0001493152-17-014655.txt : 20171215 0001493152-17-014655.hdr.sgml : 20171215 20171215161238 ACCESSION NUMBER: 0001493152-17-014655 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 56 CONFORMED PERIOD OF REPORT: 20171031 FILED AS OF DATE: 20171215 DATE AS OF CHANGE: 20171215 FILER: COMPANY DATA: COMPANY CONFORMED NAME: U.S. GOLD CORP. CENTRAL INDEX KEY: 0000027093 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER STORAGE DEVICES [3572] IRS NUMBER: 221831409 STATE OF INCORPORATION: NV FISCAL YEAR END: 0430 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-08266 FILM NUMBER: 171259113 BUSINESS ADDRESS: STREET 1: SUITE 102 - BOX 604 STREET 2: 1910 E IDAHO STREET CITY: ELKO STATE: NV ZIP: 89801 BUSINESS PHONE: 6097990071 MAIL ADDRESS: STREET 1: SUITE 102 - BOX 604 STREET 2: 1910 E IDAHO STREET CITY: ELKO STATE: NV ZIP: 89801 FORMER COMPANY: FORMER CONFORMED NAME: DATARAM CORP DATE OF NAME CHANGE: 19920703 10-Q 1 form10-q.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended October 31, 2017

 

or

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

  For the transition period from _____________ to _____________

 

Commission file number: 1-08266

 

U.S. GOLD CORP.

(Exact name of registrant as specified in its charter)

 

Nevada   22-1831409

(State or other jurisdiction of

incorporation or organization)

  

(I.R.S. Employer

Identification No.)

 

1910 E. Idaho Street, Suite 102-Box 604, Elko, NV   89801
(Address of principal executive offices)   (Zip Code)

 

(800) 557-4550
(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [  ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer , a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):

  

Large accelerated filer [  ] Accelerated filer [  ] Non-accelerated filer [  ] Smaller reporting company [X] Emerging growth Company [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes [X] No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common Stock ($.001 par value): As of December 14, 2017, there were 14,211,660 shares outstanding.

 

 

 

 

 

 

U.S. GOLD CORP.

FORM 10-Q

TABLE OF CONTENTS

 

  Page
PART I – FINANCIAL INFORMATION  
   
Item 1. Financial Statements- Unaudited 3
  Condensed Consolidated Balance Sheet as of October 31, 2017 (unaudited) and April 30, 2017 3
  Condensed Consolidated Statements of Operations for the Three and Six Months ended October 31, 2017 and 2016 (unaudited) 4
  Condensed Consolidated Statements of Cash Flows for the Six Months ended October 31, 2017 and 2016 (unaudited) 5
  Notes to Unaudited Condensed Consolidated Financial Statements (unaudited) 6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 19
Item 3. Quantitative and Qualitative Disclosures About Market Risk 23
Item 4. Controls and Procedures 23
   
PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 23
Item 1A. Risk Factors 23
Item 2. Unregistered Sales of Equity Securities and use of Proceeds 23
Item 3. Defaults Upon Senior Securities 23
Item 4. Mine Safety Disclosures 24
Item 5. Other Information 24
Item 6. Exhibits 24
Signature Page 25

 

2

 

 

PART I: FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

U.S. GOLD CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

    October 31, 2017     April 30, 2017  
    (Unaudited)        
             
ASSETS                
CURRENT ASSETS:                
Cash   $ 5,428,146     $ 6,820,623  
Note receivable     -       250,000  
Prepaid expenses and other current assets     552,584       198,151  
Assets of discontinued operations     372,086       -  
                 
Total Current Assets     6,352,816       7,268,774  
                 
NON - CURRENT ASSETS:                
Reclamation bond deposit     81,848       41,301  
Mineral rights     4,176,952       4,120,623  
                 
Total Non - Current Assets     4,258,800       4,161,924  
                 
Total Assets   $ 10,611,616     $ 11,430,698  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
CURRENT LIABILITIES:                
Accounts payable   $ 323,070     $ 40,550  
Accounts payable - related party     2,431       2,431  
Accrued liabilities     260,416       137,500  
Liabilities of discontinued operations     254,744       -  
                 
Total Liabilities     840,661       180,481  
                 
Commitments and Contingencies                
                 
STOCKHOLDERS’ EQUITY :                
Preferred stock, $0.001 par value; 50,000,000 authorized                
Convertible Series C Preferred stock ($0.001 Par Value; 45,002 Shares Authorized; 4,500 and 45,002 issued and outstanding as of October 31, 2017 and April 30, 2017; Liquidation value $450,000)     4       45  
Common stock ($0.001 Par Value; 200,000,000 Shares Authorized; 14,156,766 and 6,932,059 shares issued and outstanding as of October 31, 2017 and April 30, 2017)     14,157       6,932  
Additional paid-in capital     25,032,477       15,813,297  
Accumulated deficit     (15,275,683 )     (4,570,057 )
                 
Total Stockholders’ Equity     9,770,955       11,250,217  
                 
Total Liabilities and Stockholders’ Equity   $ 10,611,616     $ 11,430,698  

 

See the accompanying notes are integral part of the unaudited condensed consolidated financial statements.

 

3

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

    For the Three     For the Three     For the Six     For the Six  
    Months Ended     Months Ended     Months Ended     Months Ended  
    October 31, 2017     October 31, 2016     October 31, 2017     October 31, 2016  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
                         
Net revenues   $ -     $ -     $ -     $ -  
                                 
Operating expenses:                                
Compensation and related taxes     261,444       201,908       1,651,258       451,013  
Exploration costs     536,396       125,492       1,304,279       236,738  
Professional fees     665,224       302,125       1,526,687       1,180,214  
General and administrative expenses     209,184       64,578       396,357       164,311  
                                 
Total operating expenses     1,672,248       694,103       4,878,581       2,032,276  
                                 
Operating loss from operations from continuing operations     (1,672,248 )     (694,103 )     (4,878,581 )     (2,032,276 )
                                 
Other income (expense):                                
Interest expense     -       -       -       (4,242 )
                                 
Total other income (expense)     -       -       -       (4,242 )
                                 
Loss from continuing operations before provision for income taxes     (1,672,248 )     (694,103 )     (4,878,581 )     (2,036,518 )
                                 
Provision for income taxes     -       -       -       -  
                                 
Loss from continuing operations     (1,672,248 )     (694,103 )     (4,878,581 )     (2,036,518 )
                                 
Discontinued operations:                                
Gain (loss) from discontinued operations     142,380       -       (5,929,068 )     -  
Gain from sale of discontinued operations     102,023       -       102,023       -  
                                 
Total gain (loss) from discontinued operations     244,403       -       (5,827,045 )     -  
                                 
Net loss   $ (1,427,845 )   $ (694,103 )   $ (10,705,626 )   $ (2,036,518 )
                                 
Loss per common share, basic and diluted                                
Loss from continuing operations   $ (0.13 )   $ (0.07 )   $ (0.44 )   $ (0.22 )
Gain (loss) from discontinued operations :                                
Gain (loss) from discontinued operations   $ 0.01     $ 0.00     $ (0.54 )   $ 0.00  
Gain from sale of discontinued operations   $ 0.01     $ 0.00     $ 0.01     $ 0.00  
Total Losses   $ (0.11 )   $ (0.07 )   $ (0.97 )   $ (0.22 )
                                 
Weighted average common shares outstanding - basic and diluted     12,804,879       10,300,000       11,028,755       9,265,489  

 

See the accompanying notes are integral part of the unaudited condensed consolidated financial statements.

 

4

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

    For the Six     For the Six  
    Months Ended     Months Ended  
    October 31, 2017     October 31, 2016  
             
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net loss   $ (10,705,626 )   $ (2,036,518 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Stock based compensation     520,249       837,500  
Amortization of prepaid stock based expenses     246,521       -  
Impairment expense     6,094,760       -  
Gain on sale of business     (102,023 )     -  
Gain on extinguishment of liabilities     (245,256 )     -  
Changes in operating assets and liabilities:                
Prepaid expenses and other current assets     (733,496 )     (239,206 )
Reclamation bond deposit and other assets     (27,882 )     (16,684 )
Accounts payable     282,520       21,768  
Accounts payable - related parties     -       (40,035 )
Accrued liabilities     381,827       -  
                 
NET CASH USED IN OPERATING ACTIVITIES     (4,288,406 )     (1,473,175 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:                
Net proceeds received from sale of business     326,404       -  
Acquisition of mineral rights     (20,479 )     (288,917 )
                 
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES     305,925       (288,917 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:                
Repayment of note payable - related party     -       (285,000 )
Repayments to related party for advances     -       (123,624 )
Issuance of preferred stock, net of issuance cost     -       10,865,826  
Issuance of common stock     2,590,004       -  
                 
NET CASH PROVIDED BY FINANCING ACTIVITIES     2,590,004       10,457,202  
                 
NET (DECREASE) INCREASE IN CASH     (1,392,477 )     8,695,110  
                 
CASH - beginning of period     6,820,623       305,661  
                 
CASH - end of period   $ 5,428,146     $ 9,000,771  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                
Cash paid for:                
Interest   $ -     $ 4,242  
Income taxes   $ -     $ -  
                 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:                
Issuance of common stock for the acquisition of mineral rights   $ 35,850     $ 555,000  
Grant of stock options for the acquisition of mineral rights   $ -     $ 184,968  
Issuance of common stock for accrued services   $ 137,500     $ -  
Issuance of common stock for prepaid services   $ 280,825     $ -  

 

See the accompanying notes are integral part of the unaudited condensed consolidated financial statements.

 

5

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Organization

 

U.S. Gold Corp., formerly known as Dataram Corporation (the “Company”), was incorporated under the laws of the State of Nevada and was originally incorporated in the State of New Jersey in 1967. Effective June 26, 2017, the Company changed its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the Company merged with Gold King Corp. (“Gold King”), in a transaction treated as a reverse acquisition and recapitalization, and the business of Gold King became the business of the Company. The financial statements are those of Gold King (the accounting acquirer) prior to the merger and include the activity of Dataram Corporation (the legal acquirer) from the date of the merger. Gold King is a gold and precious metals exploration company pursuing exploration and development opportunities primarily in Nevada and Wyoming. None of the Company’s properties contain proven and probable reserves and all of the Company’s activities on all of its properties are exploratory in nature.

 

On May 3, 2017, the Company filed a certificate of amendment to its Articles of Incorporation, as amended, with the Secretary of State of the State of Nevada in order to effectuate a reverse stock split of the Company’s issued and outstanding common stock on a one for four basis. All share and per share values of the Company’s common stock for all periods presented in the accompanying unaudited condensed consolidated financial statements are retroactively restated for the effect of the reverse stock split in accordance with Staff Accounting Bulletin 4C.

 

Recent developments- Acquisition and Disposition

 

On June 13, 2016, Gold King, a private Nevada corporation, entered into an Agreement and Plan of Merger (the “Merger Agreement”) with the Company, the Company’s wholly-owned Subsidiaries, Dataram Acquisition Sub, Inc., a Nevada corporation (“Acquisition Sub”), and all of the principal shareholders of Gold King (the “Gold King Shareholders”). Upon closing of the transactions contemplated under the Merger Agreement (the “Merger”), Gold King merged with and into Acquisition Sub with Gold King as the surviving corporation and became a wholly-owned subsidiary of the Company.

 

On May 23, 2017, the Company closed the Merger with Gold King. The Merger has constituted a change of control or change in control, the majority of the Board of Directors changed with the consummation of the Merger. The Company issued to Gold King shares of common stock which represented approximately 90% of the combined company.

 

On July 31, 2017, the Company’s Board of Directors, or Board, reviewed and approved the recommendation of management to consider strategic options for Dataram Corporation’s legacy business (“Dataram Memory”) including the sale of the business, within the next 12 months.

 

In approving the recommendation and adopting a formal plan, the Board retained the right to review all offers received and final approval on any sale of the business. As such, the legacy business activities were re-classed and reported as part of “discontinued operations”. Prior to the sale of Dataram Memory business, assets and liabilities were reflected on the balance sheet as “held for sale”. On October 13, 2017, the Company sold the Dataram Memory business for a purchase price of $900,000 (see Note 4).

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Liquidity

 

The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information, which includes the unaudited condensed consolidated financial statements and present the consolidated financial statements of the Company and its wholly-owned subsidiaries as of October 31, 2017. All intercompany transactions and balances have been eliminated. The accounting policies and procedures used in the preparation of these unaudited condensed consolidated financial statements have been derived from the audited financial statements of the Company for the year ended April 30, 2017, which are contained elsewhere in the Form 8-K/A filed on July 31, 2017. The consolidated balance sheet as of April 30, 2017 was derived from those financial statements. It is management’s opinion that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statement presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year ended April 30, 2018.

 

6

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

As reflected in the accompanying unaudited condensed consolidated financial statements, the Company had a net loss and used cash in its operations of approximately $10.7 million and $4.3 million, respectively, for the six months ended October 31, 2017. Additionally, the Company had an accumulated deficit of approximately $15.3 million at October 31, 2017. The Company took steps to mitigate these factors by completing private placements to several investors for the sale of the Company’s Series B and Series C Convertible Preferred Stock for aggregate net proceeds of approximately $10.9 million between July 2016 and October 2016 and net proceeds from sale of the Company’s common stock of approximately $2.6 million between July 2017 and October 2017. The Company is anticipating raising additional capital but there can be no assurance that it will be able to do so or if the terms will be favorable.

 

The above steps substantially lowered the Company’s potential cash exposure. Additionally, the Company is able to control cash spending on its exploration activities. As a result, as of the date of the issuance of these financial statements, the Company believes its current cash position and plans have alleviated substantial doubt about its ability to sustain operations for at least one year from the issuance of these condensed unaudited consolidated financial statements.

 

Use of Estimates and Assumptions

 

In preparing the unaudited condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet, and revenues and expenses for the period then ended. Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to valuation of mineral rights, stock-based compensation, the fair value of common stock issued and the valuation of deferred tax assets and liabilities.

 

Fair Value of Financial Instruments

 

The Company adopted Accounting Standards Codification (“ASC”) ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied in accordance with accounting principles generally accepted in the United States of America that requires the use of fair value measurements, establishes a framework for measuring fair value and expands disclosure about such fair value measurements.

 

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.

 

These inputs are prioritized below:

 

Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

 

The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (“FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

The carrying amounts reported in the condensed consolidated balance sheets for cash, prepaid expense and other current assets – current, accounts payable, and accrued liabilities, approximate their estimated fair values based on the short-term maturity of these instruments.

 

Goodwill and other intangible assets

 

In accordance with ASC 350-30-65, the Company assesses the impairment of identifiable intangibles whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:

 

  1. Significant underperformance relative to expected historical or projected future operating results;
  2. Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and
  3. Significant negative industry or economic trends.

 

7

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

When the Company determines that the carrying value of intangibles may not be recoverable based upon the existence of one or more of the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company records an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows.

 

Impairment of long-lived assets

 

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. During the six months ended October 31, 2017, the Company determined that the carrying value of Goodwill (see Note 4) exceeded its fair value, which triggered an impairment analysis. The Company recorded a goodwill impairment expense of $6,094,760 during the six months ended October 31, 2017.

 

Mineral Rights

 

Costs of lease, exploration, carrying and retaining unproven mineral lease properties are expensed as incurred. The Company expenses all mineral exploration costs as incurred as it is still in the exploration stage. If the Company identifies proven and probable reserves in its investigation of its properties and upon development of a plan for operating a mine, it would enter the development stage and capitalize future costs until production is established.

 

When a property reaches the production stage, the related capitalized costs are amortized on a units-of-production basis over the proven and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties for impairment under ASC 360-10, “Impairment of long-lived assets”, and evaluates its carrying value under ASC 930-360, “Extractive Activities - Mining”, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount of the mineral properties over its estimated fair value.

 

To date, the Company has not established the commercial feasibility of any exploration prospects; therefore, all exploration costs are being expensed.

 

ASC 930-805, “Extractive Activities-Mining: Business Combinations” (“ASC 930-805”), states that mineral rights consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include mineral rights. Acquired mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral rights include costs associated with acquiring patented and unpatented mining claims.

 

ASC 930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:

 

●              The value beyond proven and probable reserves (“VBPP”) to the extent that a market participant would include VBPP in determining the fair value of the assets.

 

●              The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of market participants.

 

Revenue Recognition

 

Revenue is recognized when title passes upon shipment of goods to customers. The Company’s revenue earning activities relate to Dataram Memory and involve delivering or producing goods and is included as part of discontinued operations. The following criteria are met before revenue is recognized: persuasive evidence of an arrangement exists, shipment has occurred, selling price is fixed or determinable and collection is reasonably assured. The Company does experience a minimal level of sales returns and allowances for which the Company accrues a reserve at the time of sale in accordance with the Revenue Recognition – Right of Return Topic of the FASB ASC. Estimated warranty costs are accrued by management upon product shipment based on an estimate of future warranty claims.

 

8

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Share-Based Compensation

 

Share-based compensation is accounted for based on the requirements of ASC 718, “Compensation – Stock Compensation’ (“ASC 718”) which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award. Pursuant to ASC 505, “Equity – Equity Based Payments to Non-Employees” (“ASC 505-50”), for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date which is the grant date. Until the measurement date is reached, the total amount of compensation expense remains uncertain.

 

Income taxes

 

The Company accounts for income taxes pursuant to the provision of ASC 740-10, “Accounting for Income Taxes” (“ASC 740-10”), which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.

 

The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.

 

Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.

 

The Company has adopted ASC 740-10-25, “Definition of Settlement”, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.

 

Recent Accounting Pronouncements

 

In January 2017, the FASB issued ASU 2017-01 “Business Combinations (Topic 805): Clarifying the Definition of a Business”, which clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The standard introduces a screen for determining when assets acquired are not a business and clarifies that a business must include, at a minimum, an input and a substantive process that contribute to an output to be considered a business. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The Company early adopted this ASU on May 1, 2017, and expects that the adoption of this ASU could have a material impact on future consolidated financial statements for acquisitions that are not considered to be businesses.

 

9

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

In July 2017, the FASB issued ASU 2017-11 “Earnings Per Share (Topic 260)”. The amendments in the update change the classification of certain equity-linked financial instruments (or embedded features) with down round features. The amendments also clarify existing disclosure requirements for equity-classified instruments. For freestanding equity-classified financial instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260, Earnings Per Share, to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features would be subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). For public business entities, the amendments in Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company does not believe the guidance will have a material impact on its consolidated financial statements.

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.

 

NOTE 3 — MINERAL RIGHTS

 

Copper King Project

 

The mineral properties consist of the Copper King gold and copper development project located in the Silver Crown Mining District of southeast Wyoming (the “Copper King Project”) and certain unpatented mining claims in Meagher County, Montana. On July 2, 2014, the Company entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) whereby the Company acquired certain mining leases and other mineral rights comprising the Copper King project and certain unpatented mining claims located in Montana. Pursuant to the Asset Purchase Agreement, the purchase price was (a) cash payment in the amount of $1.5 million and (b) closing shares calculated at 50% of the issued and outstanding shares of the Company’s common stock and valued at $1.5 million.

 

In accordance with ASC 360-10, “Property, Plant, and Equipment”, assets are recognized based on their cost to the acquiring entity, which generally includes the transaction costs of the asset acquisition. Accordingly, the Company recorded a total cost of the acquired mineral properties of $3,091,738 which includes the purchase price ($3,000,000) and related transaction cost.

 

Keystone Project

 

The Company, through its wholly-owned subsidiary, U.S. Gold Acquisition Corp., acquired the mining claims comprising the Keystone Project on May 27, 2016 from Nevada Gold Ventures, LLC (“Nevada Gold”) and Americas Gold Exploration, Inc. (collectively, the “Sellers”) under the terms of a Purchase and Sale Agreement (the “Purchase and Sale Agreement”). At the time of purchase, the Keystone Project consisted of 284 unpatented lode mining claims situated in Eureka County, Nevada. The purchase price for the Keystone Property consisted of the following: (a) cash payment in the amount of $250,000, (b) the closing shares which is equivalent to 462,500 shares of the Company’s common stock and (c) an aggregate of 231,458 five-year options to purchase shares of the Company’s common stock at an exercise price of $3.60 per share.

