 

2,772.0 

Forward Power Contracts

 

Cash Flow Hedge

 

MWh

 

 

886.2 

 

 

(341.6)

 

 

544.6 

Forward Power Contracts

 

Mark to Market

 

MWh

 

 

1,769.4 

 

 

(1,739.5)

 

 

29.9 

NYMEX-quality Coal Contracts (a)

 

Mark to Market

 

Tons

 

 

2,015.0 

 

 

 -

 

 

2,015.0 

Interest Rate Swaps

 

Cash Flow Hedge

 

USD

 

$

160,000.0 

 

$

 -

 

$

160,000.0 

 

 
Gains or Losses Recognized in AOCI for the Cash Flow Hedges    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

Predecessor

 

 

Year ended December 31, 2012

 

November 28, 2011 through December 31, 2011

 

January 1, 2011 through November 27, 2011

 

Year ended December 31, 2010

$ in millions

 

Power

 

Interest Rate
Hedges

 

Power

 

Interest Rate
Hedges

 

Power

 

Interest Rate
Hedges

 

Power

 

Interest Rate
Hedges

Beginning accumulated derivative gain / (loss) in AOCI (a)

 

$

0.3 

 

$

(0.8)

 

$

 -

 

$

 -

 

$

(1.8)

 

$

21.4 

 

$

(1.4)

 

$

14.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with current period hedging transactions

 

 

(2.6)

 

 

1.1 

 

 

0.1 

 

 

(0.6)

 

 

(1.2)

 

 

(57.0)

 

 

3.1 

 

 

9.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains reclassified to earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 -

 

 

0.2 

 

 

 -

 

 

(0.2)

 

 

 -

 

 

(2.3)

 

 

 -

 

 

(2.5)

Revenues

 

 

(0.7)

 

 

 -

 

 

0.1 

 

 

 -

 

 

1.1 

 

 

 -

 

 

(3.5)

 

 

 -

Purchased Power

 

 

 -

 

 

 -

 

 

0.1 

 

 

 -

 

 

0.9 

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending accumulated derivative gain / (loss) in AOCI

 

$

(3.0)

 

$

0.5 

 

$

0.3 

 

$

(0.8)

 

$

(1.0)

 

$

(37.9)

 

$

(1.8)

 

$

21.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with the ineffective portion of the hedging transaction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

$

 -

 

$

0.2 

 

$

 -

 

$

0.4 

 

$

 -

 

$

5.1 

 

$

 -

 

$

 -

Revenues

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months (b)

 

$

(7.7)

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

24.0 

 

 

8.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
Schedule of Derivative Assets and Liabilities at Fair Value      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Designated as Hedging Instruments at December 31, 2011

$ in millions

 

Fair Value (a)

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

$

1.5 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(0.2)

 

 

Other current liabilities

Total Short-term Cash Flow Hedges

 

 

1.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

0.1 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(2.6)

 

 

Other deferred credits

Interest Rate Hedges in a Liability Position

 

 

(32.5)

 

 

Other deferred credits

Total Long-term Cash Flow Hedges

 

 

(35.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Flow Hedges

 

$

(33.7)

 

 

 

 

 

 

 

 

 

 
Schedule of Gains and Losses on Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 28, 2011 through December 31, 2011

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized loss

 

$

(1.4)

 

$

(0.5)

 

$

 -

 

$

(0.8)

 

$

(2.7)

Realized gain / (loss)

 

 

(1.2)

 

 

0.1 

 

 

0.1 

 

 

(0.9)

 

 

(1.9)

Total

 

$

(2.6)

 

$

(0.4)

 

$

0.1 

 

$

(1.7)

 

$

(4.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of loss

 

$

(0.3)

 

$

 -

 

$

 -

 

$

 -

 

$

(0.3)

Regulatory asset

 

 

(0.1)

 

 

(0.1)

 

 

 -

 

 

 -

 

 

(0.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

0.6 

 

 

0.6 

Purchased Power

 

 

 -

 

 

 -

 

 

0.1 

 

 

(2.3)

 

 

(2.2)

Fuel

 

 

(2.2)

 

 

(0.3)

 

 

 -

 

 

 -

 

 

(2.5)

O&M

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

(2.6)

 

$

(0.4)

 

$

0.1 

 

$

(1.7)

 

$

(4.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor

January 1, 2011 through November 27, 2011

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(50.7)

 

$

0.6 

 

$

(0.2)

 

$

0.8 

 

$

(49.5)

Realized gain / (loss)

 

 

8.7 

 

 

2.2 

 

 

(0.6)

 

 

(2.7)

 

 

7.6 

Total

 

$

(42.0)

 

$

2.8 

 

$

(0.8)

 

$

(1.9)

 

$

(41.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of loss

 

$

(25.9)

 

$

 -

 

