-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VmmQKlZW4uacJLsbus+dKutsJN1zGGWXucGLFS/EV9pzAzINO9PmPmbUmSU/W75n HbToanlFDZSt0WpUZ4zo9w== 0001104659-09-050263.txt : 20090818 0001104659-09-050263.hdr.sgml : 20090818 20090818083459 ACCESSION NUMBER: 0001104659-09-050263 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090818 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090818 DATE AS OF CHANGE: 20090818 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TARGET CORP CENTRAL INDEX KEY: 0000027419 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-VARIETY STORES [5331] IRS NUMBER: 410215170 STATE OF INCORPORATION: MN FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06049 FILM NUMBER: 091020587 BUSINESS ADDRESS: STREET 1: 1000 NICOLLET MALL CITY: MINNEAPOLIS STATE: MN ZIP: 55403 BUSINESS PHONE: 6123046073 MAIL ADDRESS: STREET 1: 1000 NICOLLET MALL CITY: MINNEAPOLIS STATE: MN ZIP: 55403 FORMER COMPANY: FORMER CONFORMED NAME: DAYTON HUDSON CORP DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: DAYTON CORP DATE OF NAME CHANGE: 19690728 8-K 1 a09-23174_28k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)

August 18, 2009

 

Target Corporation

(Exact name of registrant as specified in its charter)

 

Minnesota

 

1-6049

 

41-0215170

(State or other jurisdiction
of incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

 

 

 

 

1000 Nicollet Mall
Minneapolis, Minnesota

 

55403

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (612) 304-6073

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.

Results of Operations and Financial Condition.

 

On August 18, 2009, Target Corporation issued a News Release containing its financial results for the three months ended August 1, 2009.  The News Release is attached hereto as Exhibit 99.

 

Item 8.01.

Other Events

 

On August 18, 2009, Target Corporation issued a News Release containing its financial results for the three months ended August 1, 2009.  The News Release is attached hereto as Exhibit 99.

 



 

Item 9.01.

Financial Statements and Exhibits.

 

 

 

(d)

Exhibits.

 

 

 

 

 

(99).

Target Corporation’s News Release dated August 18, 2009 containing its financial results for the three months ended August 1, 2009.

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TARGET CORPORATION

 

 

Date:  August 18, 2009

/s/ Douglas A. Scovanner

 

 

Douglas A. Scovanner

 

Executive Vice President and Chief Financial Officer

 

 



 

EXHIBIT INDEX

 

Exhibit

 

Description

 

Method
of Filing

 

 

 

 

 

(99).

 

Target Corporation’s News Release dated August 18, 2009 containing its financial results for the three months ended August 1, 2009.

 

Filed Electronically

 


EX-99 2 a09-23174_2ex99.htm EX-99

Exhibit 99

 

 

FOR IMMEDIATE RELEASE

 

TARGET CORPORATION ANNOUNCES SECOND QUARTER EARNINGS

 

MINNEAPOLIS, August 18, 2009 — Target Corporation (NYSE:TGT) today reported net earnings of $594 million for the second quarter ended August 1, 2009, compared with $634 million in the second quarter ended August 2, 2008. Earnings per share in the second quarter decreased 3.9 percent to $0.79 from $0.82 in the same period a year ago. All earnings per share figures refer to diluted earnings per share.

“Second quarter earnings were stronger than expected due to very strong operating margin in our retail segment, and credit card segment performance in line with expectations,” said Gregg Steinhafel, chairman, president and chief executive officer. “Looking forward to the second half of the year, we are focused on initiatives to drive incremental traffic and sales in our stores while maintaining disciplined execution in both of our business segments.”

 

Retail Segment Results

Sales decreased 2.7 percent in the second quarter to $14.6 billion in 2009 from $15.0 billion in 2008, due to a 6.2 percent decline in comparable-store sales partially offset by the contribution from new store expansion. Retail segment earnings before interest expense and income taxes (EBIT) were $1,064 million in the second quarter of 2009, a 3.1 percent decrease from $1,098 million in 2008.

