XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.4
STOCKHOLDERS’ EQUITY (Tables)
9 Months Ended
Jan. 31, 2023
Equity [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITY

The following is a summary of the Company’s stock option activity during the nine months ended January 31, 2023:

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
(Years)
 
Balance at April 30, 2022   148,060   $11.65    2.23 
Granted   140,000    5.02    5.00 
Exercised            
Forfeited            
Cancelled   (90,000)   14.70     
Balance at January 31, 2023   198,060    5.58    4.67 
                
Options exercisable at end of period   184,960   $5.48      
Options expected to vest   13,100   $6.93      
Weighted average fair value of options granted during the period       $3.31      
SCHEDULE OF STOCK OPTION

 

   Grant date on
January 12, 2023
 
Risk free interest rate   3.53%
Dividend yield   0.00%
Expected volatility   80%
Contractual term (in years)   5.0 
Forfeiture rate   0.00%
SCHEDULE OF STOCK-BASED EXPENSE FOR STOCK OPTION

Stock-based expense for stock options were recorded in the following as reflected in the unaudited statements of operations:

 

Three Months ended
January 31, 2023

  

Nine Months ended
January 31, 2023

 
Compensation and related taxes – general and administrative  $166,282   $181,085 
Professional and consulting fees   304,520    304,520 
Total  $470,802   $485,605 
SCHEDULE OF STOCK WARRANT ACTIVITY

A summary of the Company’s outstanding warrants to purchase shares of common stock as of January 31, 2023 and changes during the period ended as presented below:

 

   Number of Warrants   Weighted Average
Exercise
Price
   Weighted Average Remaining Contractual
Life
(Years)
 
Warrants with no Class designation:                
Balance at April 30, 2022    1,909,262   $9.29    4.38 
Granted             
Exercised             
Forfeited             
Canceled             
Balance at January 31, 2023    1,909,262    9.29    3.63 
Class A Warrants:                
Balance at April 30, 2022    109,687    11.40    2.22 
Granted             
Exercised             
Forfeited             
Canceled             
Balance at January 31, 2023    109,687    11.40    1.47 
Total Warrants Outstanding at January 31, 2023    2,018,949   $9.41    3.51 
Warrants exercisable at end of period    2,018,949   $9.41      
Weighted average fair value of warrants granted during the period        $