$

 -

 

$

 -

 

$

(25.9)

Regulatory (asset) / liability

 

 

(7.0)

 

 

0.1 

 

 

 -

 

 

 -

 

 

(6.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

(3.8)

 

 

(3.8)

Purchased Power

 

 

 -

 

 

 -

 

 

(0.8)

 

 

1.9 

 

 

1.1 

Fuel

 

 

(9.1)

 

 

2.5 

 

 

 -

 

 

 -

 

 

(6.6)

O&M

 

 

 -

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Total

 

$

(42.0)

 

$

2.8 

 

$

(0.8)

 

$

(1.9)

 

$

(41.9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

Year ended December 31, 2012

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

14.5 

 

$

(1.6)

 

$

(0.2)

 

$

4.3 

 

$

17.0 

Realized gain / (loss)

 

 

(29.5)

 

 

1.9 

 

 

0.5 

 

 

(5.0)

 

 

(32.1)

Total

 

$

(15.0)

 

$

0.3 

 

$

0.3 

 

$

(0.7)

 

$

(15.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain

 

$

4.2 

 

$

 -

 

$

 -

 

$

 -

 

$

4.2 

Regulatory (asset) / liability

 

 

1.0 

 

 

(0.6)

 

 

 -

 

 

 -

 

 

0.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

(5.1)

 

 

(5.1)

Purchased Power

 

 

 -

 

 

 -

 

 

0.3 

 

 

4.4 

 

 

4.7 

Fuel

 

 

(20.2)

 

 

0.7 

 

 

 -

 

 

 -

 

 

(19.5)

O&M

 

 

 -

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Total

 

$

(15.0)

 

$

0.3 

 

$

0.3 

 

$

(0.7)

 

$

(15.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2010

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

33.5 

 

$

2.8 

 

$

(0.6)

 

$

0.1 

 

$

35.8 

Realized gain / (loss)

 

 

3.2 

 

 

(1.6)

 

 

(1.5)

 

 

(0.1)

 

 

 -

Total

 

$

36.7 

 

$

1.2 

 

$

(2.1)

 

$

 -

 

$

35.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain

 

$

20.1 

 

$

 -

 

$

 -

 

$

 -

 

$

20.1 

Regulatory liability

 

 

4.6 

 

 

1.1 

 

 

 -

 

 

 -

 

 

5.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Purchased Power

 

 

 -

 

 

 -

 

 

(2.1)

 

 

 -

 

 

(2.1)

Fuel

 

 

12.0 

 

 

0.1 

 

 

 -

 

 

 -

 

 

12.1 

O&M

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

36.7 

 

$

1.2 

 

$

(2.1)

 

$

 -

 

$

35.8 

 

Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Not Designated as Hedging Instruments

December 31, 2012

$ in millions

 

Fair Value (a)

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs in a Liability Position

 

$

(0.1)

 

 

Other current liabilities

Forward Power Contracts in an Asset Position

 

 

2.7 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(4.1)

 

 

Other current liabilities

Heating Oil Futures in an Asset Position

 

 

0.2 

 

 

Other prepayments and current assets

Total Short-term Derivative MTM Positions

 

 

(1.3)

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

3.6 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(0.8)

 

 

Other deferred credits

Total Long-term Derivative MTM Positions

 

 

2.8 

 

 

 

 

 

 

 

 

 

 

Net MTM Position

 

$

1.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Not Designated as Hedging Instruments

December 31, 2011

$ in millions

 

Fair Value (a)

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs in an Asset Position

 

$

0.1 

 

 

Other prepayments and current assets

Forward Power Contracts in an Asset Position

 

 

9.9 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(6.5)

 

 

Other current liabilities

NYMEX-quality Coal Forwards in a Liability Position

 

 

(8.3)

 

 

Other current liabilities

Heating Oil Futures in an Asset Position

 

 

1.8 

 

 

Other prepayments and current assets

Total Short-term Derivative MTM Positions

 

 

(3.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

5.8 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(4.0)

 

 

Other deferred credits

NYMEX-quality Coal Forwards in a Liability Position

 

 

(6.2)

 

 

Other deferred credits

Total Long-term Derivative MTM Positions

 

 

(4.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net MTM Position

 

$

(7.4)

 

 

 

 

 

 

 

 

 

 
DP&L [Member]
         
Schedule of Notional Amounts of Outstanding Derivative Positions    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

Mark to Market

 

MWh

 

 

6.9 

 

 

 -

 

 

6.9 

Heating Oil Futures

 

Mark to Market

 

Gallons

 

 

1,764.0 

 

 

 -

 

 

1,764.0 

Forward Power Contracts

 

Cash Flow Hedge

 

MWh

 

 

1,021.0 

 

 

(2,197.9)

 

 

(1,176.9)

