XML 56 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stockholders' Equity (Tables)
6 Months Ended
Oct. 31, 2019
Equity [Abstract]  
Schedule of Stock Option Activity

A summary of the Company’s outstanding stock options as of October 31, 2019 and changes during the six-month period then ended are presented below:

 

    Number of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life
(Years)
 
Balance at April 30, 2019     1,456,458     $ 1.80       3.29  
Granted                  
Exercised                  
Forfeited     (87,500 )     1.48        
Canceled                  
Balance at October 31, 2019     1,368,958     $ 1.83       2.77  
                         
Options exercisable at end of period     931,458     $ 2.00          
Options expected to vest     437,500     $ 1.46          
Weighted average fair value of options granted during the period           $          

Schedule of Fair Value of Assumptions

The fair value of the warrants was $2,022,712, as measured on the date of the issuance with a Black-Scholes pricing model using the assumptions noted in the following table:

 

    Warrants Issued During the
Six Months Ended
October 31, 2019
 
Expected volatility     46% - 74 %
Stock price on date of grant   $ 1.14  
Exercise price   $ 1.14  
Expected dividends     -  
Expected term (in years)     5  
Risk-free rate     1.77% - 2.11 %
Expected forfeiture rate     0 %

Schedule of Stock Warrant Activity

A summary of the Company’s outstanding warrants to purchase shares of common stock as of October 31, 2019 and changes during the six-month period then ended are presented below:

 

    Number of Warrants     Weighted Average
Exercise
Price
    Weighted Average Remaining Contractual
Life
(Years)
 
Warrants with no Class designation:                        
Balance at April 30, 2019     1,702,359     $ 3.12       2.25  
Granted                  
Exercised                  
Forfeited                  
Canceled                  
Balance at October 31, 2019     1,702,359       3.12       2.25  
Class A Warrants:                        
Balance at April 30, 2019                  
Granted     2,193,750       1.14       5.00  
Exercised                  
Forfeited                  
Canceled                  
Balance at October 31, 2019     2,193,750       1.14       5.00  
Class X Warrants:                        
Balance at April 30, 2019                  
Granted     1,097,500       1.14       5.00  
Exercised                  
Forfeited                  
Canceled                  
Balance at October 31, 2019     1,097,500       1.14       5.00  
Class Y Warrants:                        
Balance at April 30, 2019                  
Granted                  
Exercised                  
Forfeited                  
Canceled                  
Balance at October 31, 2019                  
Warrant Outstanding at October 31, 2019     4,993,609     $ 1.82       3.71  
Warrants exercisable at end of period     2,799,859     $ 2.35          
Weighted average fair value of warrants granted during the period           $ 0.52