Second quarter gross margin rate increased to 31.9 percent from 31.2 percent in 2008, due to gross margin rate improvements within categories, partially offset by the unfavorable mix impact of faster sales growth in non-discretionary lower margin rate categories. Second quarter selling, general and administrative (SG&A) expense dollars were 0.4 percent lower than 2008, benefiting from productivity improvements that more-than-offset the expense of operating additional stores in 2009. At quarter-end, the company was operating 71 more stores than a year ago.

 

Credit Card Segment Results

Average credit card receivables in the quarter decreased $150 million, or 1.8 percent, from the second quarter of 2008, and quarter-end receivables decreased $349 million, or 4.0 percent, from the same period a year ago.

Credit card segment profit in the quarter declined to $63 million from $74 million last year as a result of Target’s reduced investment in the segment and lower floating interest rates, partially offset by improved portfolio performance. Target’s pretax return on invested capital (ROIC) from its investment in the credit card segment increased to 8.8 percent in the second quarter from 8.2 percent in 2008.

Net write-offs in the quarter were $304 million, in line with expectations. The allowance for doubtful accounts was $1,004 million at quarter-end, compared with $1,005 million at the end of the first quarter.

 

--more -

 


 

TARGET CORPORATION

Page 2

 

Other Expenses

Net interest expense for the quarter decreased $22 million from second quarter 2008 to $194 million, reflecting a lower average portfolio interest rate combined with modestly lower average debt balances.

The company’s effective income tax rate for the second quarter was 37.9 percent in 2009, up from 36.8 percent in 2008, primarily due to the favorable resolution of specific tax uncertainties in 2008 that did not recur in 2009. For the full year, the company now expects an effective income tax rate in the range of 37.0 to 38.0 percent.

 

Miscellaneous

Target Corporation will webcast its second quarter earnings conference call at 9:30am CDT today.  Investors and the media are invited to listen to the call through the company’s website at www.target.com/investors (click on “webcasts”). A telephone replay of the call will be available beginning at approximately 11:30am CDT today through the end of business on August 20, 2009. The replay number is (800) 642-1687 (passcode: 73958812).

The statement on the expected tax rate is a forward-looking statement within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements speak only as of the date they are made and are subject to risks and uncertainties which could cause the company’s actual results to differ materially.  The most important risks and uncertainties are described in Item 1A of the company’s Form 10-K for the fiscal year ended January 31, 2009.

Target Corporation’s retail segment includes large, general merchandise and food discount stores, and a fully integrated on-line business called Target.com. In addition, the company operates a credit card segment that offers branded proprietary and Visa credit card products. At quarter-end, the company operated 1,719 Target stores in 49 states.

Target Corporation news releases are available at www.target.com.

###

(Tables Follow)

 

Contacts: John Hulbert (Investors)

Eric Hausman (Financial Media)

(612) 761-6627

(612) 761-2054

 


 

TARGET CORPORATION

 

Consolidated Statements of Operations

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

August 1,

 

August 2,

 

 

 

August 1,

 

August 2,

 

 

 

(millions, except per share data)

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

 

 

(unaudited)

 

(unaudited)

 

 

 

(unaudited)

 

(unaudited)

 

 

 

Sales

 

$

14,567

 

$

14,971

 

(2.7

) %

$

28,928

 

$

 29,273

 

(1.2

) %

Credit card revenues

 

500

 

501

 

(0.1

)

972

 

1,001

 

(2.9

)

Total revenues

 

15,067

 

15,472

 

(2.6

)

29,900

 

30,274

 

(1.2

)

Cost of sales

 

9,914

 

10,304

 

(3.8

)

19,851

 

20,202

 

(1.7

)

Selling, general and administrative expenses

 

3,136

 

3,153

 

(0.6

)

6,150

 

6,190

 

(0.7

)

Credit card expenses

 

388

 

347

 

12.0

 

772

 

620

 

24.5

 

Depreciation and amortization

 

478

 

448

 

6.7

 

950

 

884

 

7.5

 

Earnings before interest expense and income taxes

 

1,151

 

1,220

 

(5.7

)

2,177

 

2,378

 

(8.5

)