Forward Power Contracts

 

Mark to Market

 

MWh

 

 

2,296.6 

 

 

(4,760.4)

 

 

(2,463.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Accounting Treatment

 

Unit

 

Purchases
(in thousands)

 

Sales
(in thousands)

 

Net Purchases/ (Sales)
(in thousands)

FTRs

 

Mark to Market

 

MWh

 

 

7.1 

 

 

(0.7)

 

 

6.4 

Heating Oil Futures

 

Mark to Market

 

Gallons

 

 

2,772.0 

 

 

 -

 

 

2,772.0 

Forward Power Contracts

 

Cash Flow Hedge

 

MWh

 

 

886.2 

 

 

(341.6)

 

 

544.6 

Forward Power Contracts

 

Mark to Market

 

MWh

 

 

525.1 

 

 

(525.1)

 

 

 -

NYMEX-quality Coal Contracts (a)

 

Mark to Market

 

Tons

 

 

2,015.0 

 

 

 -

 

 

2,015.0 

 

 
Gains or Losses Recognized in AOCI for the Cash Flow Hedges    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2012

 

Year ended December 31, 2011

 

Year ended December 31, 2010

$ in millions

 

Power

 

Interest Rate
Hedge

 

Power

 

Interest Rate
Hedge

 

Power

 

Interest Rate
Hedge

Beginning accumulated derivative gain / (loss) in AOCI (a)

 

$

(0.8)

 

$

9.8 

 

$

(1.8)

 

$

12.2 

 

$

(1.4)

 

$

14.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains / (losses) associated with current period hedging transactions

 

 

(3.0)

 

 

 -

 

 

(1.2)

 

 

 -

 

 

3.1 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains reclassified to earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 -

 

 

(2.5)

 

 

 -

 

 

(2.4)

 

 

 -

 

 

(2.5)

Revenues

 

 

(1.1)

 

 

 -

 

 

1.2 

 

 

 -

 

 

(3.5)

 

 

 -

Purchased Power

 

 

0.2 

 

 

 -

 

 

1.0 

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending accumulated derivative gain / (loss) in AOCI

 

$

(4.7)

 

$

7.3 

 

$

(0.8)

 

$

9.8 

 

$

(1.8)

 

$

12.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains or losses associated with the ineffective portion of the hedging transactions were immaterial in the years ended December 31, 2012, 2011 and 2010.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion expected to be reclassified to earnings in the next twelve months (a)

 

$

(6.2)

 

$

(2.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum length of time that we are hedging our exposure to variability in future cash flows related to forecasted transactions (in months)

 

 

24 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

   
Schedule of Derivative Assets and Liabilities at Fair Value    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Designated as Hedging Instruments at December 31, 2012

$ in millions

 

Fair Value (a)

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

$

0.5 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(6.7)

 

 

Other current liabilities

Total Short-term Cash Flow Hedges

 

 

(6.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

0.5 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(1.5)

 

 

Other deferred credits

Total Long-term Cash Flow Hedges

 

 

(1.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Flow Hedges

 

$

(7.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Designated as Hedging Instruments at December 31, 2011

$ in millions

 

Fair Value (a)

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

$

1.5 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(0.2)

 

 

Other current liabilities

Total Short-term Cash Flow Hedges

 

 

1.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

0.1 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(2.6)

 

 

Other deferred credits

Total Long-term Cash Flow Hedges

 

 

(2.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Flow Hedges

 

$

(1.2)

 

 

 

 

 

 

 

 

 

 
Schedule of Gains and Losses on Derivatives Not Designated as Hedging Instruments    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2012

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

14.5 

 

$

(1.6)

 

$

(0.2)

 

$

3.0 

 

$

15.7 

Realized gain / (loss)

 

 

(29.5)

 

 

1.9 

 

 

0.5 

 

 

4.9 

 

 

(22.2)

Total

 

$

(15.0)

 

$

0.3 

 

$

0.3 

 

$

7.9 

 

$

(6.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain

 

$

4.2 

 

$

 -

 

$

 -

 

$

 -

 

$

4.2 

Regulatory (asset) / liability

 

 

1.0 

 

 

(0.6)

 

 

 -

 

 

 -

 

 

0.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

2.7 

 

 

2.7 

Purchased Power

 

 

 -

 

 

 -

 

 

0.3 

 

 

5.2 

 

 

5.5 

Fuel

 

 

(20.2)

 

 

0.7 

 

 

 -

 

 

 -

 

 

(19.5)

O&M

 

 

 -

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Total

 

$

(15.0)

 

$

0.3 

 

$

0.3 

 

$

7.9 

 

$

(6.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2011

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

(52.1)

 

$

0.1 

 

$

(0.1)

 

$

0.3 

 

$

(51.8)

Realized gain / (loss)