 

The Company valued the common shares at the fair value of $555,000 or $1.20 per common share based on the contemporaneous sale of its preferred stock in a private placement at $0.10 per common share. The options were valued at $184,968. The options shall vest over a period of two years whereby 1/24 of the options shall vest and become exercisable each month for the next 24 months. The options are non-forfeitable and are not subject to obligations or service requirements.

 

Accordingly, the Company recorded a total cost of the acquired mineral properties of $1,028,885 which includes the purchase price ($989,968) and related transaction cost ($38,917). Some of the Keystone claims are subject to pre-existing net smelter royalty (“NSR”) obligations. In addition, under the terms of the Purchase and Sale Agreement, Nevada Gold retained additional NSR rights of 0.5% with regard to certain claims and 3.5% with regard to certain other claims. Under the terms of the Purchase and Sale Agreement, the Company may buy down one percent (1%) of the royalty from Nevada Gold at any time through the fifth anniversary of the closing date for $2,000,000. In addition, the Company may buy down an additional one percent (1%) of the royalty anytime through the eighth anniversary of the closing date for $5,000,000.

 

In August 2017, the Company closed on a transaction under a purchase and sale agreement executed in June 2017 with Nevada Gold and the Company’s wholly-owned subsidiary, U.S. Gold Acquisition Corporation, a Nevada corporation (“Buyer”) pursuant to which Nevada Gold sold and the Buyer purchased all right, title and interest in the Gold Bar North Property, a gold development project located in Eureka County, Nevada. The purchase price for the Gold Bar North Property was: (a) cash payment in the amount of $20,479 which was paid in August 2017 and (b) 15,000 shares of common stock of the Company which were issued in August 2017 (see Note 6). Mr. David Mathewson, the Company’s Chief Geologist, is a member of Nevada Gold.

 

10

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 3 — MINERAL RIGHTS (continued)

 

As of the date of these unaudited condensed consolidated financial statements, the Company has not established any proven or probable reserves on its mineral properties and has incurred only acquisition costs and exploration costs.

 

Mineral properties consisted of the following:

 

   October 31, 2017   April 30, 2017 
Copper King project  $3,091,738   $3,091,738 
Keystone project   1,028,885    1,028,885 
Gold Bar North project   56,329    - 
Total  $4,176,952   $4,120,623 

 

NOTE 4 — ACQUISITION AND DISPOSITION

 

On May 23, 2017, the Company closed the Merger with Gold King. Pursuant to the terms of the Merger Agreement and as consideration for the acquisition of Gold King, on the closing date, 2,446,433 shares of the Company’s common stock, par value $0.001 per share, were issued to holders of Gold King’s common stock, Series A Preferred Stock, Series B Preferred Stock and certain incoming officers. In addition, 45,000.18 shares of the Company’s newly designated Series C Convertible Preferred Stock, par value $0.001 per share (the “Series C Preferred Stock”), convertible into an aggregate of 4,500,180 shares of the Company’s common stock that were issued to Copper King, 45,500.18 shares of Series C Preferred Stock were issued to Copper King upon closing and 4,500.01 shares of Series C Preferred Stock were to be held in escrow pursuant to the terms of an escrow agreement and 4,523,589 shares of the Company’s common stock and warrants to purchase up to 452,359 shares of the Company’s common stock were issued to the holders of Gold King’s Series C Preferred Stock. Additionally, 231,458 of the Company’s stock options were issued to the holders of Gold King’s outstanding stock options issued in connection with the closing of the acquisition of the Keystone Project.

 

As a result of the Merger, for financial statement reporting purposes, the business combination between the Company and Gold King has been treated as a reverse acquisition and recapitalization with Gold King deemed the accounting acquirer and the Company deemed the accounting acquiree under the acquisition method of accounting in accordance with FASB Accounting Standards Codification (“ASC”) Section 805-10-55. At the time of the Merger, both the Company and Gold King have their own separate operating segments. Accordingly, the assets and liabilities and the historical operations that are reflected in the consolidated financial statements after the Merger are those of the Gold King and are recorded at the historical cost basis of the Company. The acquisition process utilizes the capital structure of the Company and the assets and liabilities of Gold King which are recorded at historical cost.

 

The Company’s assets and liabilities were recorded at their fair values as of the date of the Merger and the results of operations of the Company are consolidated with results of operations of Gold King starting on the date of the Merger. The Company is deemed to have issued 1,204,667 shares of common stock which represents the outstanding common stock of the Company prior to the closing of the Merger. The Company accounted for the value under ASC 805-50-30-2 “Business Combinations” whereby if the consideration is not in the form of cash, the measurement is based on either the cost which shall be measured based on the fair value of the consideration given or the fair value of the assets (or net assets) acquired, whichever is more clearly evident and thus more reliably measurable. The Company deemed that the fair value of the consideration given was $4.70 per share based on the quoted trading price on the date of the Merger amounting to $5,661,935 which is more clearly evident and more reliable measurement basis. The estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed. The Company believes that information provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed.

 

As a result of the reverse merger, the total purchase consideration exceeded the net assets acquired. The Company recorded $6,094,760 of goodwill at the time of the merger. None of the goodwill recognized is expected to be deductible for income tax purposes. The following table summarizes the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date:

 

The net purchase price paid by the Company was allocated to assets acquired and liabilities assumed on the records of the Company as follows:

 

Current assets (including cash of $255,555)  $3,063,059 
Other assets   45,984 
Goodwill   6,094,760 
      
Liabilities assumed (including a note payable – credit line of $1,096,504)   (3,541,868)
Net purchase price  $5,661,935 

 

11

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 4 — ACQUISITION AND DISPOSITION (continued)

 

During the six months ended October 31, 2017, the Company recorded an impairment loss of $6,094,760 as the Company determined that the carrying value of the goodwill is not recoverable. The Company has determined that if the business combination would have occurred on the first day of the reporting period there would not have been a material change to the continuing operations of the financial statements presented.

 

In June 2017, subsequent to the Merger, the Company decided to discontinue its memory product business. The Company sold the Dataram Memory business on October 13, 2017 for a purchase price of $900,000. The Company will focus its activities on its gold and precious metal exploration business. During the six months ended October 31, 2017, the Company has received net proceeds from the sale of Dataram Memory business of $326,404 after payment of fees related to the sale such as legal and commission expenses aggregating to $201,510. Following the payment of these related fees, the Company has reserved $167,342 for payment of obligations included in accrued liabilities and $204,744 for the payment of distribution payable and have been reflected in the unaudited condensed consolidated financial statement as assets of discontinued operations of $372,086 as of October 31, 2017 as reflected in the table below.

 

During the six months ended October 31, 2017, the Company recognized a gain on extinguishment of liabilities of $245,256 which is included in the loss from discontinued operations as the Company has settled the distribution payable less than the liability originally estimated at $500,000. Consequently, the Company recorded distribution payable of $254,744 and has been included in liabilities of discontinued operations as of October 31, 2017. Additionally, during the six months ended October 31, 2017, the Company recognized gain from sale of discontinued operations of $102,023 related to the sale of the Dataram Memory business on October 13, 2017.

 

The remaining assets and liabilities of held for sale operations are presented in the unaudited condensed balance sheets under the caption “Liabilities of discontinued operations” and relates to the operations of the memory product business. The carrying amounts of the major classes of these liabilities as of October 31, 2017 are summarized as follows:

 

   October 31, 2017 
Assets:     
Escrow receivable  $372,086 
      
Assets of discontinued operations  $372,086 
Liabilities:     
Distribution payable  $254,744 
      
Liabilities of discontinued operations  $254,744 

 

Credit Facility

 

The Company had a financing agreement (the “Financing Agreement”) with Rosenthal & Rosenthal, Inc. that provides for a revolving loan with a maximum borrowing capacity of $3,500,000. The Financing Agreement renewal date was August 31, 2017 and will renew from year to year unless such Financing Agreement is terminated as set forth in the loan agreement. The amount outstanding under the Financing Agreement bore interest at a rate of the Prime Rate (as defined in the Financing Agreement) plus 3.25% (the “Effective Rate”) or on Over-advances (as defined in the Financing Agreement), if any, at a rate of the Effective Rate plus 3%. The Financing Agreement contained other financial and restrictive covenants, including, among others, covenants limiting the Company’s ability to incur indebtedness, guarantee obligations, sell assets, make loans, enter into mergers and acquisition transactions and declare or make dividends. Borrowings under the Financing Agreement are collateralized by substantially all the assets of the Company. The Financing Agreement provided for advances against eligible accounts receivable and inventory balances based on prescribed formulas of raw materials and finished goods. On October 13, 2017, upon the sale of the Dataram Memory business, the buyer assumed the obligation under this Financing Agreement, therefore, liabilities related to this financing agreement was $0 as of October 31, 2017.

 

12

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 4 — ACQUISITION AND DISPOSITION (continued)

 

The following table sets forth for the six months ended October 31, 2017, indicated selected financial data of the Company’s discontinued operations of its memory product business from the date of merger to October 31, 2017.

 

   October 31, 2017 
Revenues  $7,885,310 
Cost of sales   6,653,363 
Gross profit   1,231,947 
Operating and other non-operating expenses (including impairment charge of 6,094,760)   (7,406,271)
Gain from extinguishment of liabilities   

245,256

 
Gain from sale of discontinued operations   102,023 
      
Loss from discontinued operations  $(5,827,045)

 

The following table sets forth for the three months ended October 31, 2017, indicated selected financial data of the Company’s discontinued operations of its memory product business from the date of merger to October 31, 2017.

 

   October 31, 2017 
Revenues  $3,522,258 
Cost of sales   3,239,915 
Gross profit   282,343 
Operating and other non-operating expenses   (385,219)
Gain from extinguishment of liabilities   

245,256

 
Gain from sale of discontinued operations   102,023 
      

Gain from discontinued operations

  $244,403

 

The following table sets forth for the three and six months ended October 31, 2017, indicated selected financial data of the Company’s gain from sale of the Dataram Memory business.

 

Total consideration  $900,000 
Direct legal and sales commission expenses related to the sale   (201,510)
Estimated Dataram’s accrued expenses to be deducted from the sales proceeds   (167,342)
Total carrying value of Dataram Memory business on date of sale *   (429,125)
Net gain from sale of Dataram Memory business  $102,023 

 

Current assets  $3,271,426 
Other assets   33,320 
Current liabilities   (2,866,660)
Liabilities – long term   (8,961)
* Total carrying value of Dataram Memory business on date of sale  $429,125 

 

NOTE 5 — RELATED PARTY TRANSACTIONS

 

Accounts payable to related party as of October 31, 2017 and April 30, 2017 was $2,431, and was reflected as accounts payable – related party in the accompanying unaudited condensed consolidated balance sheets. The related party is the managing partner of Copper King LLC who was a principal stockholder of Gold King.

 

In August 2017, the Company closed on a transaction under a purchase and sale agreement executed in June 2017 with Nevada Gold and the Buyer pursuant to which the Seller sold and the Buyer purchased all right, title and interest in the Gold Bar North Property, a gold development project located in Eureka County, Nevada (see Note 3). The purchase price for the Gold Bar North Property was: (a) cash payment in the amount of $20,479 which was paid in August 2017 and (b) 15,000 shares of common stock of the Company which were issued in August 2017. Mr. David Mathewson, the Company’s Chief Geologist is a member of Nevada Gold.

 

NOTE 6 — STOCKHOLDERS’ EQUITY

 

On May 3, 2017, the Company filed a certificate of amendment to its Articles of Incorporation, as amended with the Secretary of State of the State of Nevada in order to (i) effectuate a reverse stock split of the Company’s issued and outstanding common stock on a one (1) for four (4) basis and (ii) increase the Company’s authorized number of shares of common stock and preferred stock to 200,000,000 shares from 54,000,000 shares and 50,000,000 shares from 5,000,000 shares, respectively.

 

In August 2017, the Company’s Board of Directors approved the Company’s 2017 Equity Incentive Plan including the reservation of 1,650,000 shares of common stock thereunder.

 

Series C Convertible Preferred Stock

 

In May 2017, the Company designated 45,002 shares as Series C Preferred Stock, par value $0.001 per share. Each share of Series C Preferred Stock is convertible into shares of the Company’s common stock with a stated value of $1,000 per share and conversion price of $1.00 per share of common stock, subject to adjustment in the event of stock split, stock dividends, and recapitalization or otherwise. The holders of the Series C Preferred Stock shall not possess any voting rights. The Series C Preferred Stock does not contain any redemption provision. The Series C Preferred Stock are entitled to a liquidation preference equal to the par value of $0.001, prior to any payments to holders of (i) any other class or series of capital stock whose terms expressly provide that the holders of preferred shares should receive preferential payment with respect to such distribution and (ii) the common stock.

 

13

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

Common Stock

 

In connection with the Merger, the Company is deemed to have issued 1,204,667 shares of common stock which represents the outstanding common shares of the Company prior to the closing of the Merger (see Note 4).

 

On May 18, 2016, the Company issued 125,000 shares of the Company’s common stock to a consultant in connection with a one year consulting agreement. The Company valued these common shares at the fair value of $150,000 or $1.20 per common share based on the sale of its preferred stock in a private placement at $0.10 per common share. In connection with the issuance of these common shares, the Company recorded stock based compensation of $12,500 (amortization of prepaid stock based expense balance as of April 30, 2017) for the six months ended October 31, 2017.

 

In May 2017, in connection with the Merger (see Note 4), the Company issued 37,879 shares of the Company’s common stock having a fair value of $100,000 to the Chief Geologist for services rendered to the Company from June 2016 to January 2017 pursuant to his employment agreement with the Company’s wholly-owned subsidiary Gold King. Additionally, in August 2017, the Company issued 29,412 shares of the Company’s common stock to the Chief Geologist for services rendered to the Company from February 2017 to July 2017 pursuant to his employment agreement (see Note 8). The Company valued these common shares at the fair value of $75,000 or $2.55 per common share based on the quoted trading price on the date of grant and reduced accrued salaries by $137,500 as of October 31, 2017 and recognized stock based compensation of $37,500 for services rendered between May 2017 to July 2017.

 

In July 2017, the Company sold 179,211 shares of its common stock at $2.79 per common share for proceeds of approximately $500,000. Additionally, in October 2017, pursuant to an underwriting agreement, the Company sold 1,388,889 shares of its common stock at $1.80 per share to an underwriter for net proceeds of approximately $2,090,000 after payment of underwriting discounts, commissions and related offering expenses and legal fees of approximately $410,000.

 

Between May 2017 and September 2017, the Company issued 4,050,162 shares of the Company’s common stock in exchange for the conversion of 40,500 shares of the Company’s Series C Preferred Stock.

 

In August 2017, the Company issued an aggregate of 195,525 shares of the Company’s common stock to officers and employees of the Company for services rendered. The Company valued these common shares at the fair value of $467,305 or $2.39 per common share based on the quoted trading price on the date of grant and recognized stock based compensation of $467,305 during the six months ended October 31, 2017.

 

In August 2017, the Company issued an aggregate of 6,462 shares of the Company’s common stock to five directors of the Company for services rendered. The Company valued these common shares at the fair value of $15,444 or $2.39 per common share based on the quoted trading price on the date of grant and recognized stock based compensation of $15,444 during the six months ended October 31, 2017.

 

NOTE 6 — STOCKHOLDERS’ EQUITY (continued)

 

In August 2017, the Company issued an aggregate of 117,500 shares of the Company’s common stock to four consultants pursuant to consulting agreements related to investor relations and business advisory services. The term of the consulting agreements ranged from 3 months to 12 months. The Company valued these common shares at the fair value of $280,825 or $2.39 per common share based on the quoted trading price on the date of grant. The Company recognized stock based compensation of $234,021 and prepaid expenses of $46,804 at October 31, 2017 to be amortized over the term of its respective consulting agreements.

 

In August 2017, the Company closed on a transaction under a purchase and sale agreement executed in June 2017 with Nevada Gold and the Buyer pursuant to which Nevada Gold sold and the Buyer purchased all right, title and interest in the Gold Bar North Property, a gold development project located in Eureka County, Nevada (see Note 3). The purchase price for the Gold Bar North Property was: (a) cash payment in the amount of $20,479 which was paid in August 2017 and (b) 15,000 shares of common stock of the Company which were issued in August 2017. The Company valued these common shares at the fair value of $35,850 or $2.39 per common share based on the quoted trading price on the date of grant. Mr. David Mathewson, the Company’s Chief Geologist, is a member of Nevada Gold.

 

14

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

Stock Options

 

A summary of the Company’s outstanding stock options as of October 31, 2017 and changes during the period then ended are presented below:

 

   Number of
Options		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Contractual
Life
(Years)		 
Balance at April 30, 2017 (see Note 4)   231,458   $3.60    4.01 
Granted   —    —    — 
Exercised   —    —    — 
Forfeited   —    —    — 
Cancelled   —    —    — 
Balance at October 31, 2017   231,458    3.60    3.57 
                
Options exercisable at end of period   163,950   $3.60      
Options expected to vest   67,508   $3.60      
Weighted average fair value of options granted during the period       $—      

 

The 67,508 options are expected to vest over the next 7 months. There was $0 intrinsic value as of October 31, 2017.

 

Stock Warrants

 

A summary of the Company’s outstanding stock warrants as of October 31, 2017 and changes during the period then ended are presented below:

 

   Number of
Warrants		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Contractual
Life
(Years)		 
Balance at April 30, 2017 (see Note 4)   452,359   $2.64    4.23 
Recapitalization on May 23, 2017   33,415    32.61    0.90 
Granted   —    —    — 
Exercised   —    —    — 
Forfeited   —    —    — 
Cancelled   —    —    — 
Balance at October 31, 2017   485,774    4.70    3.55 
                

 

NOTE 6 — STOCKHOLDERS’ EQUITY (continued)

 

Warrants exercisable at end of period   485,774   $4.70 
Warrants expected to vest   —   $— 
Weighted average fair value of warrants granted during the period       $— 

 

15

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 7 — NET LOSS PER COMMON SHARE

 

Net loss per common share is calculated in accordance with ASC 260, “Earnings Per Share”. Basic loss per share is computed by dividing net loss available to common stockholder, by the weighted average number of shares of common stock outstanding during the period. The following were excluded from the computation of diluted shares outstanding as they would have had an anti-dilutive impact on the Company’s net loss. In periods where the Company has a net loss, all dilutive securities are excluded.

 

   October 31, 2017   October 31, 2016 
Common stock equivalents:          
Stock options   231,458    231,458 
Stock warrants   485,774    - 
Convertible preferred stock   450,000    10,573,603 
Total   1,167,232    10,805,061 

 

NOTE 8 — COMMITMENTS AND CONTINGENCIES

 

Mining Leases

 

The Copper King property position consists of two State of Wyoming Metallic and Non-metallic Rocks and Minerals Mining Leases. These leases were assigned to the Company in July 2014 through the acquisition of the Copper King project.

 

The Company’s rights to the Copper King Project arise under two State of Wyoming mineral leases:

 

1) State of Wyoming Mining Lease No. 0-40828 consisting of 640 acres.

 

2) State of Wyoming Mining Lease No. 0-40858 consisting of 480 acres.