Net interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecourse debt collateralized by credit card receivables

 

24

 

48

 

(49.5

)

51

 

67

 

(24.2

)

Other interest expense

 

171

 

179

 

(4.3

)

348

 

369

 

(5.8

)

Interest income

 

(1

)

(10

)

(89.8

)

(2

)

(19

)

(87.1

)

Net interest expense

 

194

 

217

 

(10.3

)

397

 

417

 

(5.1

)

Earnings before income taxes

 

957

 

1,003

 

(4.7

)

1,780

 

1,961

 

(9.2

)

Provision for income taxes

 

363

 

369

 

(1.8

)

664

 

724

 

(8.2

)

Net earnings

 

$

594

 

$

634

 

(6.4

) %

$

1,116

 

$

 1,237

 

(9.8

) %

Basic earnings per share

 

$

0.79

 

$

0.82

 

(4.1

) %

$

1.48

 

$

 1.57

 

(5.5

) %

Diluted earnings per share

 

$

0.79

 

$

0.82

 

(3.9

) %

$

1.48

 

$

 1.56

 

(5.3

) %

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

752.0

 

770.3

 

 

 

752.1

 

787.9

 

 

 

Diluted

 

754.4

 

773.9

 

 

 

754.2

 

791.8

 

 

 

 

 

Subject to reclassification

 


 

TARGET CORPORATION

 

Consolidated Statements of Financial Position

 

 

August 1,

 

January 31,

 

August 2,

 

(millions)

 

2009

 

2009

 

2008

 

Assets

 

(unaudited)

 

 

 

(unaudited)

 

Cash and cash equivalents, including marketable securities of $385, $302 and $904

 

$

957

 

$

864

 

 $

1,527

 

Credit card receivables, net of allowance of $1,004, $1,010 and $661

 

7,288

 

8,084

 

7,980

 

Inventory

 

7,528

 

6,705

 

7,313

 

Other current assets

 

1,910

 

1,835

 

1,800

 

Total current assets

 

17,683

 

17,488

 

18,620

 

Property and equipment

 

 

 

 

 

 

 

Land

 

5,726

 

5,767

 

5,687

 

Buildings and improvements

 

21,530

 

20,430

 

19,511

 

Fixtures and equipment

 

4,481

 

4,270

 

4,031

 

Computer hardware and software

 

2,540

 

2,586

 

2,498

 

Construction-in-progress

 

978

 

1,763

 

1,851

 

Accumulated depreciation

 

(9,543

)

(9,060

)

(8,426

)

Property and equipment, net

 

25,712

 

25,756

 

25,152

 

Other noncurrent assets

 

838

 

862

 

1,368

 

Total assets

 

$

44,233

 

$

44,106

 

 $

45,140

 

Liabilities and shareholders’ investment

 

 

 

 

 

 

 

Accounts payable

 

$

6,233

 

$

6,337

 

 $

6,606

 

Accrued and other current liabilities

 

3,004

 

2,913

 

3,030

 

Unsecured debt and other borrowings

 

517

 

1,262

 

1,723

 

Nonrecourse debt collateralized by credit card receivables

 

56

 

 

-

 

 

-

 

Total current liabilities

 

9,810

 

10,512

 

11,359

 

Unsecured debt and other borrowings

 

11,983

 

12,000

 

12,465

 

Nonrecourse debt collateralized by credit card receivables

 

5,458

 

5,490

 

5,467

 

Deferred income taxes

 

494

 

455

 

534

 

Other noncurrent liabilities

 

1,886

 

1,937

 

1,858

 

Total noncurrent liabilities

 

19,821

 

19,882

 

20,324

 

Shareholders’ investment

 

 

 

 

 

 

 

Common stock

 

63

 

63

 

63

 

Additional paid-in capital

 

2,822

 

2,762

 

2,707

 

Retained earnings

 

12,266

 

11,443

 

10,861

 

Accumulated other comprehensive loss

 

(549

)

(556

)

(174

)

Total shareholders’ investment

 

14,602

 

13,712

 

13,457

 

Total liabilities and shareholders’ investment

 