 

 

7.5 

 

 

2.3 

 

 

(0.6)

 

 

(1.4)

 

 

7.8 

Total

 

$

(44.6)

 

$

2.4 

 

$

(0.7)

 

$

(1.1)

 

$

(44.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of loss

 

$

(26.1)

 

$

 -

 

$

 -

 

$

 -

 

$

(26.1)

Regulatory asset

 

 

(7.1)

 

 

 -

 

 

 -

 

 

 -

 

 

(7.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

2.5 

 

 

2.5 

Purchased Power

 

 

 -

 

 

 -

 

 

(0.7)

 

 

(3.6)

 

 

(4.3)

Fuel

 

 

(11.4)

 

 

2.2 

 

 

 -

 

 

 -

 

 

(9.2)

O&M

 

 

 -

 

 

0.2 

 

 

 -

 

 

 -

 

 

0.2 

Total

 

$

(44.6)

 

$

2.4 

 

$

(0.7)

 

$

(1.1)

 

$

(44.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2010

$ in millions  

 

NYMEX
Coal

 

Heating Oil

 

FTRs

 

Power

 

Total

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain / (loss)

 

$

33.5 

 

$

2.8 

 

$

(0.6)

 

$

0.1 

 

$

35.8 

Realized gain / (loss)

 

 

3.2 

 

 

(1.6)

 

 

(1.5)

 

 

(0.1)

 

 

 -

Total

 

$

36.7 

 

$

1.2 

 

$

(2.1)

 

$

 -

 

$

35.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded on Balance Sheet:

Partners' share of gain

 

$

20.1 

 

$

 -

 

$

 -

 

$

 -

 

$

20.1 

Regulatory liability

 

 

4.6 

 

 

1.1 

 

 

 -

 

 

 -

 

 

5.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded in Income Statement:  gain / (loss)

Revenue

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Purchased Power

 

 

 -

 

 

 -

 

 

(2.1)

 

 

 -

 

 

(2.1)

Fuel

 

 

12.0 

 

 

0.1 

 

 

 -

 

 

 -

 

 

12.1 

O&M

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

$

36.7 

 

$

1.2 

 

$

(2.1)

 

$

 -

 

$

35.8 

 

Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Not Designated as Hedging Instruments

December 31, 2012

$ in millions

 

Fair Value (a)

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs in a Liability Position

 

$

(0.1)

 

 

Other  current liabilities

Forward Power Contracts in an Asset Position

 

 

2.8 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(2.7)

 

 

Other current liabilities

Heating Oil Futures in an Asset Position

 

 

0.2 

 

 

Other prepayments and current assets

Total Short-term Derivative MTM Positions

 

 

0.2 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

3.6 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(0.7)

 

 

Other deferred credits

Total Long-term Derivative MTM Positions

 

 

2.9 

 

 

 

 

 

 

 

 

 

 

Net MTM Position

 

$

3.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Not Designated as Hedging Instruments

December 31, 2011

$ in millions

 

Fair Value (a)

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs in an Asset Position

 

$

0.1 

 

 

Other prepayments and current assets

Forward Power Contracts in an Asset Position

 

 

1.0 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(0.9)

 

 

Other current liabilities

NYMEX-quality Coal Forwards in a Liability Position

 

 

(8.3)

 

 

Other current liabilities

Heating Oil Futures in an Asset Position

 

 

1.8 

 

 

Other prepayments and current assets

Total Short-term Derivative MTM Positions

 

 

(6.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

1.5 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(1.3)

 

 

Other deferred credits

NYMEX-quality Coal Forwards in a Liability Position

 

 

(6.2)

 

 

Other deferred credits

Total Long-term Derivative MTM Positions

 

 

(6.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net MTM Position

 

$

(12.3)

 

 

 

 

 

 

 

 

 

 
Cash Flow Hedge [Member]
         
Schedule of Derivative Assets and Liabilities at Fair Value    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Values of Derivative Instruments Designated as Hedging Instruments at December 31, 2012

$ in millions

 

Fair Value (a)

 

 

Balance Sheet Location

Short-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

$

0.5 

 

 

Other prepayments and current assets

Forward Power Contracts in a Liability Position

 

 

(6.7)

 

 

Other current liabilities

Interest Rate Hedges in a Liability Position

 

 

(29.5)

 

 

Other current liabilities

Total Short-term Cash Flow Hedges

 

 

(35.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Derivative Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Power Contracts in an Asset Position

 

 

0.5 

 

 

Other deferred assets

Forward Power Contracts in a Liability Position

 

 

(1.5)

 

 

Other deferred credits

Interest Rate Hedges in a Liability Position

 

 

 -

 

 

Other deferred credits

Total Long-term Cash Flow Hedges

 

 

(1.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Flow Hedges

 

$

(36.7)