 

Lease 0-40828 was renewed in February 2013 for a second ten-year term and Lease 0-40858 was renewed for its second ten-year term in February 2014. Each lease requires an annual payment of $2.00 per acre. In connection with the Wyoming Mining Leases, the following production royalties must be paid to the State of Wyoming, although once the project is in operation, the Board of Land Commissioners has the authority to reduce the royalty payable to the State:

 

FOB Mine Value per Ton  Percentage Royalty 
$00.00 to $50.00   5%
$50.01 to $100.00   7%
$100.01 to $150.00   9%
$150.01 and up   10%

 

The future minimum lease payments under these mining leases are as follows:

 

2018  $2,240 
2019   2,240 
2020   2,240 
2021   2,240 
2022   2,240 
Thereafter   3,200 
   $14,400 

 

NOTE 8 — COMMITMENTS AND CONTINGENCIES (continued)

 

The Company may renew the lease for a third ten-year term which will require an annual payment of $3.00 per acre and then $4.00 per acre thereafter.

 

16

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

Executive Employment Agreements

 

On April 12, 2016, the Company entered into an employment agreement with its Chief Executive Officer, Mr. Edward Karr. The initial term of the agreement is for two years ending on April 30, 2018, with automatic renewals for successive one year terms unless terminated by written notice at least 90 days prior to the expiration of the term. Mr. Karr is to receive a base salary of $250,000 per year. The agreement calls for a bonus of $250,000 to be awarded upon meeting a certain milestone goal which is concluding a financing of at least $10,000,000, a minimum of $2,500,000 of which must come from foreign investors. The bonus may be paid in cash, stock, or a combination thereof in the discretion of the board. Any bonus for a calendar year shall be subject to Mr. Karr’s continued employment with the Company through the end of the calendar year in which it is earned and shall be paid after the conclusion of the calendar year in accordance with the Company’s regular bonus payment policies in the year following the year with respect to which the bonus relates, and in any case not later than two and one half (2-1/2) months following the end of the year with respect to which a bonus is earned.

 

The Company’s Chief Financial Officer, Mr. David Rector, is employed under an executive employment agreement dated Apri1 14, 2016. The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term. Mr. Rector is to receive a base salary of $15,000 per month. The agreement calls for a bonus in an amount up to the amount of the base salary, to be awarded in the discretion of the board of directors and to be paid in cash, stock, or a combination thereof in the discretion of the board.

 

On June 27, 2016, the Company entered into an employment agreement with its Chief Geologist, Mr. David Mathewson. The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term by either party. Mr. Mathewson is to receive a base salary of $200,000 per year. The base salary shall be payable as follows: (a) 25% of the base salary shall be payable in equal monthly cash installments and (b) the remaining 75% of the base salary shall be payable in equal monthly installments in the form of common stock of the Company. Each installment of common stock shall be issued on the first business day of the months and shall be valued at the market price on the trading day immediately prior to the date of issuance. Market price is the closing bid price on the principal securities exchange or trading market. Mr. Mathewson shall be entitled to receive bonus to be paid in cash, stock, or a combination thereof and equity awards.

 

Separation Agreements

 

On June 8, 2017, the Company and David A. Moylan, the Company’s former President and Chief Executive Officer, entered into a separation agreement (the “Moylan Separation Agreement”). Mr. Moylan resigned as Chairman of the Board of Directors and as the President and Chief Executive Officer of the Company on May 23, 2017 in connection with the closing of the transactions contemplated by the Merger Agreement and Merger (see Note 4).

 

Under the terms of the Moylan Separation Agreement, Mr. Moylan received a severance payment of an aggregate of $494,227. Unless revoked, the Moylan Separation Agreement became effective eight days following execution. Such severance payment is the sole and exclusive payment by the Company and is in lieu of any and all payments or obligations, including any separation payments under prior agreements between Mr. Moylan and the Company. Also as set forth in the Moylan Separation Agreement, Mr. Moylan will, until terminated by the Company’s Board of Directors at its sole option with two weeks’ notice, serve as the President and Chief Executive Officer of Dataram Memory for a monthly fee of $19,667, payable 90% in common stock of the Company and 10% in cash and provide general consulting and support services to the Company. Mr. Moylan no longer serves in any capacity with the Company or its subsidiaries effective October 31, 2017.

 

On June 6, 2017, Anthony Lougee resigned as Chief Financial Officer of the Company pursuant to a Change in Control and Severance Agreement by and between the Company and Mr. Lougee dated July 31, 2015 (the “Lougee Severance Agreement”). Mr. Lougee’s decision to resign did not result from any disagreement with the Company, the Company’s management or the Board of Directors. On June 8, 2017, the Company entered into a separation agreement with Mr. Lougee (the “Lougee Separation Agreement”). Under the terms of the Lougee Separation Agreement, Mr. Lougee received a severance payment of an aggregate of $221,718. Unless revoked, the Lougee Separation Agreement became effective eight days following execution. Such severance payment is the sole and exclusive payment by the Company and is in lieu of any and all payments or obligations, including any separation payments under prior agreements between Mr. Lougee and the Company, including the Lougee Severance Agreement.

 

17

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2017 AND 2016

 

NOTE 8 — COMMITMENTS AND CONTINGENCIES (continued)

 

Subsequent to the Merger, on June 8, 2017, the Company reappointed Mr. Lougee to serve as our Chief Financial Officer and as the Chief Financial Officer of Dataram Memory and entered into an amended and restated offer letter agreement which was accepted (the “Employment Agreement”). Mr. Lougee’s compensation remained the same as his compensation immediately prior to his resignation: a base salary of $144,000 with additional monthly cash payments of $2,500 through the earliest to occur of (i) his resignation or removal as Chief Financial Officer of the Company or of Dataram Memory or (ii) November 23, 2017. He shall also receive a monthly award of 500 shares of restricted common stock. Mr. Lougee’s employment is on an at-will basis and may be terminated without notice at any time by Mr. Lougee or the Board of Directors. The Employment Agreement canceled and superseded the Lougee Severance Agreement, the offer letter agreement by and between the Company and Mr. Lougee dated July 31, 2015 and the incentive agreement by and between the Company and Mr. Lougee dated February 7, 2017. Effective October 17, 2017, Mr. Lougee resigned as the Company’s Chief Financial Officer.

 

NOTE 9 — SUBSEQUENT EVENTS

 

On November 10, 2017, the Company appointed Andrew Kaplan as a director of the Company. Mr. Kaplan shall receive the Company’s equity award for new independent directors of 12,000 shares of the Company’s common stock as compensation, which shall vest in 24 equal monthly installments over a two year period, beginning on the one month anniversary of the date of issuance. Mr. Kaplan was appointed to the Nominating and Governance Committee, Audit Committee and Compensation Committee of the Board of Directors. The Company valued these common shares at the fair value of $15,240 or $1.27 per common share based on the quoted trading price on the date of grant.

 

On November 16, 2017, the Company issued 21,213 shares of the Company’s common stock to the Chief Geologist for services rendered to the Company from August 2017 to October 2017 pursuant to his employment agreement (see Note 8). The Company valued these common shares at the fair value of $37,500 or $1.76 per common share based on the quoted trading prices on the date of grants and reduced accrued salaries by $37,500.

 

On November 16, 2017, the Company issued an aggregate of 33,681 shares of the Company’s common stock to two former officers of the Company for services rendered. The Company valued these common shares at the fair value of $55,374 or $1.65 per common share based on the quoted trading price on the date of grant and reduced accrued salaries of $55,374.

 

18

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Quarterly Report on Form 10Q contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Many of the forward-looking statements are located in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking statements are not guarantees of future performance and the Company’s actual results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed under the heading “Risk Factors” in Part I, Item 1A of the Company’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “Commission”) which can be reviewed at http://www.sec.gov. The Company assumes no obligation to revise or update any forward-looking statements for any reason, except as required by law.

 

The interim unaudited consolidated financial statements included herein have been prepared by U.S. Gold Corp. (the “Company”) without audit, pursuant to the rules and regulations of the Commission. Certain information and footnote disclosure normally included in interim unaudited consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) which are duplicate to the disclosures in the audited consolidated financial statement have been omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These interim unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto in the Form 10-K filed with the Commission.

 

In the opinion of management, all adjustments have been made consisting of normal recurring adjustments and consolidating entries, necessary to present fairly the unaudited interim consolidated financial position of the Company and subsidiaries as of October 31, 2017, the results of their unaudited interim consolidated statements of operations for the three and six month periods ended October 31, 2017 and 2016, and their unaudited interim consolidated cash flows for the six-month periods ended October 31, 2017 and 2016. The results of consolidated operations for the interim periods are not necessarily indicative of the results for the full year.

 

The preparation of interim unaudited consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

 

Overview

 

U.S. Gold Corp., formerly known as Dataram Corporation (the “Company”), was incorporated under the laws of the State of Nevada and was originally incorporated in the State of New Jersey in 1967. Effective June 26, 2017, the Company changed its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the Company merged with Gold King Corp. (“Gold King”), in a transaction treated as a reverse acquisition and recapitalization, and the business of Gold King became the business of the Company. The Company is a gold and precious metals exploration company pursuing exploration and development opportunities primarily in Nevada and Wyoming. None of the Company’s properties contain proven and probable reserves, and all of the Company’s activities on all of its properties are exploratory in nature.

 

On July 6, 2016, the Company filed a certificate of amendment to its Articles of Incorporation with the Secretary of State of Nevada in order to effectuate a reverse stock split of the Company’s issued and outstanding common stock per share on a one for three basis, effective on July 8, 2016. Subsequently, on May 3, 2017, the Company filed another certificate of amendment to its Articles of Incorporation, as amended, with the Secretary of State of the State of Nevada in order to effectuate a reverse stock split of the Company’s issued and outstanding common stock on a one for four basis. All share and per share values of the Company’s common stock for all periods presented in the accompanying condensed consolidated financial statements are retroactively restated for the effect of the reverse stock split.

 

On July 31, 2017, Company’s Board of Directors, or Board, reviewed and approved the recommendation of management to consider strategic options for the legacy business (“Dataram Memory”) including the sale of the business, within the next 12 months. The Company sold the Dataram memory business on October 13, 2017 for a purchase price of $900,000. As such, the legacy business transactions and operations will be reflected on the balance sheet and statement of operations as “discontinued operation”.

 

19

 

 

Results of Operations

 

Three and Six Months Ended October 31, 2017 and 2016

 

Net Revenues

 

The Company is an exploration stage company with no operations, and we generated no revenues for the three and six months ended October 31, 2017 and 2016.

 

Operating Expenses

 

Total operating expenses for the six months ended October 31, 2017 as compared to the six months ended October 31, 2016, were approximately $4,879,000 and $2,032,000, respectively. The $2,847,000 increase in operating expenses for the six months ended October 31, 2017 is comprised of an increase of $1,201,000 in compensation as a result of the employment of the Company’s officers, hiring of additional employees during the six months ended October 31, 2017 and payment of severance expense of approximately $718,000 to two former officers of the Company pursuant to separation agreements and change in control in connection with the Merger, a $1,067,000 increase in exploration expenses on our mineral properties specifically the Keystone Property due to an increase in exploration activities, increase professional fees of approximately $347,000 due to increase investor relations and business advisory services, and an increase of $232,000 in general and administrative expenses primarily attributable to an increase in public related expenses and insurance expense.

 

Total operating expenses for the three months ended October 31, 2017 as compared to the three months ended October 31, 2016, were approximately $1,672,000 and $694,000, respectively. The $978,000 increase in operating expenses for the three months ended October 31, 2017 is comprised of an increase of $59,000 in compensation as a result of hiring of additional employees, a $363,000 in professional fees due to increase investor relations and business advisory services, a $411,000 increase in exploration expenses on our mineral properties specifically the Keystone Property due to an increase in exploration activities and an increase of $145,000 in general and administrative expenses primarily attributable to an increase in public related expenses and insurance expense.

 

Operating Loss from Operations from Continuing Operations

 

We reported operating loss from continuing operations of approximately $4,879,000 and $2,032,000 for the six months ended October 31, 2017 and 2016, respectively. We reported operating loss from continuing operations of approximately $1,672,000 and $694,000 for the three months ended October 31, 2017 and 2016, respectively.

 

Other Income (Expense)

 

Total other income (expense) was approximately $0 and $(4,200) for the six months ended October 31, 2017 and 2016, respectively, such decrease was primarily attributable to a decrease in interest expense.

 

Gain (Loss) from discontinued Operations

 

In June 2017, subsequent to the Merger, the Company decided to discontinue its memory product business. The Company will focus its activities on its gold and precious metal exploration business. The following table sets forth for the six months ended October 31, 2017, indicated selected financial data of the Company’s discontinued operations of its memory product business from the date of merger to October 31, 2017.

 

   October 31, 2017 
Revenues  $7,885,310 
Cost of sales   6,653,363 
Gross profit   1,231,947 
Operating and other non-operating expenses (including impairment charge of 6,094,760)   (7,406,271)
Gain from extinguishment of liabilities   

245,256

 
Gain from sale of discontinued operations   102,023 
      
Loss from discontinued operations  $(5,827,045)

 

20

 

 

The following table sets forth for the three months ended October 31, 2017, indicated selected financial data of the Company’s discontinued operations of its memory product business from the date of merger to October 31, 2017.

 

   October 31, 2017 
Revenues  $3,522,258 
Cost of sales   3,239,915 
Gross profit   282,343 
Operating and other non-operating expenses   (385,219)
Gain from extinguishment of liabilities   

245,256

 
Gain from sale of discontinued operations   102,023 
      

Gain from discontinued operations

  $244,403

 

The following table sets forth for the three and six months ended October 31, 2017, indicated selected financial data of the Company’s gain from sale of the Dataram Memory business.

 

Total consideration  $900,000 
Direct legal and sales commission expenses related to the sale   (201,510)
Estimated Dataram’s accrued expenses to be deducted from the sales proceeds   (167,342)
Total carrying value of Dataram Memory business on date of sale *   (429,125)
Net gain from sale of Dataram Memory business  $102,023 

 

Current assets   $ 3,271,426  
Other assets     33,320  
Current liabilities     (2,866,660)  
Liabilities – long term     (8,961)  
* Total carrying value of Dataram Memory business on date of sale   $ 429,125  

 

Net Loss

 

As a result of the operating expense and other expense discussed above, we reported a net loss of approximately $10,706,000 for the six months ended October 31, 2017 as compared to a net loss of $2,037,000 for the six months ended October 31, 2016. As a result of the operating expense and other expense discussed above, we reported a net loss of approximately $1,428,000 for the three months ended October 31, 2017 as compared to a net loss of $694,000 for the three months ended October 31, 2016.

 

Liquidity and Capital Resources

 

As of October 31, 2017, we had cash totaling approximately $5,428,000. Net cash used in operating activities totaled approximately $4,288,000 and $1,473,000 for the six months ended October 31, 2017 and 2016, respectively. Net loss for the six months ended October 31, 2017 and 2016 totaled approximately $10,706,000 and $2,037,000. Total stock based compensation expense for the six months ended October 31, 2017 was approximately $767,000 and impairment expense of $6,095,000 offset by gain from sale of business and extinguishment of liabilities of approximately $347,000. Net changes in operating assets and liabilities are primarily due to net changes in prepaid expenses and other current assets increased by approximately $733,000, and total accounts payable from unrelated parties and accrued liabilities increased by approximately $664,000.

 

Net cash provided by (used in) investing activities totaled approximately $306,000 and ($289,000) for the six months ended October 31, 2017 and 2016, respectively, which was primarily attributable to net proceeds received from the sale of the Dataram memory business offset by the acquisition of mineral rights.

 

Net cash provided by financing activities totaled approximately $2,590,000 and $10,457,000 for the six months ended October 31, 2017 and 2016, respectively. During the six months ended October 31, 2017, financing activities consisted of net proceeds of $2,590,000 from the sale of common stock. During the six months ended October 31, 2016, financing activities was primarily attributable to net proceeds from the sale of preferred stock, net of issuance cost, offset by repayments on related party advances and note payable.

 

The Company completed private placements to several investors for the sale of the Company’s Series B and Series C Convertible Preferred Stock for aggregate net proceeds of approximately $10.9 million between July 2016 and October 2016 and net proceeds from sale of the Company’s common stock of approximately $2.6 million between July 2017 and October 2017. The Company is anticipating raising additional capital but there can be no assurance that it will be able to do so or if the terms will be favorable.

 

The above steps substantially lowered the Company’s potential cash exposure. Additionally, the Company is able to control cash spending on its exploration activities. As a result, as of the date of the issuance of these financial statements, the Company believes its current cash position and plans have alleviated substantial doubt about its ability to sustain operations for at least one year from the issuance of these condensed unaudited consolidated financial statements.

 

Off-Balance Sheet Arrangements

 

The Company does not have, and do not have any present plans to implement, any off-balance sheet arrangements.

 

Recently Issued Accounting Pronouncements

 

Refer to the notes to the unaudited condensed consolidated financial statements.

 

21

 

 

Critical Accounting Policies

 

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of our financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Management believes the following critical accounting policies affect the significant judgments and estimates used in the preparation of the financial statements.

 

Use of Estimates and Assumptions

 

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, and revenues and expenses for the period then ended. Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to valuation of mineral rights, goodwill, stock-based compensation, the fair value of common stock issued and the valuation of deferred tax assets and liabilities.

 

Stock-Based Compensation

 

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award. Pursuant to ASC Topic 505-50, for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date which is the grant date. The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount of compensation expense remains uncertain.

 

Mineral Rights

 

Costs of lease, exploration, carrying and retaining unproven mineral lease properties are expensed as incurred. The Company expenses all mineral exploration costs as incurred as it is still in the exploration stage. If the Company identifies proven and probable reserves in its investigation of its properties and upon development of a plan for operating a mine, it would enter the development stage and capitalize future costs until production is established.

 

When a property reaches the production stage, the related capitalized costs are amortized on a units-of-production basis over the proven and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties for impairment under ASC 360-10, “Impairment of long-lived assets”, and evaluates its carrying value under ASC 930-360, “Extractive Activities - Mining”, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount of the mineral properties over its estimated fair value.

 

ASC 930-805, “Extractive Activities-Mining: Business Combinations” (“ASC 930-805”), states that mineral rights consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include mineral rights. Acquired mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral rights include costs associated with acquiring patented and unpatented mining claims.

 

22

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a smaller reporting company, we are not required to include disclosure under this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934, as amended, or 1934 Act, is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms and to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer as appropriate, to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including the principal executive officer and the principal financial officer (principal financial officer), of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13(a)-15(e) under the 1934 Act, as of the end of the period covered by this report. Based on this evaluation, because of the Company’s limited resources and limited number of employees, management concluded that our disclosure controls and procedures were not effective as of October 31, 2017.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II: OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS

 

None.

 

Item 1A. RISK FACTORS.

 

There have been no material changes to the Risk Factors in Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 30, 2017.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

In August 2017, the Company issued an aggregate of 195,525 shares of the Company’s common stock to officers and employees of the Company for services rendered.

 

In August 2017, the Company issued an aggregate of 6,462 shares of the Company’s common stock to five directors of the Company for services rendered.

 

In August 2017, the Company issued an aggregate of 117,500 shares of the Company’s common stock to four consultants pursuant to consulting agreements related to investor relations and business advisory services.

 

During the quarter ended October 31, 2017, holders of the Company’s Series C Preferred Stock converted an aggregate of 3,682 shares of Series C Preferred Stock into an aggregate of 368,162 shares of common stock.

 

The securities referenced above were issued in reliance on the exemption from registration afford by Rule 506 of Regulation D and/or Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering.

 

Item 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

23

 

 

Item 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

Item 5. OTHER INFORMATION.

 

None.

 

Item 6. EXHIBITS.

 

Exhibit No   Description
     
31(a)   Rule 13a-14(a) Certification of Edward M. Karr.
     
31(b)   Rule 13a-14(a) Certification of David Rector.
     
32(a)   Section 1350 Certification of Edward M. Karr (furnished not filed).
     
32(b)   Section 1350 Certification of David Rector (furnished not filed).
     
101.INS   XBRL Instance Document.
     
101.SCH   XBRL Taxonomy Extension Schema Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

24

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  U.S. GOLD CORP.
     