$

44,233

 

$

44,106

 

 $

45,140

 

Common shares outstanding

 

751.9

 

752.7

 

755.0

 

 

 

Subject to reclassification

 


 

TARGET CORPORATION

 

Consolidated Statements of Cash Flows

 

 

Six Months Ended

 

 

August 1,

 

August 2,

 

(millions)

 

2009

 

2008

 

Operating activities

 

(unaudited)

 

(unaudited)

 

Net earnings

 

 $

 1,116

 

   $

 1,237

 

Reconciliation to cash flow

 

 

 

 

 

Depreciation and amortization

 

950

 

884

 

Share-based compensation expense

 

48

 

37

 

Deferred income taxes

 

64

 

14

 

Bad debt provision

 

600

 

437

 

Loss on disposal of property and equipment, net

 

74

 

24

 

Other non-cash items affecting earnings

 

28

 

106

 

Changes in operating accounts providing / (requiring) cash

 

 

 

 

 

Accounts receivable originated at Target

 

154

 

(150

)

Inventory

 

(823

)

(533

)

Other current assets

 

(59

)

(104

)

Other noncurrent assets

 

19

 

(17

)

Accounts payable

 

(103

)

(115

)

Accrued and other current liabilities

 

30

 

(179

)

Other noncurrent liabilities

 

(47

)

(47

)

Other

 

 

160

 

Cash flow provided by operations

 

2,051

 

1,754

 

Investing activities

 

 

 

 

 

Expenditures for property and equipment

 

(1,042

)

(1,956

)

Proceeds from disposal of property and equipment

 

24

 

17

 

Change in accounts receivable originated at third parties

 

42

 

(213

)

Other investments

 

4

 

(53

)

Cash flow required for investing activities

 

(972

)

(2,205

)

Financing activities

 

 

 

 

 

Reductions of short-term notes payable

 

 

(500

)

Additions to long-term debt

 

 

3,557

 

Reductions of long-term debt

 

(754

)

(503

)

Dividends paid

 

(241

)

(224

)

Repurchase of stock

 

 

(2,815

)

Stock option exercises and related tax benefit

 

9

 

21

 

Other

 

 

(8

)

Cash flow provided by/(required for) financing activities

 

(986

)

(472

)

Net increase/(decrease) in cash and cash equivalents

 

93

 

(923

)

Cash and cash equivalents at beginning of period

 

864

 

2,450

 

Cash and cash equivalents at end of period

 

 $

 957

 

   $

 1,527

 

 

 

Subject to reclassification

 


 

TARGET CORPORATION

 

Retail Segment

Retail Segment Results

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

 

 

August 1,

 

August 2,

 

 

 

August 1,

 

August 2,

 

 

 

(millions) (unaudited)

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

Sales

 

 $

14,567

 

 $

14,971

 

(2.7)

 %

 $

28,928

 

 $

29,273

 

(1.2)

 %

Cost of sales

 

9,914

 

10,304

 

(3.8)

 

19,851

 

20,202

 

(1.7)

 

Gross margin

 

4,653

 

4,667

 

(0.3)

 

9,077

 

9,071

 

0.1  

 

SG&A expenses(a)

 

3,115

 

3,126

 

(0.4)

 

6,109

 

6,139

 

(0.5)

 

EBITDA

 

1,538

 

1,541

 

(0.2)

 

2,968

 

2,932

 

1.2  

 

Depreciation and amortization

 

474

 

443

 

6.9  

 

942

 

876

 

7.7  

 

EBIT

 

 $

1,064

 

 $

1,098

 

(3.1)

 %

 $

2,026

 

 $

2,056

 

(1.5)

 %

EBITDA is earnings before interest expense, income taxes, depreciation and amortization.

EBIT is earnings before interest expense and income taxes.

(a) New account and loyalty rewards redeemed by our guests reduce reported sales. Our Retail Segment charges the cost of these discounts to our Credit Card Segment, and the reimbursements of $21 million and $41 million for the three and six months ended August 1, 2009, respectively, and $27 million and $51 million for the three and six months ended August 2, 2008, respectively, are recorded as a reduction to SG&A expenses within the Retail Segment.

 

Retail Segment Rate Analysis

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

 

 

August 1,

 

August 2,

 

August 1,

 

August 2,

 

 

 

 

 

(unaudited)

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

Gross margin rate

 

31.9%

 

31.2%

 

31.4%

 

31.0%

 

 

 

 

 

SG&A expense rate

 

21.4%

 

20.9%

 

21.1%

 

21.0%

 

 

 

 

 

EBITDA margin rate

 

10.6%

 

10.3%

 

10.3%

 

10.0%

 

 

 

 

 

Depreciation and amortization expense rate

 

3.3%

 

3.0%

 

3.3%

 

3.0%

 

 

 

 

 

EBIT margin rate

 

7.3%

 

7.3%

 

7.0%

 

7.0%

 

 

 

 

 

Retail Segment rate analysis metrics are computed by dividing the applicable amount by sales.

 

Comparable-Store Sales

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

 

 

August 1,

 

August 2,

 

August 1,

 

August 2,

 

 

 

 

 

(unaudited)

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

Comparable-store sales

 

(6.2)%

 

(0.4)%

 

(5.0)%

 

(0.6)%

 

 

 

 

 

Drivers of changes in comparable-store sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of transactions

 

(2.6)%

 

(2.0)%

 

(1.9)%

 

(1.9)%

 

 

 

 

 

Average transaction amount

 

(3.7)%

 

1.6%

 

(3.1)%

 

1.4%

 

 

 

 

 

Units per transaction

 

(2.6)%

 

(1.5)%

 

(2.9)%

 

(1.2)%

 

 

 

 

 

Selling price per unit

 

(1.2)%

 

3.2%

 

(0.2)%

 

2.6%

 

 

 

 

 

The comparable-store sales increases or decreases above are calculated by comparing sales in fiscal year periods with comparable prior year periods of equivalent length.

 

 

 

 

 

 

 

Number of Stores and Retail Square Feet

 

Number of Stores

 

Retail Square Feet(a)

 

 

 

August 1,

 

January 31,

 

August 2,

 

August 1,

 

January 31,

 

August 2,

 

(unaudited)

 

2009

 

2009

 

2008

 

2009

 

2009

 

2008

 

Target general merchandise stores

 

1,472

 

1,443

 

1,417

 

184,663

 

180,321

 

176,171

 

SuperTarget stores

 

247

 

239

 

231

 

43,739

 

42,267

 

40,828

 

Total

 

1,719

 

1,682

 

1,648

 

228,402

 

222,588

 

216,999

 

(a) In thousands; reflects total square feet, less office, distribution center and vacant space.

 

 

Subject to reclassification

 


 

TARGET CORPORATION

 

Credit Card Segment

Credit Card Segment Results

 

Three Months Ended

 

Three Months Ended

 

Six Months Ended

 

Six Months Ended

 

 

 

August 1, 2009

 

August 2, 2008

 

August 1, 2009

 

August 2, 2008

 

 

 

Amount

 

Annualized

 

Amount

 

Annualized

 

Amount

 

Annualized

 

Amount

 

Annualized

 

(millions) (unaudited)

 

(in millions)

 

Rate(d)

 

(in millions)

 

Rate(d)

 

(in millions)

 

Rate(d)

 

(in millions)

 

Rate(d)

 

Finance charge revenue

 

 $

377

 

18.1

 %

 $

 340

 

16.0

 %

 $

732

 

17.2

 %

   $

 694

 

16.4

 %

Late fees and other revenue

 

91

 

4.3

 

121

 

5.7

 

178

 

4.2

 

229

 

5.4

 

Third party merchant fees

 

32

 

1.5

 

40

 

1.9

 

62

 

1.5

 

78

 

1.9

 

Total revenues

 

500

 

23.9

 

501

 

23.5

 

972

 

22.8

 

1,001

 

23.6

 

Bad debt expense

 

303

 

14.5

 

256

 

12.0

 

600

 

14.1

 

437

 

10.3

 

Operations and marketing expenses(a)

 

106

 