Date: December 15, 2017 By: /s/ EDWARD M. KARR
    Edward M. Karr
    Chairman and Chief Executive Officer
    (Principal Executive Officer)
     
Date: December 15, 2017 By: /s/ DAVID RECTOR
    David Rector
    Chief Financial Officer
    (Principal Finance and Accounting Officer)

 

25

 

 

 EX-31.A 2 ex31-a.htm

 

Exhibit 31(a)

 

Rule 13a-14(a) Certification

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302

 

I, Edward M. Karr, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of U.S. Gold Corp.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: December 15, 2017 /s/ Edward M. Karr
  Edward M. Karr, Chairman and
  Chief Executive Officer
  (Principal Executive Officer)

 

 

 

 

 EX-31.B 3 ex31-b.htm

 

Exhibit 31(b)

 

Rule 13a-14(a) Certification

 

CERTIFICATION OF CHIEF ACCOUNTING OFFICER PURSUANT TO SECTION 302

 

I, David Rector, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of U.S. Gold Corp.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: December 15, 2017 /s/ David Rector
  David Rector
  Chief Financial Officer
  (Principal Finance and Accounting Officer)

 

 

 

 

 EX-32.A 4 ex32-a.htm

 

Exhibit 32(a)

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report of U.S. Gold Corp., a Nevada corporation (the “Company”), on Form 10-Q for the quarter ended October 31, 2017, as filed with the Securities and Exchange Commission (the “Report”), Edward M. Karr, Chief Executive Officer of the Company, does hereby certify, pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350), that to his knowledge:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: December 15, 2017 /s/ Edward M. Karr
  Edward M. Karr
  Chairman and Chief Executive Officer
  (Principal Executive Officer)

 

[A signed original of this written statement required by Section 906 has been provided to U.S. Gold Corp. and will be retained by U.S. Gold Corp. and furnished to the Securities and Exchange Commission or its staff upon request.]

 

 

 

 

 EX-32.B 5 ex32-b.htm

 

Exhibit 32(b)

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO

 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report of U.S. Gold Corp., a Nevada corporation (the “Company”), on Form 10-Q for the quarter ended October 31, 2017, as filed with the Securities and Exchange Commission (the “Report”), David Rector, Chief Financial Officer of the Company, does hereby certify, pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350), that to his knowledge:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: December 15, 2017 /s/ David Rector
  David Rector
  Chief Financial Officer
  (Principal Finance and Accounting Officer)

 

[A signed original of this written statement required by Section 906 has been provided to U.S. Gold Corp. and will be retained by U.S. Gold Corp. and furnished to the Securities and Exchange Commission or its staff upon request.]

 

 

 

 

 EX-101.INS 6 usau-20171031.xml XBRL INSTANCE FILE 0000027093 2017-05-01 2017-10-31 0000027093 2016-10-31 0000027093 2017-04-30 0000027093 2016-04-30 0000027093 2017-10-31 0000027093 USAU:ConvertibleSeriesCPreferredStockMember 2017-04-30 0000027093 USAU:ConvertibleSeriesCPreferredStockMember 2017-10-31 0000027093 2016-05-01 2016-10-31 0000027093 us-gaap:CommonStockMember 2017-05-01 2017-10-31 0000027093 USAU:StateOfWyomingMiningLeaseOneMember 2017-10-31 0000027093 USAU:StateOfWyomingMiningLeaseTwoMember 2017-10-31 0000027093 USAU:EmploymentAgreementMember USAU:MrEdwardKarrMember 2016-04-11 2016-04-12 0000027093 USAU:EmploymentAgreementMember USAU:MrDavidRectorMember 2016-04-13 2016-04-14 0000027093 USAU:EmploymentAgreementMember USAU:MrDavidMathewsonMember 2016-06-26 2016-06-27 0000027093 USAU:EmploymentAgreementMember us-gaap:CashMember 2016-06-27 0000027093 USAU:EmploymentAgreementMember us-gaap:CommonStockMember 2016-06-27 0000027093 USAU:FOBMineValuePerTonRangeOneMember us-gaap:MinimumMember 2017-10-31 0000027093 USAU:FOBMineValuePerTonRangeTwoMember us-gaap:MinimumMember 2017-10-31 0000027093 USAU:MoylanSeparationAgreementMember 2017-05-01 2017-10-31 0000027093 USAU:LougeeSeparationAgreementMember 2017-06-07 2017-06-08 0000027093 USAU:MoylanSeparationAgreementMember us-gaap:CommonStockMember 2017-10-31 0000027093 USAU:MoylanSeparationAgreementMember us-gaap:CashMember 2017-10-31 0000027093 USAU:SeriesBAndSeriesCConvertiblePreferredStockMember 2016-07-01 2016-10-31 0000027093 us-gaap:MaximumMember 2017-10-31 0000027093 USAU:AssetPurchaseAgreementMember USAU:CopperKingProjectMember 2014-07-01 2014-07-02 0000027093 USAU:AssetPurchaseAgreementMember USAU:CopperKingProjectMember 2017-05-01 2017-10-31 0000027093 USAU:PurchaseAndSaleAgreementMember USAU:KeystoneProjectMember 2016-05-25 2016-05-27 0000027093 USAU:PurchaseAndSaleAgreementMember USAU:KeystoneProjectMember 2016-05-27 0000027093 USAU:PurchaseAndSaleAgreementMember USAU:KeystoneProjectMember 2017-10-31 0000027093 USAU:PurchaseAndSaleAgreementMember USAU:KeystoneProjectMember 2017-05-01 2017-10-31 0000027093 USAU:PurchaseAndSaleAgreementMember USAU:EighthAnniversaryOfTheClosingDateMember USAU:KeystoneProjectMember 2017-05-01 2017-10-31 0000027093 USAU:CopperKingProjectMember 2017-10-31 0000027093 USAU:CopperKingProjectMember 2017-04-30 0000027093 USAU:KeystoneProjectMember 2017-10-31 0000027093 USAU:KeystoneProjectMember 2017-04-30 0000027093 2017-05-23 0000027093 USAU:SeriesCConvertiblePreferredStockMember USAU:CopperKingMember 2017-05-22 2017-05-23 0000027093 USAU:SeriesCConvertiblePreferredStockMember USAU:CopperKingMember 2017-05-23 0000027093 us-gaap:SeriesCPreferredStockMember USAU:HoldersOfGoldKingsMember 2017-05-01 2017-05-31 0000027093 us-gaap:SeriesCPreferredStockMember USAU:HoldersOfGoldKingsMember us-gaap:MaximumMember 2017-05-31 0000027093 USAU:GoldKingMember 2017-10-31 0000027093 USAU:GoldKingMember 2017-05-01 2017-10-31 0000027093 us-gaap:MinimumMember 2017-10-31 0000027093 USAU:ChiefGeologistMember 2017-05-01 2017-05-31 0000027093 us-gaap:SeriesCPreferredStockMember USAU:MayAndSeptemberMember 2017-05-01 2017-10-31 0000027093 us-gaap:StockOptionMember 2017-05-01 2017-10-31 0000027093 USAU:StockWarrantMember 2017-05-01 2017-10-31 0000027093 us-gaap:ConvertiblePreferredStockMember 2017-05-01 2017-10-31 0000027093 us-gaap:StockOptionMember 2016-05-01 2016-10-31 0000027093 USAU:StockWarrantMember 2016-05-01 2016-10-31 0000027093 us-gaap:ConvertiblePreferredStockMember 2016-05-01 2016-10-31 0000027093 USAU:AssetPurchaseAgreementMember USAU:CopperKingProjectMember 2014-07-02 0000027093 USAU:StateOfWyomingMiningLeaseOneMember 2017-05-01 2017-10-31 0000027093 USAU:StateOfWyomingMiningLeaseTwoMember 2017-05-01 2017-10-31 0000027093 USAU:EmploymentAgreementMember USAU:MrEdwardKarrMember 2016-04-12 0000027093 USAU:EmploymentAgreementMember USAU:ForeignInvestorMember us-gaap:MinimumMember 2016-04-11 2016-04-12 0000027093 USAU:EmploymentAgreementMember USAU:MrLougeeMember 2017-06-07 2017-06-08 0000027093 USAU:FOBMineValuePerTonRangeOneMember us-gaap:MaximumMember 2017-10-31 0000027093 USAU:FOBMineValuePerTonRangeOneMember 2017-10-31 0000027093 USAU:FOBMineValuePerTonRangeTwoMember us-gaap:MaximumMember 2017-10-31 0000027093 USAU:FOBMineValuePerTonRangeTwoMember 2017-10-31 0000027093 USAU:FOBMineValuePerTonRangeThreeMember us-gaap:MinimumMember 2017-10-31 0000027093 USAU:FOBMineValuePerTonRangeThreeMember us-gaap:MaximumMember 2017-10-31 0000027093 USAU:FOBMineValuePerTonRangeThreeMember 2017-10-31 0000027093 USAU:FOBMineValuePerTonRangeFourMember 2017-10-31 0000027093 USAU:HoldersOfGoldKingsMember 2017-05-22 2017-05-23 0000027093 USAU:HoldersOfGoldKingsMember 2017-05-23 0000027093 us-gaap:SeriesCPreferredStockMember USAU:EscrowAgreementMember 2017-05-22 2017-05-23 0000027093 USAU:FinancingAgreementMember USAU:RosenthalAndRosenthalIncMember 2017-10-31 0000027093 USAU:FinancingAgreementMember USAU:RosenthalAndRosenthalIncMember us-gaap:PrimeRateMember 2017-05-01 2017-10-31 0000027093 USAU:FinancingAgreementMember USAU:RosenthalAndRosenthalIncMember USAU:EffectiveRateMember 2017-05-01 2017-10-31 0000027093 2017-12-14 0000027093 2017-08-01 2017-10-31 0000027093 2016-08-01 2016-10-31 0000027093 USAU:DataramMemoryMember 2017-10-12 2017-10-13 0000027093 USAU:AssetPurchaseAgreementMember USAU:GoldBarNorthPropertyMember 2017-08-30 2017-08-31 0000027093 USAU:GoldBarNorthProjectMember 2017-10-31 0000027093 USAU:GoldBarNorthProjectMember 2017-04-30 0000027093 USAU:FinancingAgreementMember USAU:RosenthalAndRosenthalIncMember USAU:DataramMemoryMember 2017-05-01 2017-10-31 0000027093 USAU:DataramMemoryMember 2017-05-01 2017-10-31 0000027093 USAU:DataramMemoryMember 2017-10-31 0000027093 USAU:CreditFacilityMember 2017-10-31 0000027093 USAU:PurchaseAndSaleAgreementMember USAU:NevadaGoldMember 2017-08-01 2017-08-31 0000027093 USAU:EquityIncentivePlanMember 2017-08-31 0000027093 USAU:OneYearConsultingAgreementMember 2017-05-17 2017-05-18 0000027093 USAU:OneYearConsultingAgreementMember 2017-05-18 0000027093 USAU:EmploymentAgreementMember USAU:ChiefGeologistMember 2017-08-01 2017-08-31 0000027093 USAU:EmploymentAgreementMember USAU:ChiefGeologistMember 2017-08-31 0000027093 USAU:EmploymentAgreementMember USAU:ChiefGeologistMember 2017-05-01 2017-10-31 0000027093 USAU:UnderwritingAgreementMember 2017-05-01 2017-10-31 0000027093 USAU:UnderwritingAgreementMember 2017-10-31 0000027093 USAU:OfficersAndEmployeesMember 2017-08-01 2017-08-31 0000027093 USAU:OfficersAndEmployeesMember 2017-08-31 0000027093 USAU:FourConsultantMember 2017-08-01 2017-08-31 0000027093 USAU:FourConsultantMember 2017-08-31 0000027093 USAU:PurchaseAndSaleAgreementMember USAU:NevadaGoldMember 2017-08-31 0000027093 us-gaap:SubsequentEventMember USAU:AndrewKaplanMember 2017-11-09 2017-11-10 0000027093 us-gaap:SubsequentEventMember USAU:AndrewKaplanMember 2017-11-10 0000027093 us-gaap:SubsequentEventMember USAU:ChiefGeologistMember 2017-11-15 2017-11-16 0000027093 us-gaap:SubsequentEventMember USAU:ChiefGeologistMember 2017-11-16 0000027093 us-gaap:SubsequentEventMember USAU:TwoFormerOfficersMember 2017-11-15 2017-11-16 0000027093 us-gaap:SubsequentEventMember USAU:TwoFormerOfficersMember 2017-11-16 0000027093 us-gaap:SeriesCPreferredStockMember 2017-05-02 2017-05-31 0000027093 us-gaap:SeriesCPreferredStockMember 2017-05-31 0000027093 2017-07-01 2017-07-31 0000027093 2017-07-31 0000027093 us-gaap:SeriesCPreferredStockMember 2017-05-01 2017-10-31 0000027093 USAU:FiveDirectorsMember 2017-08-01 2017-08-31 0000027093 USAU:FiveDirectorsMember 2017-08-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:USD utr:T utr:acre U.S. GOLD CORP. 10-Q 2017-10-31 false Smaller Reporting Company Q2 --04-30 USAU 6932 14157 555000 11250217 9770955 45002 4500 .001 0.001 1.20 200000000 200000000 200000000 54000000 6932059 14156766 1204667 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Organization</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">U.S. Gold Corp., formerly known as Dataram Corporation (the &#8220;Company&#8221;), was incorporated under the laws of the State of Nevada and was originally incorporated in the State of New Jersey in 1967. Effective June 26, 2017, the Company changed its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the Company merged with Gold King Corp. (&#8220;Gold King&#8221;), in a transaction treated as a reverse acquisition and recapitalization, and the business of Gold King became the business of the Company. The financial statements are those of Gold King (the accounting acquirer) prior to the merger and include the activity of Dataram Corporation (the legal acquirer) from the date of the merger. Gold King is a gold and precious metals exploration company pursuing exploration and development opportunities primarily in Nevada and Wyoming. None of the Company&#8217;s properties contain proven and probable reserves and all of the Company&#8217;s activities on all of its properties are exploratory in nature.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 3, 2017, the Company filed a certificate of amendment to its Articles of Incorporation, as amended, with the Secretary of State of the State of Nevada in order to effectuate a reverse stock split of the Company&#8217;s issued and outstanding common stock on a one for four basis. All share and per share values of the Company&#8217;s common stock for all periods presented in the accompanying unaudited condensed consolidated financial statements are retroactively restated for the effect of the reverse stock split in accordance with Staff Accounting Bulletin 4C.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Recent developments- Acquisition and Disposition</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 13, 2016, Gold King, a private Nevada corporation, entered into an Agreement and Plan of Merger (the &#8220;Merger Agreement&#8221;) with the Company, the Company&#8217;s wholly-owned Subsidiaries, Dataram Acquisition Sub, Inc., a Nevada corporation (&#8220;Acquisition Sub&#8221;), and all of the principal shareholders of Gold King (the &#8220;Gold King Shareholders&#8221;). Upon closing of the transactions contemplated under the Merger Agreement (the &#8220;Merger&#8221;), Gold King merged with and into Acquisition Sub with Gold King as the surviving corporation and became a wholly-owned subsidiary of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 23, 2017, the Company closed the Merger with Gold King. The Merger has constituted a change of control or change in control, the majority of the Board of Directors changed with the consummation of the Merger. The Company issued to Gold King shares of common stock which represented approximately 90% of the combined company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 31, 2017, the Company&#8217;s Board of Directors, or Board, reviewed and approved the recommendation of management to consider strategic options for Dataram Corporation&#8217;s legacy business (&#8220;Dataram Memory&#8221;) including the sale of the business, within the next 12 months.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In approving the recommendation and adopting a formal plan, the Board retained the right to review all offers received and final approval on any sale of the business. As such, the legacy business activities were re-classed and reported as part of &#8220;discontinued operations&#8221;. Prior to the sale of Dataram Memory business, assets and liabilities were reflected on the balance sheet as &#8220;held for sale&#8221;. On October 13, 2017, the Company sold the Dataram Memory business for a purchase price of $900,000 (see Note 4).</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Basis of Presentation and Liquidity</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information, which includes the unaudited condensed consolidated financial statements and present the consolidated financial statements of the Company and its wholly-owned subsidiaries as of October 31, 2017. All intercompany transactions and balances have been eliminated. The accounting policies and procedures used in the preparation of these unaudited condensed consolidated financial statements have been derived from the audited financial statements of the Company for the year ended April 30, 2017, which are contained elsewhere in the Form 8-K/A filed on July 31, 2017. The consolidated balance sheet as of April 30, 2017 was derived from those financial statements. It is management&#8217;s opinion that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statement presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year ended April 30, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As reflected in the accompanying unaudited condensed consolidated financial statements, the Company had a net loss and used cash in its operations of approximately $10.7 million and $4.3 million, respectively, for the six months ended October 31, 2017. Additionally, the Company had an accumulated deficit of approximately $15.3 million at October 31, 2017. The Company took steps to mitigate these factors by completing private placements to several investors for the sale of the Company&#8217;s Series B and Series C Convertible Preferred Stock for aggregate net proceeds of approximately $10.9 million between July 2016 and October 2016 and net proceeds from sale of the Company&#8217;s common stock of approximately $2.6 million between July 2017 and October 2017. The Company is anticipating raising additional capital but there can be no assurance that it will be able to do so or if the terms will be favorable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The above steps substantially lowered the Company&#8217;s potential cash exposure. Additionally, the Company is able to control cash spending on its exploration activities. As a result, as of the date of the issuance of these financial statements, the Company believes its current cash position and plans have alleviated substantial doubt about its ability to sustain operations for at least one year from the issuance of these condensed unaudited consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Use of Estimates and Assumptions</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In preparing the unaudited condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet, and revenues and expenses for the period then ended. Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to valuation of mineral rights, stock-based compensation, the fair value of common stock issued and the valuation of deferred tax assets and liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Fair Value of Financial Instruments</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted Accounting Standards Codification (&#8220;ASC&#8221;) ASC 820, &#8220;Fair Value Measurements and Disclosures&#8221; (&#8220;ASC 820&#8221;), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied in accordance with accounting principles generally accepted in the United States of America that requires the use of fair value measurements, establishes a framework for measuring fair value and expands disclosure about such fair value measurements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">These inputs are prioritized below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 96px; text-align: justify"><font style="font-size: 10pt">Level 1:</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Observable inputs such as quoted market prices in active markets for identical assets or liabilities.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"><font style="font-size: 10pt">Level 2:</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Observable market-based inputs or unobservable inputs that are corroborated by market data.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"><font style="font-size: 10pt">Level 3:</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Unobservable inputs for which there is little or no market data, which require the use of the reporting entity&#8217;s own assumptions.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board&#8217;s (&#8220;FASB&#8221;) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying amounts reported in the condensed consolidated balance sheets for cash, prepaid expense and other current assets &#8211; current, accounts payable, and accrued liabilities, approximate their estimated fair values based on the short-term maturity of these instruments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Goodwill and other intangible assets</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In accordance with ASC 350-30-65, the Company assesses the impairment of identifiable intangibles whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 29px; padding-right: 0.8pt; text-align: justify">&#160;</td> <td style="width: 29px; padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">1.</font></td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">Significant underperformance relative to expected historical or projected future operating results;</font></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify">&#160;</td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">2.</font></td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and</font></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify">&#160;</td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">3.</font></td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">Significant negative industry or economic trends.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">When the Company determines that the carrying value of intangibles may not be recoverable based upon the existence of one or more of the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company records an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Impairment of long-lived assets</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset&#8217;s estimated fair value and its book value. During the six months ended October 31, 2017, the Company determined that the carrying value of Goodwill (see Note 4) exceeded its fair value, which triggered an impairment analysis. The Company recorded a goodwill impairment expense of $6,094,760 during the six months ended October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Mineral Rights</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Costs of lease, exploration, carrying and retaining unproven mineral lease properties are expensed as incurred. The Company expenses all mineral exploration costs as incurred as it is still in the exploration stage. If the Company identifies proven and probable reserves in its investigation of its properties and upon development of a plan for operating a mine, it would enter the development stage and capitalize future costs until production is established.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">When a property reaches the production stage, the related capitalized costs are amortized on a units-of-production basis over the proven and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties for impairment under ASC 360-10, &#8220;Impairment of long-lived assets&#8221;, and evaluates its carrying value under ASC 930-360, &#8220;Extractive Activities - Mining&#8221;, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount of the mineral properties over its estimated fair value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">To date, the Company has not established the commercial feasibility of any exploration prospects; therefore, all exploration costs are being expensed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC 930-805, &#8220;Extractive Activities-Mining: Business Combinations&#8221; (&#8220;ASC 930-805&#8221;), states that mineral rights consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include mineral rights. Acquired mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral rights include costs associated with acquiring patented and unpatented mining claims.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC 930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#9679; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;The value beyond proven and probable reserves (&#8220;VBPP&#8221;) to the extent that a market participant would include VBPP in determining the fair value of the assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#9679; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of market participants.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Revenue Recognition</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue is recognized when title passes upon shipment of goods to customers. The Company&#8217;s revenue earning activities relate to Dataram Memory and involve delivering or producing goods and is included as part of discontinued operations. The following criteria are met before revenue is recognized: persuasive evidence of an arrangement exists, shipment has occurred, selling price is fixed or determinable and collection is reasonably assured. The Company does experience a minimal level of sales returns and allowances for which the Company accrues a reserve at the time of sale in accordance with the Revenue Recognition &#8211; Right of Return Topic of the FASB ASC. Estimated warranty costs are accrued by management upon product shipment based on an estimate of future warranty claims.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Share-Based Compensation</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Share-based compensation is accounted for based on the requirements of ASC 718, &#8220;Compensation &#8211; Stock Compensation&#8217; (&#8220;ASC 718&#8221;) which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award. Pursuant to ASC 505, &#8220;Equity &#8211; Equity Based Payments to Non-Employees&#8221; (&#8220;ASC 505-50&#8221;), for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date which is the grant date. Until the measurement date is reached, the total amount of compensation expense remains uncertain.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Income taxes</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for income taxes pursuant to the provision of ASC 740-10, &#8220;Accounting for Income Taxes&#8221; (&#8220;ASC 740-10&#8221;), which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has adopted ASC 740-10-25, &#8220;Definition of Settlement&#8221;, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 39pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Recent Accounting Pronouncements</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In January 2017, the FASB issued ASU 2017-01 &#8220;Business Combinations (Topic 805): Clarifying the Definition of a Business&#8221;, which clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The standard introduces a screen for determining when assets acquired are not a business and clarifies that a business must include, at a minimum, an input and a substantive process that contribute to an output to be considered a business. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The Company early adopted this ASU on May 1, 2017, and expects that the adoption of this ASU could have a material impact on future consolidated financial statements for acquisitions that are not considered to be businesses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In July 2017, the FASB issued ASU 2017-11 &#8220;Earnings Per Share (Topic 260)&#8221;. The amendments in the update change the classification of certain equity-linked financial instruments (or embedded features) with down round features. The amendments also clarify existing disclosure requirements for equity-classified instruments. For freestanding equity-classified financial instruments, the amendments require entities that present earnings per share (&#8220;EPS&#8221;) in accordance with Topic 260, Earnings Per Share, to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features would be subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt&#8212;Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). For public business entities, the amendments in Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company does not believe the guidance will have a material impact on its consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 6 &#8212; STOCKHOLDERS&#8217; EQUITY</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 3, 2017, the Company filed a certificate of amendment to its Articles of Incorporation, as amended with the Secretary of State of the State of Nevada in order to (i) effectuate a reverse stock split of the Company&#8217;s issued and outstanding common stock on a one (1) for four (4) basis and (ii) increase the Company&#8217;s authorized number of shares of common stock and preferred stock to 200,000,000 shares from 54,000,000 shares and 50,000,000 shares from 5,000,000 shares, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2017, the Company&#8217;s Board of Directors approved the Company&#8217;s 2017 Equity Incentive Plan including the reservation of 1,650,000 shares of common stock thereunder.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Series C Convertible Preferred Stock</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2017, the Company designated 45,002 shares as Series C Preferred Stock, par value $0.001 per share. Each share of Series C Preferred Stock is convertible into shares of the Company&#8217;s common stock with a stated value of $1,000 per share and conversion price of $1.00 per share of common stock, subject to adjustment in the event of stock split, stock dividends, and recapitalization or otherwise. The holders of the Series C Preferred Stock shall not possess any voting rights. The Series C Preferred Stock does not contain any redemption provision. The Series C Preferred Stock are entitled to a liquidation preference equal to the par value of $0.001, prior to any payments to holders of (i) any other class or series of capital stock whose terms expressly provide that the holders of preferred shares should receive preferential payment with respect to such distribution and (ii) the common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Common Stock</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In connection with the Merger, the Company is deemed to have issued 1,204,667 shares of common stock which represents the outstanding common shares of the Company prior to the closing of the Merger (see Note 4).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 18, 2016, the Company issued 125,000 shares of the Company&#8217;s common stock to a consultant in connection with a one year consulting agreement. The Company valued these common shares at the fair value of $150,000 or $1.20 per common share based on the sale of its preferred stock in a private placement at $0.10 per common share. In connection with the issuance of these common shares, the Company recorded stock based compensation of $12,500 (amortization of prepaid stock based expense balance as of April 30, 2017) for the six months ended October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2017, in connection with the Merger (see Note 4), the Company issued 37,879 shares of the Company&#8217;s common stock having a fair value of $100,000 to the Chief Geologist for services rendered to the Company from June 2016 to January 2017 pursuant to his employment agreement with the Company&#8217;s wholly-owned subsidiary Gold King. Additionally, in August 2017, the Company issued 29,412 shares of the Company&#8217;s common stock to the Chief Geologist for services rendered to the Company from February 2017 to July 2017 pursuant to his employment agreement (see Note 8). The Company valued these common shares at the fair value of $75,000 or $2.55 per common share based on the quoted trading price on the date of grant and reduced accrued salaries by $137,500 as of October 31, 2017 and recognized stock based compensation of $37,500 for services rendered between May 2017 to July 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In July 2017, the Company sold 179,211 shares of its common stock at $2.79 per common share for proceeds of approximately $500,000. Additionally, in October 2017, pursuant to an underwriting agreement, the Company sold 1,388,889 shares of its common stock at $1.80 per share to an underwriter for net proceeds of approximately $2,090,000 after payment of underwriting discounts, commissions and related offering expenses and legal fees of approximately $410,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Between May 2017 and September 2017, the Company issued 4,050,162 shares of the Company&#8217;s common stock in exchange for the conversion of 40,500 shares of the Company&#8217;s Series C Preferred Stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2017, the Company issued an aggregate of 195,525 shares of the Company&#8217;s common stock to officers and employees of the Company for services rendered. The Company valued these common shares at the fair value of $467,305 or $2.39 per common share based on the quoted trading price on the date of grant and recognized stock based compensation of $467,305 during the six months ended October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2017, the Company issued an aggregate of 6,462 shares of the Company&#8217;s common stock to five directors of the Company for services rendered. The Company valued these common shares at the fair value of $15,444 or $2.39 per common share based on the quoted trading price on the date of grant and recognized stock based compensation of $15,444 during the six months ended October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2017, the Company issued an aggregate of 117,500 shares of the Company&#8217;s common stock to four consultants pursuant to consulting agreements related to investor relations and business advisory services. The term of the consulting agreements ranged from 3 months to 12 months. The Company valued these common shares at the fair value of $280,825 or $2.39 per common share based on the quoted trading price on the date of grant. The Company recognized stock based compensation of $234,021 and prepaid expenses of $46,804 at October 31, 2017 to be amortized over the term of its respective consulting agreements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2017, the Company closed on a transaction under a purchase and sale agreement executed in June 2017 with Nevada Gold and the Buyer pursuant to which Nevada Gold sold and the Buyer purchased all right, title and interest in the Gold Bar North Property, a gold development project located in Eureka County, Nevada (see Note 3). The purchase price for the Gold Bar North Property was: (a) cash payment in the amount of $20,479 which was paid in August 2017 and (b) 15,000 shares of common stock of the Company which were issued in August 2017. The Company valued these common shares at the fair value of $35,850 or $2.39 per common share based on the quoted trading price on the date of grant. Mr. David Mathewson, the Company&#8217;s Chief Geologist, is a member of Nevada Gold.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Stock Options</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the Company&#8217;s outstanding stock options as of October 31, 2017 and changes during the period then ended are presented below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Number of </font><br /> <font style="font-size: 10pt">Options</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted </font><br /> <font style="font-size: 10pt">Average</font><br /> <font style="font-size: 10pt">Exercise</font><br /> <font style="font-size: 10pt">Price</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted </font><br /> <font style="font-size: 10pt">Average</font><br /> <font style="font-size: 10pt">Remaining</font><br /> <font style="font-size: 10pt">Contractual</font><br /> <font style="font-size: 10pt">Life</font><br /> <font style="font-size: 10pt">(Years)</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 55%"><font style="font-size: 10pt">Balance at April 30, 2017 (see Note 4)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">231,458</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">3.60</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">4.01</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Granted</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Exercised</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Forfeited</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Cancelled</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Balance at October 31, 2017</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">231,458</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.60</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.57</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Options exercisable at end of period</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">163,950</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.60</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Options expected to vest</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">67,508</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.60</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Weighted average fair value of options granted during the period</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The 67,508 options are expected to vest over the next 7 months. There was $0 intrinsic value as of October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Stock Warrants</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 224.25pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the Company&#8217;s outstanding stock warrants as of October 31, 2017 and changes during the period then ended are presented below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Number of </font><br /> <font style="font-size: 10pt">Warrants</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted </font><br /> <font style="font-size: 10pt">Average</font><br /> <font style="font-size: 10pt">Exercise</font><br /> <font style="font-size: 10pt">Price</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted </font><br /> <font style="font-size: 10pt">Average</font><br /> <font style="font-size: 10pt">Remaining</font><br /> <font style="font-size: 10pt">Contractual</font><br /> <font style="font-size: 10pt">Life</font><br /> <font style="font-size: 10pt">(Years)</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 55%"><font style="font-size: 10pt">Balance at April 30, 2017 (see Note 4)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">452,359</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">2.64</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">4.23</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Recapitalization on May 23, 2017</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">33,415</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">32.61</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">0.90</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Granted</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Exercised</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Forfeited</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Cancelled</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Balance at October 31, 2017</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">485,774</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">4.70</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.55</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%; padding-bottom: 2.5pt"><font style="font-size: 10pt">Warrants exercisable at end of period</font></td> <td style="width: 1%; padding-bottom: 2.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 2.25pt double">&#160;</td> <td style="width: 14%; border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">485,774</font></td> <td style="width: 1%; padding-bottom: 2.5pt">&#160;</td> <td style="width: 1%; padding-bottom: 2.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">4.70</font></td> <td style="width: 1%; padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Warrants expected to vest</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Weighted average fair value of warrants granted during the period</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 5 &#8212; RELATED PARTY TRANSACTIONS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounts payable to related party as of October 31, 2017 and April 30, 2017 was $2,431, and was reflected as accounts payable &#8211; related party in the accompanying unaudited condensed consolidated balance sheets. The related party is the managing partner of Copper King LLC who was a principal stockholder of Gold King.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2017, the Company closed on a transaction under a purchase and sale agreement executed in June 2017 with Nevada Gold and the Buyer pursuant to which the Seller sold and the Buyer purchased all right, title and interest in the Gold Bar North Property, a gold development project located in Eureka County, Nevada (see Note 3). The purchase price for the Gold Bar North Property was: (a) cash payment in the amount of $20,479 which was paid in August 2017 and (b) 15,000 shares of common stock of the Company which were issued in August 2017. Mr. David Mathewson, the Company&#8217;s Chief Geologist is a member of Nevada Gold.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 8 &#8212; COMMITMENTS AND CONTINGENCIES</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Mining Leases</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Copper King property position consists of two State of Wyoming Metallic and Non-metallic Rocks and Minerals Mining Leases. These leases were assigned to the Company in July 2014 through the acquisition of the Copper King project.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s rights to the Copper King Project arise under two State of Wyoming mineral leases:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">1) State of Wyoming Mining Lease No. 0-40828 consisting of 640 acres.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">2) State of Wyoming Mining Lease No. 0-40858 consisting of 480 acres.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Lease 0-40828 was renewed in February 2013 for a second ten-year term and Lease 0-40858 was renewed for its second ten-year term in February 2014. Each lease requires an annual payment of $2.00 per acre. In connection with the Wyoming Mining Leases, the following production royalties must be paid to the State of Wyoming, although once the project is in operation, the Board of Land Commissioners has the authority to reduce the royalty payable to the State:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font-size: 10pt">FOB Mine Value per Ton</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Percentage Royalty</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">$00.00 to $50.00</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">5</font></td> <td style="width: 1%"><font style="font-size: 10pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">$50.01 to $100.00</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">7</font></td> <td><font style="font-size: 10pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">$100.01 to $150.00</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">9</font></td> <td><font style="font-size: 10pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">$150.01 and up</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">10</font></td> <td><font style="font-size: 10pt">%</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The future minimum lease payments under these mining leases are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">2018</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">2,240</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">2019</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,240</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">2020</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,240</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">2021</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,240</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">2022</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,240</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Thereafter</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">3,200</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">14,400</font></td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company may renew the lease for a third ten-year term which will require an annual payment of $3.00 per acre and then $4.00 per acre thereafter.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Executive Employment Agreements</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On April 12, 2016, the Company entered into an employment agreement with its Chief Executive Officer, Mr. Edward Karr. The initial term of the agreement is for two years ending on April 30, 2018, with automatic renewals for successive one year terms unless terminated by written notice at least 90 days prior to the expiration of the term. Mr. Karr is to receive a base salary of $250,000 per year. The agreement calls for a bonus of $250,000 to be awarded upon meeting a certain milestone goal which is concluding a financing of at least $10,000,000, a minimum of $2,500,000 of which must come from foreign investors. The bonus may be paid in cash, stock, or a combination thereof in the discretion of the board. Any bonus for a calendar year shall be subject to Mr. Karr&#8217;s continued employment with the Company through the end of the calendar year in which it is earned and shall be paid after the conclusion of the calendar year in accordance with the Company&#8217;s regular bonus payment policies in the year following the year with respect to which the bonus relates, and in any case not later than two and one half (2-1/2) months following the end of the year with respect to which a bonus is earned.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s Chief Financial Officer, Mr. David Rector, is employed under an executive employment agreement dated Apri1 14, 2016. The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term. Mr. Rector is to receive a base salary of $15,000 per month. The agreement calls for a bonus in an amount up to the amount of the base salary, to be awarded in the discretion of the board of directors and to be paid in cash, stock, or a combination thereof in the discretion of the board.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 27, 2016, the Company entered into an employment agreement with its Chief Geologist, Mr. David Mathewson. The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term by either party. Mr. Mathewson is to receive a base salary of $200,000 per year. The base salary shall be payable as follows: (a) 25% of the base salary shall be payable in equal monthly cash installments and (b) the remaining 75% of the base salary shall be payable in equal monthly installments in the form of common stock of the Company. Each installment of common stock shall be issued on the first business day of the months and shall be valued at the market price on the trading day immediately prior to the date of issuance. Market price is the closing bid price on the principal securities exchange or trading market. Mr. Mathewson shall be entitled to receive bonus to be paid in cash, stock, or a combination thereof and equity awards.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Separation Agreements</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 8, 2017, the Company and David A. Moylan, the Company&#8217;s former President and Chief Executive Officer, entered into a separation agreement (the &#8220;Moylan Separation Agreement&#8221;). Mr. Moylan resigned as Chairman of the Board of Directors and as the President and Chief Executive Officer of the Company on May 23, 2017 in connection with the closing of the transactions contemplated by the Merger Agreement and Merger (see Note 4).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Under the terms of the Moylan Separation Agreement, Mr. Moylan received a severance payment of an aggregate of $494,227. Unless revoked, the Moylan Separation Agreement became effective eight days following execution. Such severance payment is the sole and exclusive payment by the Company and is in lieu of any and all payments or obligations, including any separation payments under prior agreements between Mr. Moylan and the Company. Also as set forth in the Moylan Separation Agreement, Mr. Moylan will, until terminated by the Company&#8217;s Board of Directors at its sole option with two weeks&#8217; notice, serve as the President and Chief Executive Officer of Dataram Memory for a monthly fee of $19,667, payable 90% in common stock of the Company and 10% in cash and provide general consulting and support services to the Company. Mr. Moylan <font style="background-color: white">no longer serves in any capacity with the Company or its subsidiaries effective October 31, 2017</font>.