5.0

 

118

 

5.5

 

213

 

5.0

 

234

 

5.5

 

Depreciation and amortization

 

4

 

0.2

 

5

 

0.2

 

7

 

0.2

 

8

 

0.2

 

Total expenses

 

413

 

19.7

 

379

 

17.8

 

820

 

19.2

 

679

 

16.0

 

EBIT

 

87

 

4.2

 

122

 

5.8

 

152

 

3.6

 

322

 

7.6

 

Interest expense on nonrecourse debt collateralized by credit card receivables

 

24

 

 

 

48

 

 

 

51

 

 

 

67

 

 

 

Segment profit

 

 $

63

 

 

 

 $

 74

 

 

 

 $

101

 

 

 

   $

 255

 

 

 

Average gross credit card receivables funded by Target(b)

 

 $

2,853

 

 

 

 $

 3,636

 

 

 

 $

3,027

 

 

 

   $

 4,952

 

 

 

Segment pretax ROIC(c)

 

8.8%

 

 

 

8.2%

 

 

 

6.7%

 

 

 

10.3%

 

 

 

(a) New account and loyalty rewards redeemed by our guests reduce reported sales. Our Retail Segment charges the cost of these discounts to our Credit Card Segment, and the reimbursements of $21 million and $41 million for the three and six months ended August 1, 2009, respectively, and $27 million and $51 million for the three and six months ended August 2, 2008, respectively, are recorded as an increase to operations and marketing expenses within the Credit Card Segment.

(b) Amounts represent the portion of average credit card receivables funded by Target. These amounts exclude $5,508 million and $5,502 million for the three and six months ended August 1, 2009, respectively, and $4,875 million and $3,528 million for the three and six months ended August 2, 2008, respectively, of receivables funded by nonrecourse debt collateralized by credit card receivables.

(c) ROIC is return on invested capital, and this rate represents segment profit divided by average receivables funded by Target, expressed as an annualized rate.

(d) As an annualized percentage of average gross credit card receivables.

 

Spread Analysis - Total Portfolio

 

Three Months Ended

 

Three Months Ended

 

Six Months Ended

 

Six Months Ended

 

 

 

August 1, 2009

 

August 2, 2008

 

August 1, 2009

 

August 2, 2008

 

 

 

Yield

 

Yield

 

Yield

 

Yield

 

 

 

Amount

 

Annualized

 

Amount

 

Annualized

 

Amount

 

Annualized

 

Amount

 

Annualized

 

(unaudited)

 

(in millions)

 

Rate

 

(in millions)

 

Rate

 

(in millions)

 

Rate

 

(in millions)

 

Rate

 

EBIT

 

    $

87

 

4.2%

  (b)

    $

 122

 

5.8%

  (b)

    $

 152

 

3.6%

  (b)

    $

 322

 

7.6%

  (b)

LIBOR(a)

 

 

 

0.3%

 

 

 

2.5%

 

 

 

0.4%

 

 

 

2.7%

 

Spread to LIBOR(c)

 

    $

81

 

3.9%

  (b)

    $

 70

 

3.3%

  (b)

    $

 135

 

3.2%

  (b)

    $

 208

 

4.9%

  (b)

(a) Balance-weighted average one-month LIBOR

(b) As a percentage of average gross credit card receivables.

(c) Spread to LIBOR is a metric used to analyze the performance of our total credit card portfolio because the vast majority of our portfolio earns finance charge revenue at rates tied to the Prime Rate, and the interest rate on all nonrecourse debt securitized by credit card receivables is tied to LIBOR.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables Rollforward Analysis

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

August 1,

 

August 2,

 

 

 

August 1,

 

August 2,

 

 

 

 

 

 

 

(millions) (unaudited)

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

 

 

 

 

Beginning gross credit card receivables

 

   $

8,457

 

   $

8,420

 

0.4 

  %

   $

 9,094

 

   $

8,624 

 

5.4  

  %

 

 

 

 

Charges at Target

 

843

 

1,021

 

(17.5)

 

1,646

 

1,968 

 

(16.3)

 

 

 

 

 