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 6, 2017, Anthony Lougee resigned as Chief Financial Officer of the Company pursuant to a Change in Control and Severance Agreement by and between the Company and Mr. Lougee dated July 31, 2015 (the &#8220;Lougee Severance Agreement&#8221;). Mr. Lougee&#8217;s decision to resign did not result from any disagreement with the Company, the Company&#8217;s management or the Board of Directors. On June 8, 2017, the Company entered into a separation agreement with Mr. Lougee (the &#8220;Lougee Separation Agreement&#8221;). Under the terms of the Lougee Separation Agreement, Mr. Lougee received a severance payment of an aggregate of $221,718. Unless revoked, the Lougee Separation Agreement became effective eight days following execution. Such severance payment is the sole and exclusive payment by the Company and is in lieu of any and all payments or obligations, including any separation payments under prior agreements between Mr. Lougee and the Company, including the Lougee Severance Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Subsequent to the Merger, on June 8, 2017, the Company reappointed Mr. Lougee to serve as our Chief Financial Officer and as the Chief Financial Officer of Dataram Memory and entered into an amended and restated offer letter agreement which was accepted (the &#8220;Employment Agreement&#8221;). Mr. Lougee&#8217;s compensation remained the same as his compensation immediately prior to his resignation: a base salary of $144,000 with additional monthly cash payments of $2,500 through the earliest to occur of (i) his resignation or removal as Chief Financial Officer of the Company or of Dataram Memory or (ii) November 23, 2017. He shall also receive a monthly award of 500 shares of restricted common stock. Mr. Lougee&#8217;s employment is on an at-will basis and may be terminated without notice at any time by Mr. Lougee or the Board of Directors. The Employment Agreement canceled and superseded the Lougee Severance Agreement, the offer letter agreement by and between the Company and Mr. Lougee dated July 31, 2015 and the incentive agreement by and between the Company and Mr. Lougee dated February 7, 2017. <font style="background-color: white">Effective October 17, 2017, Mr. Lougee resigned as the Company&#8217;s Chief Financial Officer.</font></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 9 &#8212; SUBSEQUENT EVENTS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">On November 10, 2017, the Company appointed Andrew Kaplan as a director of the Company. Mr. Kaplan shall receive the Company&#8217;s equity award for new independent directors of 12,000 shares of the Company&#8217;s common stock as compensation, which shall vest in 24 equal monthly installments over a two year period, beginning on the one month anniversary of the date of issuance. Mr. Kaplan was appointed to the Nominating and Governance Committee, Audit Committee and Compensation Committee of the Board of Directors. </font>The Company valued these common shares at the fair value of $15,240 or $1.27 per common share based on the quoted trading price on the date of grant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 16, 2017, the Company issued 21,213 shares of the Company&#8217;s common stock to the Chief Geologist for services rendered to the Company from August 2017 to October 2017 pursuant to his employment agreement (see Note 8). The Company valued these common shares at the fair value of $37,500 or $1.76 per common share based on the quoted trading prices on the date of grants and reduced accrued salaries by $37,500.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 16, 2017, the Company issued an aggregate of 33,681 shares of the Company&#8217;s common stock to two former officers of the Company for services rendered. The Company valued these common shares at the fair value of $55,374 or $1.65 per common share based on the quoted trading price on the date of grant and reduced accrued salaries of $55,374.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Basis of Presentation and Liquidity</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information, which includes the unaudited condensed consolidated financial statements and present the consolidated financial statements of the Company and its wholly-owned subsidiaries as of October 31, 2017. All intercompany transactions and balances have been eliminated. The accounting policies and procedures used in the preparation of these unaudited condensed consolidated financial statements have been derived from the audited financial statements of the Company for the year ended April 30, 2017, which are contained elsewhere in the Form 8-K/A filed on July 31, 2017. The consolidated balance sheet as of April 30, 2017 was derived from those financial statements. It is management&#8217;s opinion that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statement presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year ended April 30, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As reflected in the accompanying unaudited condensed consolidated financial statements, the Company had a net loss and used cash in its operations of approximately $10.7 million and $4.3 million, respectively, for the six months ended October 31, 2017. Additionally, the Company had an accumulated deficit of approximately $15.3 million at October 31, 2017. The Company took steps to mitigate these factors by completing private placements to several investors for the sale of the Company&#8217;s Series B and Series C Convertible Preferred Stock for aggregate net proceeds of approximately $10.9 million between July 2016 and October 2016 and net proceeds from sale of the Company&#8217;s common stock of approximately $2.6 million between July 2017 and October 2017. The Company is anticipating raising additional capital but there can be no assurance that it will be able to do so or if the terms will be favorable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The above steps substantially lowered the Company&#8217;s potential cash exposure. Additionally, the Company is able to control cash spending on its exploration activities. As a result, as of the date of the issuance of these financial statements, the Company believes its current cash position and plans have alleviated substantial doubt about its ability to sustain operations for at least one year from the issuance of these condensed unaudited consolidated financial statements.</p> 4120623 4176952 3091738 3091738 1028885 1028885 56329 50000000 50000000 45002 45002 50000000 5000000 45002 4500 -4242 20479 288917 1500000 3091738 250000 -989968 20479 9000771 6820623 305661 5428146 462500 45500.18 4523589 2446433 15000 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 3 &#8212; MINERAL RIGHTS</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Copper King Project</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The mineral properties consist of the Copper King gold and copper development project located in the Silver Crown Mining District of southeast Wyoming (the &#8220;Copper King Project&#8221;) and certain unpatented mining claims in Meagher County, Montana. On July 2, 2014, the Company entered into an Asset Purchase Agreement (the &#8220;Asset Purchase Agreement&#8221;) whereby the Company acquired certain mining leases and other mineral rights comprising the Copper King project and certain unpatented mining claims located in Montana. Pursuant to the Asset Purchase Agreement, the purchase price was (a) cash payment in the amount of $1.5 million and (b) closing shares calculated at 50% of the issued and outstanding shares of the Company&#8217;s common stock and valued at $1.5 million.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In accordance with ASC 360-10, &#8220;Property, Plant, and Equipment&#8221;, assets are recognized based on their cost to the acquiring entity, which generally includes the transaction costs of the asset acquisition. Accordingly, the Company recorded a total cost of the acquired mineral properties of $3,091,738 which includes the purchase price ($3,000,000) and related transaction cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Keystone Project</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company, through its wholly-owned subsidiary, U.S. Gold Acquisition Corp., acquired the mining claims comprising the Keystone Project on May 27, 2016 from Nevada Gold Ventures, LLC (&#8220;Nevada Gold&#8221;) and Americas Gold Exploration, Inc. (collectively, the &#8220;Sellers&#8221;) under the terms of a Purchase and Sale Agreement (the &#8220;Purchase and Sale Agreement&#8221;). At the time of purchase, the Keystone Project consisted of 284 unpatented lode mining claims situated in Eureka County, Nevada. The purchase price for the Keystone Property consisted of the following: (a) cash payment in the amount of $250,000, (b) the closing shares which is equivalent to 462,500 shares of the Company&#8217;s common stock and (c) an aggregate of 231,458 five-year options to purchase shares of the Company&#8217;s common stock at an exercise price of $3.60 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company valued the common shares at the fair value of $555,000 or $1.20 per common share based on the contemporaneous sale of its preferred stock in a private placement at $0.10 per common share. The options were valued at $184,968. The options shall vest over a period of two years whereby 1/24 of the options shall vest and become exercisable each month for the next 24 months. The options are non-forfeitable and are not subject to obligations or service requirements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Accordingly, the Company recorded a total cost of the acquired mineral properties of $1,028,885 which includes the purchase price ($989,968) and related transaction cost ($38,917). Some of the Keystone claims are subject to pre-existing net smelter royalty (&#8220;NSR&#8221;) obligations. In addition, under the terms of the Purchase and Sale Agreement, Nevada Gold retained additional NSR rights of 0.5% with regard to certain claims and 3.5% with regard to certain other claims. Under the terms of the Purchase and Sale Agreement, the Company may buy down one percent (1%) of the royalty from Nevada Gold at any time through the fifth anniversary of the closing date for $2,000,000. In addition, the Company may buy down an additional one percent (1%) of the royalty anytime through the eighth anniversary of the closing date for $5,000,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2017, the Company closed on a transaction under a purchase and sale agreement executed in June 2017 with Nevada Gold and the Company&#8217;s wholly-owned subsidiary, U.S. Gold Acquisition Corporation, a Nevada corporation (&#8220;Buyer&#8221;) pursuant to which Nevada Gold sold and the Buyer purchased all right, title and interest in the Gold Bar North Property, a gold development project located in Eureka County, Nevada. The purchase price for the Gold Bar North Property was: (a) cash payment in the amount of $20,479 which was paid in August 2017 and (b) 15,000 shares of common stock of the Company which were issued in August 2017 (see Note 6). Mr. David Mathewson, the Company&#8217;s Chief Geologist, is a member of Nevada Gold.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of the date of these unaudited condensed consolidated financial statements, the Company has not established any proven or probable reserves on its mineral properties and has incurred only acquisition costs and exploration costs.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mineral properties consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">October 31, 2017</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">April 30, 2017</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font-size: 10pt">Copper King project</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">3,091,738</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">3,091,738</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Keystone project</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,028,885</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,028,885</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gold Bar North project</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">56,329</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Total</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">4,176,952</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">4,120,623</font></td> <td>&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 4 &#8212; ACQUISITION AND DISPOSITION</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 23, 2017, the Company closed the Merger with Gold King. Pursuant to the terms of the Merger Agreement and as consideration for the acquisition of Gold King, on the closing date, 2,446,433 shares of the Company&#8217;s common stock, par value $0.001 per share, were issued to holders of Gold King&#8217;s common stock, Series A Preferred Stock, Series B Preferred Stock and certain incoming officers. In addition, 45,000.18 shares of the Company&#8217;s newly designated Series C Convertible Preferred Stock, par value $0.001 per share (the &#8220;Series C Preferred Stock&#8221;), convertible into an aggregate of 4,500,180 shares of the Company&#8217;s common stock that were issued to Copper King, 45,500.18 shares of Series C Preferred Stock were issued to Copper King upon closing and 4,500.01 shares of Series C Preferred Stock were to be held in escrow pursuant to the terms of an escrow agreement and 4,523,589 shares of the Company&#8217;s common stock and warrants to purchase up to 452,359 shares of the Company&#8217;s common stock were issued to the holders of Gold King&#8217;s Series C Preferred Stock. Additionally, 231,458 of the Company&#8217;s stock options were issued to the holders of Gold King&#8217;s outstanding stock options issued in connection with the closing of the acquisition of the Keystone Project.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As a result of the Merger, for financial statement reporting purposes, the business combination between the Company and Gold King has been treated as a reverse acquisition and recapitalization with Gold King deemed the accounting acquirer and the Company deemed the accounting acquiree under the acquisition method of accounting in accordance with FASB Accounting Standards Codification (&#8220;ASC&#8221;) Section 805-10-55. At the time of the Merger, both the Company and Gold King have their own separate operating segments. Accordingly, the assets and liabilities and the historical operations that are reflected in the consolidated financial statements after the Merger are those of the Gold King and are recorded at the historical cost basis of the Company. The acquisition process utilizes the capital structure of the Company and the assets and liabilities of Gold King which are recorded at historical cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s assets and liabilities were recorded at their fair values as of the date of the Merger and the results of operations of the Company are consolidated with results of operations of Gold King starting on the date of the Merger. The Company is deemed to have issued 1,204,667 shares of common stock which represents the outstanding common stock of the Company prior to the closing of the Merger. The Company accounted for the value under ASC 805-50-30-2 &#8220;Business Combinations&#8221; whereby if the consideration is not in the form of cash, the measurement is based on either the cost which shall be measured based on the fair value of the consideration given or the fair value of the assets (or net assets) acquired, whichever is more clearly evident and thus more reliably measurable. The Company deemed that the fair value of the consideration given was $4.70 per share based on the quoted trading price on the date of the Merger amounting to $5,661,935 which is more clearly evident and more reliable measurement basis. The estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed. The Company believes that information provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As a result of the reverse merger, the total purchase consideration exceeded the net assets acquired. The Company recorded $6,094,760 of goodwill at the time of the merger. None of the goodwill recognized is expected to be deductible for income tax purposes. The following table summarizes the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The net purchase price paid by the Company was allocated to assets acquired and liabilities assumed on the records of the Company as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Current assets (including cash of $255,555)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">3,063,059</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Other assets</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">45,984</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Goodwill</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">6,094,760</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Liabilities assumed (including a note payable &#8211; credit line of $1,096,504)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(3,541,868</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Net purchase price</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">5,661,935</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;During the six months ended October 31, 2017, the Company recorded an impairment loss of $6,094,760 as the Company determined that the carrying value of the goodwill is not recoverable. The Company has determined that if the business combination would have occurred on the first day of the reporting period there would not have been a material change to the continuing operations of the financial statements presented.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In June 2017, subsequent to the Merger, the Company decided to discontinue its memory product business. The Company sold the Dataram Memory business on October 13, 2017 for a purchase price of $900,000. The Company will focus its activities on its gold and precious metal exploration business. During the six months ended October 31, 2017, the Company has received net proceeds from the sale of Dataram Memory business of $326,404 after payment of fees related to the sale such as legal and commission expenses aggregating to $201,510. Following the payment of these related fees, the Company has reserved $167,342 for payment of obligations included in accrued liabilities and $204,744 for the payment of distribution payable and have been reflected in the unaudited condensed consolidated financial statement as assets of discontinued operations of $372,086 as of October 31, 2017 as reflected in the table below.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the six months ended October 31, 2017, the Company recognized a gain on extinguishment of liabilities of $245,256 which is included in the loss from discontinued operations as the Company has settled the distribution payable less than the liability originally estimated at $500,000. Consequently, the Company recorded distribution payable of $254,744 and has been included in liabilities of discontinued operations as of October 31, 2017. Additionally, during the six months ended October 31, 2017, the Company recognized gain from sale of discontinued operations of $102,023 related to the sale of the Dataram Memory business on October 13, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The remaining assets and liabilities of held for sale operations are presented in the unaudited condensed balance sheets under the caption &#8220;Liabilities of discontinued operations&#8221; and relates to the operations of the memory product business. The carrying amounts of the major classes of these liabilities as of October 31, 2017 are summarized as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">October 31, 2017</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify"><font style="font-size: 10pt">Assets:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 84%; padding-bottom: 1.5pt"><font style="font-size: 10pt">Escrow receivable</font></td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">372,086</font></td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Assets of discontinued operations</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">372,086</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify"><font style="font-size: 10pt">Liabilities:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Distribution payable</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">254,744</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Liabilities of discontinued operations</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">254,744</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Credit Facility</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company had a financing agreement (the &#8220;Financing Agreement&#8221;) with Rosenthal &#38; Rosenthal, Inc. that provides for a revolving loan with a maximum borrowing capacity of $3,500,000. The Financing Agreement renewal date was August 31, 2017 and will renew from year to year unless such Financing Agreement is terminated as set forth in the loan agreement. The amount outstanding under the Financing Agreement bore interest at a rate of the Prime Rate (as defined in the Financing Agreement) plus 3.25% (the &#8220;Effective Rate&#8221;) or on Over-advances (as defined in the Financing Agreement), if any, at a rate of the Effective Rate plus 3%. The Financing Agreement contained other financial and restrictive covenants, including, among others, covenants limiting the Company&#8217;s ability to incur indebtedness, guarantee obligations, sell assets, make loans, enter into mergers and acquisition transactions and declare or make dividends. Borrowings under the Financing Agreement are collateralized by substantially all the assets of the Company. The Financing Agreement provided for advances against eligible accounts receivable and inventory balances based on prescribed formulas of raw materials and finished goods. On October 13, 2017, upon the sale of the Dataram Memory business, the buyer assumed the obligation under this Financing Agreement, therefore, liabilities related to this financing agreement was $0 as of October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">The following table sets forth for the six months ended October 31, 2017, indicated selected financial data of the Company&#8217;s discontinued operations of its memory product business from the date of merger to October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; background-color: white">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">October 31, 2017</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Revenues</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">7,885,310</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify"><font style="font-size: 10pt">Cost of sales</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">6,653,363</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gross profit</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,231,947</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Operating and other non-operating expenses (including impairment charge of 6,094,760)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(7,406,271</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gain from extinguishment of liabilities</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">245,256</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Gain from sale of discontinued operations</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">102,023</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Loss from discontinued operations</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(5,827,045</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">The following table sets forth for the three months ended October 31, 2017, indicated selected financial data of the Company&#8217;s discontinued operations of its memory product business from the date of merger to October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; background-color: white">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">October 31, 2017</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Revenues</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">3,522,258</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify"><font style="font-size: 10pt">Cost of sales</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">3,239,915</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gross profit</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">282,343</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Operating and other non-operating expenses</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(385,219</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gain from extinguishment of liabilities</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">245,256</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Gain from sale of discontinued operations</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">102,023</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Gain from discontinued operations</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">244,403</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">The following table sets forth for the three and six months ended October 31, 2017, indicated selected financial data of the Company&#8217;s gain from sale of the Dataram Memory business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Total consideration</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">900,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Direct legal and sales commission expenses related to the sale</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(201,510</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Estimated Dataram&#8217;s accrued expenses to be deducted from the sales proceeds</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(167,342</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Total carrying value of Dataram Memory business on date of sale *</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(429,125</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Net gain from sale of Dataram Memory business</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">102,023</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.6pt">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Current assets</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">3,271,426</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Other assets</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">33,320</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Current liabilities</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(2,866,660</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Liabilities &#8211; long term</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(8,961</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">* Total carrying value of Dataram Memory business on date of sale</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">429,125</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">NOTE 7 &#8212; NET LOSS PER COMMON SHARE</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Net loss per common share is calculated in accordance with ASC 260, &#8220;Earnings Per Share&#8221;. Basic loss per share is computed by dividing net loss available to common stockholder, by the weighted average number of shares of common stock outstanding during the period. The following were excluded from the computation of diluted shares outstanding as they would have had an anti-dilutive impact on the Company&#8217;s net loss. In periods where the Company has a net loss, all dilutive securities are excluded.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>October 31, 2017</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>October 31, 2016</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Common stock equivalents:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 66%"><font style="font-size: 10pt">Stock options</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">231,458</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">231,458</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Stock warrants</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">485,774</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Convertible preferred stock</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">450,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">10,573,603</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Total</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,167,232</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">10,805,061</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Fair Value of Financial Instruments</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted Accounting Standards Codification (&#8220;ASC&#8221;) ASC 820, &#8220;Fair Value Measurements and Disclosures&#8221; (&#8220;ASC 820&#8221;), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied in accordance with accounting principles generally accepted in the United States of America that requires the use of fair value measurements, establishes a framework for measuring fair value and expands disclosure about such fair value measurements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">These inputs are prioritized below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 96px; text-align: justify"><font style="font-size: 10pt">Level 1:</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Observable inputs such as quoted market prices in active markets for identical assets or liabilities.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"><font style="font-size: 10pt">Level 2:</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Observable market-based inputs or unobservable inputs that are corroborated by market data.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"><font style="font-size: 10pt">Level 3:</font></td> <td style="text-align: justify"><font style="font-size: 10pt">Unobservable inputs for which there is little or no market data, which require the use of the reporting entity&#8217;s own assumptions.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board&#8217;s (&#8220;FASB&#8221;) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying amounts reported in the condensed consolidated balance sheets for cash, prepaid expense and other current assets &#8211; current, accounts payable, and accrued liabilities, approximate their estimated fair values based on the short-term maturity of these instruments.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Impairment of long-lived assets</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset&#8217;s estimated fair value and its book value. During the six months ended October 31, 2017, the Company determined that the carrying value of Goodwill (see Note 4) exceeded its fair value, which triggered an impairment analysis. The Company recorded a goodwill impairment expense of $6,094,760 during the six months ended October 31, 2017.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Share-Based Compensation</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Share-based compensation is accounted for based on the requirements of ASC 718, &#8220;Compensation &#8211; Stock Compensation&#8217; (&#8220;ASC 718&#8221;) which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award. Pursuant to ASC 505, &#8220;Equity &#8211; Equity Based Payments to Non-Employees&#8221; (&#8220;ASC 505-50&#8221;), for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date which is the grant date. Until the measurement date is reached, the total amount of compensation expense remains uncertain.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Mineral Rights</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Costs of lease, exploration, carrying and retaining unproven mineral lease properties are expensed as incurred. The Company expenses all mineral exploration costs as incurred as it is still in the exploration stage. If the Company identifies proven and probable reserves in its investigation of its properties and upon development of a plan for operating a mine, it would enter the development stage and capitalize future costs until production is established.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">When a property reaches the production stage, the related capitalized costs are amortized on a units-of-production basis over the proven and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties for impairment under ASC 360-10, &#8220;Impairment of long-lived assets&#8221;, and evaluates its carrying value under ASC 930-360, &#8220;Extractive Activities - Mining&#8221;, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount of the mineral properties over its estimated fair value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">To date, the Company has not established the commercial feasibility of any exploration prospects; therefore, all exploration costs are being expensed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC 930-805, &#8220;Extractive Activities-Mining: Business Combinations&#8221; (&#8220;ASC 930-805&#8221;), states that mineral rights consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include mineral rights. Acquired mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral rights include costs associated with acquiring patented and unpatented mining claims.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC 930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#9679; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;The value beyond proven and probable reserves (&#8220;VBPP&#8221;) to the extent that a market participant would include VBPP in determining the fair value of the assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#9679; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of market participants.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Goodwill and other intangible assets</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In accordance with ASC 350-30-65, the Company assesses the impairment of identifiable intangibles whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 29px; padding-right: 0.8pt; text-align: justify">&#160;</td> <td style="width: 29px; padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">1.</font></td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">Significant underperformance relative to expected historical or projected future operating results;</font></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify">&#160;</td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">2.</font></td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and</font></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify">&#160;</td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">3.</font></td> <td style="padding-right: 0.8pt; text-align: justify"><font style="font-size: 10pt">Significant negative industry or economic trends.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">When the Company determines that the carrying value of intangibles may not be recoverable based upon the existence of one or more of the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company records an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Income taxes</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for income taxes pursuant to the provision of ASC 740-10, &#8220;Accounting for Income Taxes&#8221; (&#8220;ASC 740-10&#8221;), which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has adopted ASC 740-10-25, &#8220;Definition of Settlement&#8221;, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.</p> <p style="margin: 0pt"></p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>October 31, 2017</b></font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt"><b>October 31, 2016</b></font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Common stock equivalents:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 65%"><font style="font-size: 10pt">Stock options</font></td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">231,458</font></td> <td style="width: 1%">&#160;</td> <td style="width: 2%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">231,458</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Stock warrants</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">485,774</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Convertible preferred stock</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">450,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">10,573,603</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Total</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">1,167,232</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">10,805,061</font></td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the Company&#8217;s outstanding stock options as of October 31, 2017 and changes during the period then ended are presented below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Number of </font><br /> <font style="font-size: 10pt">Options</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted </font><br /> <font style="font-size: 10pt">Average</font><br /> <font style="font-size: 10pt">Exercise</font><br /> <font style="font-size: 10pt">Price</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted </font><br /> <font style="font-size: 10pt">Average</font><br /> <font style="font-size: 10pt">Remaining</font><br /> <font style="font-size: 10pt">Contractual</font><br /> <font style="font-size: 10pt">Life</font><br /> <font style="font-size: 10pt">(Years)</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 55%"><font style="font-size: 10pt">Balance at April 30, 2017 (see Note 4)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">231,458</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">3.60</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">4.01</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Granted</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Exercised</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Forfeited</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Cancelled</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Balance at October 31, 2017</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">231,458</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.60</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.57</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Options exercisable at end of period</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">163,950</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.60</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Options expected to vest</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">67,508</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.60</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Weighted average fair value of options granted during the period</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><font style="font-size: 10pt">FOB Mine Value per Ton</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Percentage Royalty</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">$00.00 to $50.00</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">5</font></td> <td style="width: 1%"><font style="font-size: 10pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">$50.01 to $100.00</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">7</font></td> <td><font style="font-size: 10pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">$100.01 to $150.00</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">9</font></td> <td><font style="font-size: 10pt">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">$150.01 and up</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">10</font></td> <td><font style="font-size: 10pt">%</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">The following table sets forth for the six months ended October 31, 2017, indicated selected financial data of the Company&#8217;s discontinued operations of its memory product business from the date of merger to October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; background-color: white">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">October 31, 2017</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Revenues</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">7,885,310</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify"><font style="font-size: 10pt">Cost of sales</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">6,653,363</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gross profit</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,231,947</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Operating and other non-operating expenses (including impairment charge of 6,094,760)</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(7,406,271</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gain from extinguishment of liabilities</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">245,256</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Gain from sale of discontinued operations</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">102,023</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Loss from discontinued operations</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">(5,827,045</font></td> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">)</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">The following table sets forth for the three months ended October 31, 2017, indicated selected financial data of the Company&#8217;s discontinued operations of its memory product business from the date of merger to October 31, 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; background-color: white">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">October 31, 2017</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Revenues</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">3,522,258</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify"><font style="font-size: 10pt">Cost of sales</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">3,239,915</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gross profit</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">282,343</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Operating and other non-operating expenses</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(385,219</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gain from extinguishment of liabilities</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">245,256</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Gain from sale of discontinued operations</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">102,023</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Gain from discontinued operations</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">244,403</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Recent Accounting Pronouncements</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In January 2017, the FASB issued ASU 2017-01 &#8220;Business Combinations (Topic 805): Clarifying the Definition of a Business&#8221;, which clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The standard introduces a screen for determining when assets acquired are not a business and clarifies that a business must include, at a minimum, an input and a substantive process that contribute to an output to be considered a business. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The Company early adopted this ASU on May 1, 2017, and expects that the adoption of this ASU could have a material impact on future consolidated financial statements for acquisitions that are not considered to be businesses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In July 2017, the FASB issued ASU 2017-11 &#8220;Earnings Per Share (Topic 260)&#8221;. The amendments in the update change the classification of certain equity-linked financial instruments (or embedded features) with down round features. The amendments also clarify existing disclosure requirements for equity-classified instruments. For freestanding equity-classified financial instruments, the amendments require entities that present earnings per share (&#8220;EPS&#8221;) in accordance with Topic 260, Earnings Per Share, to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features would be subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt&#8212;Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). For public business entities, the amendments in Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company does not believe the guidance will have a material impact on its consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The future minimum lease payments under these mining leases are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">2018</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">2,240</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">2019</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,240</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">2020</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,240</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">2021</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,240</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">2022</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,240</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Thereafter</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">3,200</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">14,400</font></td> <td>&#160;</td></tr> </table> <p style="margin: 0pt"></p> -10705626 -2036518 -1427845 -694103 10900000 6094760 0.50 3000000 -38917 231458 231458 231458 3.60 0.10 0.10 1.80 2.79 under the terms of the Purchase and Sale Agreement, Nevada Gold retained additional NSR rights of 0.5% with regard to certain claims and 3.5% with regard to certain other claims. 0.01 0.01 2000000 5000000 0.90 45000.18 4500180 0.001 0.001 452359 4.70 5661935 -3541868 -3541868 500000 -5827045 244403 900000 20479 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mineral properties consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">October 31, 2017</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">April 30, 2017</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%"><font style="font-size: 10pt">Copper King project</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">3,091,738</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; text-align: right"><font style="font-size: 10pt">3,091,738</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Keystone project</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,028,885</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,028,885</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Gold Bar North project</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">56,329</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Total</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">4,176,952</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">4,120,623</font></td> <td>&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the Company&#8217;s outstanding stock warrants as of October 31, 2017 and changes during the period then ended are presented below:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Number of </font><br /> <font style="font-size: 10pt">Warrants</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted </font><br /> <font style="font-size: 10pt">Average</font><br /> <font style="font-size: 10pt">Exercise</font><br /> <font style="font-size: 10pt">Price</font></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Weighted </font><br /> <font style="font-size: 10pt">Average</font><br /> <font style="font-size: 10pt">Remaining</font><br /> <font style="font-size: 10pt">Contractual</font><br /> <font style="font-size: 10pt">Life</font><br /> <font style="font-size: 10pt">(Years)</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 55%"><font style="font-size: 10pt">Balance at April 30, 2017 (see Note 4)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">452,359</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">2.64</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 12%; text-align: right"><font style="font-size: 10pt">4.23</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Recapitalization on May 23, 2017</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">33,415</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">32.61</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">0.90</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Granted</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Exercised</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Forfeited</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Cancelled</font></td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Balance at October 31, 2017</font></td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">485,774</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">4.70</font></td> <td>&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">3.55</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%; padding-bottom: 2.5pt"><font style="font-size: 10pt">Warrants exercisable at end of period</font></td> <td style="width: 1%; padding-bottom: 2.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 2.25pt double">&#160;</td> <td style="width: 14%; border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">485,774</font></td> <td style="width: 1%; padding-bottom: 2.5pt">&#160;</td> <td style="width: 1%; padding-bottom: 2.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">4.70</font></td> <td style="width: 1%; padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Warrants expected to vest</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Weighted average fair value of warrants granted during the period</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt; text-align: right">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">&#8212;</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> 1500000 1028885 0000027093 0.001 0.001 0.001 0.001 0.001 450000 450000 4500.01 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Revenue Recognition</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue is recognized when title passes upon shipment of goods to customers. The Company&#8217;s revenue earning activities relate to Dataram Memory and involve delivering or producing goods and is included as part of discontinued operations. The following criteria are met before revenue is recognized: persuasive evidence of an arrangement exists, shipment has occurred, selling price is fixed or determinable and collection is reasonably assured. The Company does experience a minimal level of sales returns and allowances for which the Company accrues a reserve at the time of sale in accordance with the Revenue Recognition &#8211; Right of Return Topic of the FASB ASC. Estimated warranty costs are accrued by management upon product shipment based on an estimate of future warranty claims.</p> 231458 6094760 3500000 0.0325 0.03 11430698 10611616 -4570057 -15275683 15813297 25032477 180481 840661 0 254744 137500 260416 2431 2431 40550 323070 11430698 10611616 4161924 4258800 41301 81848 7268774 6352816 198151 552584 250000 0 0 372086 45 4 396357 164311 209184 64578 1526687 1180214 665224 302125 1304279 236738 536396 125492 1651258 451013 261444 201908 4878581 2032276 1672248 694103 -4878581 -2032276 -1672248 -694103 -4242 -4878581 -2036518 -1672248 -694103 -4878581 -2036518 -1672248 -694103 -5929068 -142380 -0.44 -0.22 -0.13 -0.07 -0.97 -0.22 -0.11 -0.07 11028755 9265489 12804879 10300000 245256 245256 102023 102023 -4288406 -1473175 27882 16684 733496 239206 6094760 520249 837500 12500 37500 467305 234021 15444 282520 21768 381827 305925 -288917 10865826 2590004 326404 2590004 10457202 -1392477 8695110 35850 555000 184968 137500 280825 -40035 102023 102023 326404 246521 123624 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying amounts of the major classes of these liabilities as of October 31, 2017 are summarized as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">October 31, 2017</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify"><font style="font-size: 10pt">Assets:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 84%; padding-bottom: 1.5pt"><font style="font-size: 10pt">Escrow receivable</font></td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">372,086</font></td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Assets of discontinued operations</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">372,086</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify"><font style="font-size: 10pt">Liabilities:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Distribution payable</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">254,744</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Liabilities of discontinued operations</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">254,744</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> 0 201510 167342 204744 254744 3063059 3271426 45984 33320 6094760 5661935 255555 1096504 372086 254744 7885310 3522258 6653363 3239915 1231947 282343 -7406271 -385219 6094760 2431 2431 15000 one (1) for four (4) basis 1650000 1.00 1000 37879 125000 29412 195525 117500 21213 33681 6462 100000 150000 75000 467305 280825 37500 55374 15444 1.20 2.55 2.39 2.39 2.39 1.27 1.76 1.65 2.39 137500 37500 55374 1388889 179211 2090000 500000 410000 40500 4050162 P3M P12M 46804 35850 67508 0 163950 3.60 3.60 3.60 3.60 P4Y0M4D P3Y6M25D 452359 485774 33415 485774 2.64 4.70 32.61 4.70 P4Y2M23D P0Y10M25D P3Y6M18D 1167232 10805061 231458 485774 450000 231458 10573603 640 480 2013-02-28 2014-02-28 P10Y P10Y 2.00 2.00 3.00 3.00 4.00 4.00 The initial term of the agreement is for two years ending on April 30, 2018, with automatic renewals for successive one year terms unless terminated by written notice at least 90 days prior to the expiration of the term. The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term. The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term by either party. 2018-04-30 250000 15000 200000 144000 250000 10000000 2500000 0.25 0.75 494227 221718 19667 0.90 0.10 2500 500 0.00 50.01 50.00 100.00 100.01 150.00 150.01 0.05 0.07 0.09 0.10 6932059 14156766 1204667 4242 2240 2240 2240 2240 2240 3200 14400 12000 P2Y 15240 2018 285000 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><u>Use of Estimates and Assumptions</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In preparing the unaudited condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet, and revenues and expenses for the period then ended. Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to valuation of mineral rights, stock-based compensation, the fair value of common stock issued and the valuation of deferred tax assets and liabilities.</p> P5Y 45002 0.001 14211660 0.01 0.00 0.01 0.00 -0.54 0.00 0.01 0.00 90000 201510 -167342 -429125 -2866660 -8961 429125 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The net purchase price paid by the Company was allocated to assets acquired and liabilities assumed on the records of the Company as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Current assets (including cash of $255,555)</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">3,063,059</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Other assets</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">45,984</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Goodwill</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">6,094,760</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Liabilities assumed (including a note payable &#8211; credit line of $1,096,504)</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(3,541,868</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Net purchase price</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">5,661,935</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">The following table sets forth for the three and six months ended October 31, 2017, indicated selected financial data of the Company&#8217;s gain from sale of the Dataram Memory business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Total consideration</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">900,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Direct legal and sales commission expenses related to the sale</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(201,510</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Estimated Dataram&#8217;s accrued expenses to be deducted from the sales proceeds</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(167,342</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Total carrying value of Dataram Memory business on date of sale *</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(429,125</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Net gain from sale of Dataram Memory business</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">102,023</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.6pt">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 84%"><font style="font-size: 10pt">Current assets</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 13%; text-align: right"><font style="font-size: 10pt">3,271,426</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Other assets</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">33,320</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Current liabilities</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(2,866,660</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Liabilities &#8211; long term</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(8,961</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">* Total carrying value of Dataram Memory business on date of sale</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">429,125</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> EX-101.SCH 7 usau-20171031.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Disclosure - Organization and Description of Business link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Mineral Rights link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Acquisition and Disposition link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Stockholders' Equity link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Net Loss Per Common Share link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Mineral Rights (Tables) link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Acquisition and Disposition (Tables) link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Stockholders' Equity (Tables) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Net Loss Per Common Share (Tables) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Commitments and Contingencies (Tables) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Organization and Description of Business (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Summary of Significant Accounting Policies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Mineral Rights (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Mineral Rights - Schedule of Mineral Properties (Details) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Acquisition and Disposition (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Acquisition and Disposition - Schedule of Assets Acquired and Liabilities Assumed (Details) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Acquisition and Disposition - Schedule of Assets Acquired and Liabilities Assumed (Details) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Acquisition and Disposition - Schedule of Liabilities of Discontinued Operation (Details) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Acquisition and Disposition - Schedule of Discontinued Operation (Details) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - Acquisition and Disposition - Schedule of Discontinued Operation (Details) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000031 - Disclosure - Acquisition and Disposition - Schedule of Selected Financial Data of the Company's Gain from Sale (Details) link:presentationLink link:calculationLink link:definitionLink 00000032 - Disclosure - Related Party Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000033 - Disclosure - Stockholders' Equity (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000034 - Disclosure - Stockholders' Equity - Schedule of Stock Option Activity (Details) link:presentationLink link:calculationLink link:definitionLink 00000035 - Disclosure - Stockholders' Equity - Schedule of Stock Warrant Activity (Details) link:presentationLink link:calculationLink link:definitionLink 00000036 - Disclosure - Net Loss Per Common Share - Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share (Details) link:presentationLink link:calculationLink link:definitionLink 00000037 - Disclosure - Commitments and Contingencies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000038 - Disclosure - Commitments and Contingencies - Schedule of Royalty Payable (Details) link:presentationLink link:calculationLink link:definitionLink 00000039 - Disclosure - Commitments and Contingencies - Schedule of Future Minimum Lease Payments (Details) link:presentationLink link:calculationLink link:definitionLink 00000040 - Disclosure - Subsequent Events (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 usau-20171031_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 usau-20171031_def.xml XBRL DEFINITION FILE EX-101.LAB 10 usau-20171031_lab.xml XBRL LABEL FILE Class of Stock [Axis] Convertible Series C Preferred Stock [Member] Equity Components [Axis] Common Stock [Member] Lease Arrangement, Type [Axis] State Of Wyoming Mining Lease One [Member] State Of Wyoming Mining Lease Two [Member] Type of Arrangement and Non-arrangement Transactions [Axis] Employment Agreement [Member] Related Party [Axis] Mr. Edward Karr [Member] Mr. David Rector [Member] Mr. David Mathewson [Member] Cash and Cash Equivalents [Axis] Cash [Member] Financial Instrument [Axis] FOB Mine Value Per Ton Range One [Member] Range [Axis] Minimum [Member] FOB Mine Value Per Ton Range Two [Member] Moylan Separation Agreement [Member] Lougee Separation Agreement [Member] Series B And Series C Convertible Preferred Stock [Member] Maximum [Member] Asset Purchase Agreement [Member] Business Acquisition [Axis] Copper King Project [Member] Purchase and Sale Agreement [Member] Keystone Project [Member] Scenario [Axis] Eight Anniversary of Closing Date [Member] Series C Convertible Preferred Stock [Member] Related Party Transaction [Axis] Copper King [Member] Series C Preferred Stock [Member] Holders Of Gold King's [Member] Gold King [Member] Title of Individual [Axis] Chief Geologist [Member] Award Type [Axis] May 2017 and September 2017 [Member] Antidilutive Securities [Axis] Stock Option [Member] Stock Warrant [Member] Convertible Preferred Stock [Member] Foreign Investor [Member] Mr. Lougee [Member] FOB Mine Value Per Ton Range Three [Member] FOB Mine Value Per Ton Range Four [Member] Escrow Agreement [Member] Financing Agreement [Member] Legal Entity [Axis] Rosenthal & Rosenthal, Inc [Member] Variable Rate [Axis] Prime Rate [Member] Effective Rate [Member] Dataram Memory [Member] Gold Bar North Property [Member] Gold Bar North Project [Member] Credit Facility [Axis] Credit Facility [Member] Nevada Gold [Member] Plan Name [Axis] Equity Incentive Plan [Member] One Year Consulting Agreement [Member] Underwriting Agreement [Member] Officers And Employees [Member] Four Consultant [Member] Subsequent Event Type [Axis] Subsequent Event [Member] Andrew Kaplan [Member] Two Former Officers [Member] Five Directors [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Filer Category Entity Common Stock, Shares Outstanding Trading Symbol Document Fiscal Period Focus Document Fiscal Year Focus Statement [Table] Statement [Line Items] ASSETS CURRENT ASSETS: Cash Note receivable Prepaid expenses and other current assets Assets of discontinued operations Total Current Assets NON - CURRENT ASSETS: Reclamation bond deposit Mineral rights Total Non - Current Assets Total Assets LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable Accounts payable - related party Accrued liabilities Liabilities of discontinued operations Total Liabilities Commitments and Contingencies STOCKHOLDERS' EQUITY : Preferred stock, $0.001 par value; 50,000,000 authorized Convertible Series C Preferred stock ($0.001 Par Value; 45,002 Shares Authorized; 4,500 and 45,002 issued and outstanding as of October 31, 2017 and April 30, 2017; Liquidation value $450,000) Common stock ($0.001 Par Value; 200,000,000 Shares Authorized; 14,156,766 and 6,932,059 shares issued and outstanding as of October 31, 2017 and April 30, 2017) Additional paid-in capital Accumulated deficit Total Stockholders' Equity Total Liabilities and Stockholders' Equity Preferred stock, par value Preferred stock, shares authorized Preferred stock, shares issued Preferred stock, shares outstanding Preferred stock, liquidation value Common stock, par value Common stock, shares authorized Common stock, shares issued Common stock, shares outstanding Income Statement [Abstract] Net revenues Operating expenses: Compensation and related taxes Exploration costs Professional fees General and administrative expenses Total operating expenses Operating loss from operations from continuing operations Other income (expense): Interest expense Total other income (expense) Loss from continuing operations before provision for income taxes Provision for income taxes Loss from continuing operations Discontinued operations: Gain (loss) from discontinued operations Gain from sale of discontinued operations Total gain (loss) from discontinued operations Net loss Loss per common share, basic and diluted Loss from continuing operations Gain (loss) from discontinued operations : Gain (loss) from discontinued operations Gain from sale of discontinued operations Total Losses Weighted average common shares outstanding - basic and diluted Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES: Net loss Adjustments to reconcile net loss to net cash used in operating activities: Stock based compensation Amortization of prepaid stock based expenses Impairment expense Gain on sale of business Gain on extinguishment of liabilities Changes in operating assets and liabilities: Prepaid expenses and other current assets Reclamation bond deposit Accounts payable Accounts payable - related parties Accrued liabilities NET CASH USED IN OPERATING ACTIVITIES CASH FLOWS FROM INVESTING ACTIVITIES: Net proceeds received from sale of business Acquisition of mineral rights NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of note payable - related party Repayments to related party for advances Issuance of preferred stock, net of issuance cost Issuance of common stock NET CASH PROVIDED BY FINANCING ACTIVITIES NET (DECREASE) INCREASE IN CASH CASH - beginning of period CASH - end of period SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for: Interest Income taxes SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: Issuance of common stock for the acquisition of mineral rights Grant of stock options for the acquisition of mineral rights Issuance of common stock for accrued services Issuance of common stock for prepaid services Organization, Consolidation and Presentation of Financial Statements [Abstract] Organization and Description of Business Accounting Policies [Abstract] Summary of Significant Accounting Policies Mineral Rights Mineral Rights Business Combinations [Abstract] Acquisition and Disposition Related Party Transactions [Abstract] Related Party Transactions Equity [Abstract] Stockholders' Equity Earnings Per Share [Abstract] Net Loss Per Common Share Commitments and Contingencies Disclosure [Abstract] Commitments and Contingencies Subsequent Events [Abstract] Subsequent Events Basis of Presentation and Liquidity Use of Estimates and Assumptions Fair Value of Financial Instruments Goodwill and Other Intangible Assets Impairment of Long-lived Assets Mineral Rights Revenue Recognition Share-Based Compensation Income Taxes Recent Accounting Pronouncements Mineral Rights Tables Schedule of Mineral Properties Schedule of Assets Acquired and Liabilities Assumed Schedule of Liabilities of Discontinued Operation Schedule of Discontinued Operation Schedule of Selected Financial Data of the Company's Gain from Sale Schedule of Stock Option Activity Schedule of Stock Warrant Activity Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share Schedule of Royalty Payable Schedule of Future Minimum Lease Payments Equity ownership interest rate percent Purchase price Net loss Net cash used in operation Accumulated deficit Proceeds from convertible preferred stock Net proceeds from sales of common stock Impairment of goodwill Payments to acquire mineral properties Percentage of issued and outstanding shares Common stock outstanding value Mineral properties cost Purchase price and related transaction costs Number of common shares issued for acquisitions Number of options to purchase shares of common stock Aggregate options term Option exercise price per share Common shares fair value Common stock value per share Sale of stock price per share Royalty rights description Royalty percentage Royalty revenue Total Number of common shares issued for acquisition Conversion price per share Conversion of stock shares converted Number of shares issued for conversion Number of shares held for escrow Number of warrants issued to purchase common stock Number of common stock options issued in connection with acquisition Common stock shares outstanding Acquisition consideration fair value per share Quoted trading price on the date of the Merger Goodwill Legal and commission expenses Payment of obligations Payable of escrow deposit Assets discontinued operations Gain on extinguishment of liabilities Estimated liability Distribution payable Revolving line of credit maximum borrowing capacity Line of credit interest rate, percentage Liabilities related to financing agreement Current assets (including cash of $255,555) Other assets Goodwill Current liabilities Liabilities - long term Liabilities assumed (including a note payable - credit line of $1,096,504) Net purchase price Total carrying value of Dataram Memory business on date of sale Cash Note payable - credit line Escrow receivable Assets of discontinued operations Distribution payable Liabilities of discontinued operations Revenues Cost of sales Gross profit Operating and other non-operating expenses (including impairment charge of 6,094,760) Gain from extinguishment of liabilities Gain Loss from discontinued operations Impairment charge Total consideration Direct legal and sales commission expenses related to the sale Estimated Dataram's accrued expenses to be deducted from the sales proceeds Total carrying value of Dataram Memory business on date of sale Net gain from sale of Dataram Memory business Accounts payable to related party Payments to acquire business Number of common stock issued during period Reverse stock split Common stock reservation of shares Preferred stock, designated shares Preferred stock convertible into shares of common stock Preferred stock liquidation preference Common stock shares issued Number of shares issued for services rendered Number of shares issued for services rendered, value Shares issued price per share Reduction in accrued salaries Number of common stock shares sold Proceeds from sale of common stock Legal fees Number of common shares issued for conversion of convertible stock Agreement term range start Agreement term range end Prepaid expenses Number of common stock issued during period, value Stock options expected to vest Stock options intrinsic value Number of Options Outstanding, Beginning of Period Number of Options Granted Number of Options Exercised Number of Options Forfeited Number of Options Cancelled Number of Options Outstanding, End of Period Number of Options exercisable at end of period Number of Options expected to vest Weighted Average Exercise Price Outstanding, Beginning of Period Weighted Average Exercise Price Granted Weighted Average Exercise Price, Exercised Weighted Average Exercise Price Forfeited Weighted Average Exercise Price Cancelled Weighted Average Exercise Price Outstanding, End of Period Weighted Average Exercise Price Options exercisable at end of period Weighted Average Exercise Price Options expected to vest Weighted Average Exercise Price Weighted average fair value of options granted during the period Weighted Average Remaining Contractual Life (Years), Beginning of Period Weighted Average Remaining Contractual Life (Years), Ending of Period Number of Warrants Outstanding, Beginning of Period Recapitalization Number of Warrants, Granted Number of Warrants, Exercised Number of Warrants, Forfeited Number of Warrants, Cancelled Number of Warrants Outstanding, End of Period Warrants exercisable at end of period Warrants expected to vest Weighted Average Exercise Price of Warrants Outstanding, Beginning of Period Weighted Average Exercise Price Recapitalization Weighted Average Exercise Price, Granted Weighted Average Exercise Price, Exercised Weighted Average Exercise Price, Forfeited Weighted Average Exercise Price, Cancelled Weighted Average Exercise Price of Warrants Outstanding, End of Period Weighted Average Exercise Price, exercisable at end of period Weighted Average Exercise Price, expected to vest Weighted average fair value of warrants granted during the period Weighted Average Remaining Contractual Life in Years, Beginning of Period Recapitalization Weighted Average Remaining Contractual Life in Years, End of Period Total Area of land Lease renewed date Lease term Lease annual payment per acre Lease annual payment per acre third ten year term Lease annual payment per acre thereafter Agreement description Agreement due date Base salary Bonus awarded Milestone amount Percentage of base salary Severance payment Severance monthly fee Percentage of severance monthly fee Monthly cash payments Restricted shares awarded FOB Mine Value per Ton Percentage Royalty 2018 2019 2020 2021 2022 Thereafter Total Subsequent Event [Table] Subsequent Event [Line Items] Number of shares issued as compensation Vesting period Number of shares issued as compensation, shares Share issued price per share Number of shares issued for services Number of shares issued for services, value Series B Preferred Stock & Series D Preferred Stock [Member] Shares to be Issued [Member] Sale Leaseback Agreement [Member] Mr. Sheerr [Member] Financing Agreement [Member] Rosenthal & Rosenthal, Inc [Member] Convertible Promissory Note [Member] USG [Member] Securities Purchase Agreement [Member] Five Accredited Investors [Member] Restricted Stock Grants [Member] Employees, Officers and Board of Directors [Member] Non-Employees [Member] 2011 Equity Incentive Plan and 2014 Equity Incentive Plan [Member] Option Exchange Agreements [Member] Bridge Notes [Member] Sheerr Memory, LLC [Member] Keystone Memory Group [Member] 2011 Incentive Option Plans [Member] Incentive Stock Option [Member] Convertible Notes – USG [Member] JohnFreeman V Dataram Corporation [Member] Lawsuit One [Member] Lawsuit Two [Member] United States [Member] Series C Convertible Preferred Stock [Member] Convertible Series C Preferred Stock [Member] Compensation and related taxes. Issuance of common stock for the acquisition of mineral rights. Grant of stock options for the acquisition of mineral rights. Issuance of common stock for accrued services. Mineral Rights [Text Block] Mineral rights [Policy Text Block] Schedule of Royalty Payable [Table Text Block] State Of Wyoming Mining Lease One [Member] State Of Wyoming Mining Lease Two [Member] Second Ten Year Term [Member] Third Ten Year Term [Member] Employment Agreement [Member] Mr Karr [Member] Foreign Investor [Member] Mr Mathewson [Member] Exercise Price Range One [Member] Exercise Price Range Two [Member] Exercise Price Range Three [Member] Exercise Price Range Four [Member] Moylan Separation Agreement [Member] Lougee Separation Agreement [Member] Mr Lougee [Member] May Three Two Thousand And Seventeen [Member] Series B And Series C Convertible Preferred Stock [Member] Asset Purchase Agreement [Member] Purchase And Sale Agreement [Member] Eight Anniversary of Closing Date [Member] Percentage of issued and outstanding shares. Purchase price and related transaction costs. Royalty rights description. Royalty percentage. Copper King Project [Member] Keystone Project [Member] Incoming Officers and Consultants [Member] Options [Member] Broker Dealer Agent [Member] Gold King [Member] Acquisition consideration fair value per share. Quoted trading price on the date of the Merger. Chief Geologist [Member] Stock Warrant [Member] Officers And Employees [Member] Four Consultant [Member] Schedule Of Mineral Properties [Table Text Block] Holders Of GoldKing’s [Member] Equity Incentive Plan [Member] Mr. Edward Karr [Member] Mr. David Rector [Member] Mr. David Mathewson [Member] FOB Mine Value Per Ton Range One [Member] FOB Mine Value Per Ton Range Two [Member] FOB Mine Value Per Ton Range Three [Member] FOB Mine Value Per Ton Range Four [Member] Copper King [Member] Number of shares held for escrow. Escrow Agreement [Member] Number of common stock options issued in connection with acquisition. Effective Rate [Member] Issuance of common stock for prepaid services. Amortization of prepaid stock based expenses. Schedule of Liabilities of Discontinued Operation [Table Text Block] Dataram Memory [Member] Gold Bar North Property [Member] Gold Bar North Project [Member] Liabilities related to financing agreement. Credit Facility [Member] Business combination recognized identifiable assets acquired and liabilities assumed goodwill. Business combination recognized identifiable assets acquired and liabilities assumed cash. Business combination recognized identifiable assets acquired and liabilities assumed note payable credit line. Escrow receivable. Distribution payable. Operating and other non-operating expenses. Impairment charge. Accounts payable and accrued liabilities - related party. One Year Consulting Agreement [Member] Underwriting Agreement [Member] Designated preferred dhares authorized. Preferred stock convertible into shares of common stock. Agreement term range start. Agreement term range end. Share based compensation arrangement by share based payment award options cancelled in period. Share based compensation arrangements by share based payment award options cancelled in period weighted average exercise price. Sharebased compensation arrangement by sharebased payment award options outstanding weighted average remaining contractual term. Recapitalization. Share based compensation arrangement by share based payment award non option equity instruments cancelled. Share based compensation arrangement by share based payment award non option equity instruments exercisable. Share based compensation arrangement by share based payment award non option equity instruments expected to vest. Share based compensation arrangement by share based payment award equity instruments other than options recapitalization. Share based compensation arrangement by share based payment award equity instruments other than options exercised in period weighted average exercise price. Weighted Average Exercise Price, Cancelled. Share based compensation arrangement by share based payment award equity instruments other than options exercisable. Share based compensation arrangement by share based payment award equity instruments other than options expected to vest. Share based compensation arrangement by share based payment award equity instruments other than options weighted average grant date fair value. Share based compensation arrangement by share based payment award equity instruments other than options outstanding weighted average remaining contractual terms recapitalization. Weighted average remaining contractual life in years, end of period. Lease renewed date. Lease annual payment per acre. Lease annual payment per acre third ten year term. Lease annual payment per acre thereafter. Agreement description. Agreement due date. Bonus awarded. Percentage of base salary. Severance monthly fee. Percentage of severance monthly fee. FOB Mine Value per Ton. Percentage Royalty. Andrew Kaplan [Member] Two Former Officers [Member] May 2017 and September 2017 [Member] Five Directors [Member] Estimated Dataram's accrued expenses to be deducted from the sales proceeds. Total carrying value of Dataram Memory business on date of sale. Total carrying value of Dataram Memory business on date of sale. Nevada Gold [Member] Assets, Current Assets, Noncurrent Assets Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Operating Expenses Operating Income (Loss) Nonoperating Income (Expense) Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Per Basic and Diluted Share Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share Gain (Loss) on Disposition of Business Increase (Decrease) in Prepaid Expense and Other Assets Increase (Decrease) in Deposit Assets Increase (Decrease) in Accounts Payable Increase (Decrease) in Accrued Liabilities Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Investing Activities Repayments of Notes Payable Repayments of Related Party Debt Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) MineralRightsDisclosureTextBlock Commitments and Contingencies Disclosure [Text Block] MineralRightsPolicyTextBlock BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGoodwill BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCash DisposalGroupIncludingDiscontinuedOperationDistributionPayable Business Combination, Acquisition Related Costs BusinessAcquisitionTotalCarryingValueOfBusinessOnDateOfSale ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancelledInPeriod Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Exercised ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisable ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpectedToVest Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedInPeriodWeightedAverageExercisePrice ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisable ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExpectedToVest ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsWeightedAverageGrantDateFairValue ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTermsRecapitalization Operating Leases, Future Minimum Payments Due EX-101.PRE 11 usau-20171031_pre.xml XBRL PRESENTATION FILE XML 12 R1.htm IDEA: XBRL DOCUMENT v3.8.0.1
Document and Entity Information - shares
 6 Months Ended
Oct. 31, 2017
Dec. 14, 2017
Document And Entity Information    
Entity Registrant Name U.S. GOLD CORP.  
Entity Central Index Key 0000027093  
Document Type 10-Q  
Document Period End Date Oct. 31, 2017  
Amendment Flag false  
Current Fiscal Year End Date --04-30  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   14,211,660
Trading Symbol USAU  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2018  
XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Oct. 31, 2017
Apr. 30, 2017
CURRENT ASSETS:    
Cash $ 5,428,146 $ 6,820,623
Note receivable 0 250,000
Prepaid expenses and other current assets 552,584 198,151
Assets of discontinued operations 372,086 0
Total Current Assets 6,352,816 7,268,774
NON - CURRENT ASSETS:    
Reclamation bond deposit 81,848 41,301
Mineral rights 4,176,952 4,120,623
Total Non - Current Assets 4,258,800 4,161,924
Total Assets 10,611,616 11,430,698
CURRENT LIABILITIES:    
Accounts payable 323,070 40,550
Accounts payable - related party 2,431 2,431
Accrued liabilities 260,416 137,500
Liabilities of discontinued operations 254,744 0
Total Liabilities 840,661 180,481
Commitments and Contingencies
STOCKHOLDERS' EQUITY :    
Common stock ($0.001 Par Value; 200,000,000 Shares Authorized; 14,156,766 and 6,932,059 shares issued and outstanding as of October 31, 2017 and April 30, 2017) 14,157 6,932
Additional paid-in capital 25,032,477 15,813,297
Accumulated deficit (15,275,683) (4,570,057)
Total Stockholders' Equity 9,770,955 11,250,217
Total Liabilities and Stockholders' Equity 10,611,616 11,430,698
Convertible Series C Preferred Stock [Member]    
STOCKHOLDERS' EQUITY :    
Preferred stock, $0.001 par value; 50,000,000 authorized Convertible Series C Preferred stock ($0.001 Par Value; 45,002 Shares Authorized; 4,500 and 45,002 issued and outstanding as of October 31, 2017 and April 30, 2017; Liquidation value $450,000) $ 4 $ 45
XML 14 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
Oct. 31, 2017
Apr. 30, 2017
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 50,000,000 50,000,000
Common stock, par value $ 0.001 $ .001
Common stock, shares authorized 200,000,000 200,000,000
Common stock, shares issued 14,156,766 6,932,059
Common stock, shares outstanding 14,156,766 6,932,059
Convertible Series C Preferred Stock [Member]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 45,002 45,002
Preferred stock, shares issued 4,500 45,002
Preferred stock, shares outstanding 4,500 45,002
Preferred stock, liquidation value $ 450,000 $ 450,000
XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Oct. 31, 2017
Oct. 31, 2016
Income Statement [Abstract]        
Net revenues
Operating expenses:        
Compensation and related taxes 261,444 201,908 1,651,258 451,013
Exploration costs 536,396 125,492 1,304,279 236,738
Professional fees 665,224 302,125 1,526,687 1,180,214
General and administrative expenses 209,184 64,578 396,357 164,311
Total operating expenses 1,672,248 694,103 4,878,581 2,032,276
Operating loss from operations from continuing operations (1,672,248) (694,103) (4,878,581) (2,032,276)
Other income (expense):        
Interest expense (4,242)
Total other income (expense) (4,242)
Loss from continuing operations before provision for income taxes (1,672,248) (694,103) (4,878,581) (2,036,518)
Provision for income taxes
Loss from continuing operations (1,672,248) (694,103) (4,878,581) (2,036,518)
Discontinued operations:        
Gain (loss) from discontinued operations (142,380) (5,929,068)
Gain from sale of discontinued operations 102,023 102,023
Total gain (loss) from discontinued operations 244,403 (5,827,045)
Net loss $ (1,427,845) $ (694,103) $ (10,705,626) $ (2,036,518)
Loss per common share, basic and diluted        
Loss from continuing operations $ (0.13) $ (0.07) $ (0.44) $ (0.22)
Gain (loss) from discontinued operations :        
Gain (loss) from discontinued operations 0.01 0.00 (0.54) 0.00
Gain from sale of discontinued operations 0.01 0.00 0.01 0.00
Total Losses $ (0.11) $ (0.07) $ (0.97) $ (0.22)
Weighted average common shares outstanding - basic and diluted 12,804,879 10,300,000 11,028,755 9,265,489
XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Oct. 31, 2017
Oct. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (10,705,626) $ (2,036,518)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 520,249 837,500
Amortization of prepaid stock based expenses 246,521
Impairment expense 6,094,760
Gain on sale of business (102,023)
Gain on extinguishment of liabilities 245,256
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (733,496) (239,206)
Reclamation bond deposit (27,882) (16,684)
Accounts payable 282,520 21,768
Accounts payable - related parties (40,035)
Accrued liabilities 381,827
NET CASH USED IN OPERATING ACTIVITIES (4,288,406) (1,473,175)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net proceeds received from sale of business 326,404
Acquisition of mineral rights (20,479) (288,917)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 305,925 (288,917)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of note payable - related party (285,000)
Repayments to related party for advances (123,624)
Issuance of preferred stock, net of issuance cost 10,865,826
Issuance of common stock 2,590,004
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,590,004 10,457,202
NET (DECREASE) INCREASE IN CASH (1,392,477) 8,695,110
CASH - beginning of period 6,820,623 305,661
CASH - end of period 5,428,146 9,000,771
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 4,242
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock for the acquisition of mineral rights 35,850 555,000
Grant of stock options for the acquisition of mineral rights 184,968
Issuance of common stock for accrued services 137,500
Issuance of common stock for prepaid services $ 280,825
XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Organization and Description of Business
 6 Months Ended
Oct. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Description of Business