Charges at third parties

 

1,768

 

2,258

 

(21.7)

 

3,432

 

4,406 

 

(22.1)

 

 

 

 

 

Payments

 

(2,940

)

(3,358

)

(12.4)

 

(6,201

)

(6,988)

 

(11.3)

 

 

 

 

 

Other

 

165

 

300

 

(44.9)

 

322

 

631 

 

(49.0)

 

 

 

 

 

Period-end gross credit card receivables

 

   $

8,293

 

   $

8,641

 

(4.0)

 %

   $

 8,293

 

   $

8,641 

 

(4.0)

  %

 

 

 

 

Average gross credit card receivables

 

   $

8,361

 

   $

8,511

 

(1.8)

  %

   $

 8,529

 

   $

8,479 

 

0.6  

  %

 

 

 

 

Accounts with three or more payments (60+ days) past due as a percentage of period-end gross credit card receivables

 

5.8%

 

4.5%

 

 

 

5.8%

 

4.5%

 

 

 

 

 

 

 

Accounts with four or more payments (90+ days) past due as a percentage of period-end gross credit card receivables

 

4.1%

 

3.1%

 

 

 

4.1%

 

3.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Doubtful Accounts

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

August 1,

 

August 2,

 

 

 

August 1,

 

August 2,

 

 

 

 

 

 

 

(millions) (unaudited)

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

 

 

 

 

Allowance at beginning of period

 

   $

 1,005

 

   $

590 

 

70.2 

 %

   $

 1,010

 

   $

570

 

77.1

 %

 

 

 

 

Bad debt provision

 

303

 

256 

 

18.5 

 

600

 

437

 

37.3

 

 

 

 

 

Net write-offs(a)

 

(304

)

(185

)

63.6 

 

(606

)

(346

)

74.9

 

 

 

 

 

Allowance at end of period

 

   $

 1,004

 

   $

661

 

52.0 

 %

   $

 1,004

 

   $

661

 

52.0

 %

 

 

 

 

As a percentage of period-end gross credit card receivables

 

12.1%

 

7.6%

 

 

 

12.1%

 

7.6%

 

 

 

 

 

 

 

Net write-offs as a percentage of average gross credit card receivables (annualized)

 

14.5%

 

8.7%

 

 

 

14.2%

 

8.2%

 

 

 

 

 

 

 

(a) Net write-offs include the principal amount of losses (excluding accrued and unpaid finance charges) less current period principal recoveries.

 

 

Subject to reclassification

GRAPHIC 3 g231742mmi001.jpg GRAPHIC begin 644 g231742mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:JVH:C9Z M5927M_<);V\8RTCG`'^)]J=>WMOIUE->W@_'-<#?^(] M;U1BU]JUY/G^%IB%_(<52MK:XO;F.VM8))YY#A(XUW,Q]A7H.C?!C6;R-9=4 MO(=/5N?+4>;(/KR`/S-`SSM7=6W*[*WJ#@ULZ9XR\2:0ZFSUFZ"K_P`LY7\Q M#^#9KT5O@;9[/DUZX#^K0*1^6:Y;7_A/XAT:)KBV\O4X%&28`1(!_N'K^&:` M.M\*_&*VO)$M/$,*6DC<"ZCSY1/^T.J_7D?2O34=9$5T8,C#*LIR"/45\G$8 M)!&"."#7H7PT\?2:+=Q:+J/P*+^N?P%>4PPRW$\<$*&261@B(HY8DX`K4\6WK:CXNU: MZ8YWW3JO^ZIVC]`*Z/X0Z2FH^,?M4JADL(3*`?[Y^5?YD_A0,].\"^"+3PGI MJLZ)+J4R@SSXSC_87T`_6NHEFBMXFEFD2*-1EG=@`/J33F8*I9B``,DGM7SI MXY\97?BO5I0)673H7*V\`.%('\1'>.QH'8VOBC MX"AO+.;Q!I<(2[A&^ZC0<3)W;']X?J*\9ZBOK)E#*58`@C!![U\Q>*=+71?% M&HZ<@Q'!.PC'^R>5_0B@$>Y?#36VUOP7:M-+YES:DV\I/7Y?ND_\!*_K17F7 MPV\5CPXFHQ2$;)C&R@^HW`_THH$6YD!^NXUZ+\#Y$&KZK$?O MM;HP^@8Y_F*Y?XBZ3)I/C?45*$17,IGB.."&Y/Y$FH_`6OKX<\6VMY,VVVDS M#.?1&[_@<'\*!GT/J,+W&F74$7WY(71?J5(%?*S(T;&-P593M8'J"*^L00RA ME(((R".]>7^//A7-J=_+J^@&,33'=/:N=H9N[*>@)[@T`CQVM[P-;2W7C?1X MX02RW2R''95^8_H#5F'X<>+YKCR1HDJ'.-[N@4?CFO5O`'P]C\)H][>2)<:E M,NTLH^6)?[J^ON:`.VKYU^)DJ2_$#5"G1613]0B@U[]JVIVVC:5W,K2M]2^]L,R(H' M,B?Q+]>`1]/>O`Z^LZ\E^(GPRDDFEUOP_!O+DM<6:#G/=D'\Q^5`(J_#[XGI MIMO%HVOR-]G3Y8+OKY8_NO[>A[5Z_;W,%Y`L]M-'-$XRKQL&4_B*^4B"K%6! M5E."",$&K>GZOJ>DN7T[4+FT)Z^3(5!^HZ4!8^IZHZKK.G:):-=:E>16T2]W M;EO8#J3]*^>V\?>+738=?N\>H*@_F!6)=7=U?3&>\N9KF4_QRN6/YF@+'6>/ MO'\_BVX%K:J\&EPME$;AI6_O-_0=JY.SM+C4+R&SM(C+/.X2-!U)-%G9W.H7 M<=I9V\EQ/(<)'&N2:]S^'OP\C\+Q_P!HZCLEU21<<'+/2D;>8$^=_P"\Y)+'\R:*UJ*!!17FFK^*OB#HEWI]K>66B>9J,WDP M;"Y&[CKSP.16KK'BCQ%X<\)?:=4M;%M9N+H06L%ON:-\XQQG).,_I0!H^(_` M/A_Q,S37=KY-T?\`EY@.QS]>S?B*X&_^"%^CDZ=K$$J=EN(RA_,9_E7;:1XO MGU3X?7.O".);VUAE\V+!V+*@)QC.<=#U[U@1>+_'C^%QXE%EHKV`C,I0&02; M0<'OCM0,Y=?@SXG+8,^GJ/7S6_\`B:VM,^"&'#:MK&5'6.UCQG_@3?X5OZCX M_O+BUT6UT#3TFU7681,D<[?)`G.2<=>A_*K6C:WXLM?$$6C^)--ADCN$+17U MBC&-2/X7ST_3M0!M:#X7T;PW`8M+LDA+##RGYG?ZL>:UZ\UT?Q9X\\0B[ETN MTT4PVUPT!\XNK9'X^A%:FLZIX\TW1TOTM-&(@MFEO,LYPP)/R<\C:!^-`CMJ M*\[TC7?B/K>E0:E9V6A_9[A=R;VD!QG'(S[44`3_`!%BDD\0>$2D;N%U$%BJ MDX&4Z^E4O$\>L^)/B-:V>C"%1H<7G^9=JWE&5B/3J1\OY&BB@#+L8=5\/W7B MO0=3C1FU&PEO(FMD;RC)M;(7(XSSQ_LU%;^"4N?A4-36\U-;M;=I?LIF8Q$J MQX\O'H***!EI[B\TR^\,^-WTZ26R&GBVO([>+F#@C(7L.?TQ44&K_P!J?$#2 M[[0KK7)=.N+P_:6N&<0;B"=BKZ`>M%%`&#HT7A6)[\>)--U:2Y-W(8S;1R;= MF?8CG.:]/EELKOX6W9TF&X2T&GRQPQS*1(`%88(//:BB@"?X=(\?@'24=61A ,$
-----END PRIVACY-ENHANCED MESSAGE-----