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Organization

 

U.S. Gold Corp., formerly known as Dataram Corporation (the “Company”), was incorporated under the laws of the State of Nevada and was originally incorporated in the State of New Jersey in 1967. Effective June 26, 2017, the Company changed its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the Company merged with Gold King Corp. (“Gold King”), in a transaction treated as a reverse acquisition and recapitalization, and the business of Gold King became the business of the Company. The financial statements are those of Gold King (the accounting acquirer) prior to the merger and include the activity of Dataram Corporation (the legal acquirer) from the date of the merger. Gold King is a gold and precious metals exploration company pursuing exploration and development opportunities primarily in Nevada and Wyoming. None of the Company’s properties contain proven and probable reserves and all of the Company’s activities on all of its properties are exploratory in nature.

 

On May 3, 2017, the Company filed a certificate of amendment to its Articles of Incorporation, as amended, with the Secretary of State of the State of Nevada in order to effectuate a reverse stock split of the Company’s issued and outstanding common stock on a one for four basis. All share and per share values of the Company’s common stock for all periods presented in the accompanying unaudited condensed consolidated financial statements are retroactively restated for the effect of the reverse stock split in accordance with Staff Accounting Bulletin 4C.

 

Recent developments- Acquisition and Disposition

 

On June 13, 2016, Gold King, a private Nevada corporation, entered into an Agreement and Plan of Merger (the “Merger Agreement”) with the Company, the Company’s wholly-owned Subsidiaries, Dataram Acquisition Sub, Inc., a Nevada corporation (“Acquisition Sub”), and all of the principal shareholders of Gold King (the “Gold King Shareholders”). Upon closing of the transactions contemplated under the Merger Agreement (the “Merger”), Gold King merged with and into Acquisition Sub with Gold King as the surviving corporation and became a wholly-owned subsidiary of the Company.

 

On May 23, 2017, the Company closed the Merger with Gold King. The Merger has constituted a change of control or change in control, the majority of the Board of Directors changed with the consummation of the Merger. The Company issued to Gold King shares of common stock which represented approximately 90% of the combined company.

 

On July 31, 2017, the Company’s Board of Directors, or Board, reviewed and approved the recommendation of management to consider strategic options for Dataram Corporation’s legacy business (“Dataram Memory”) including the sale of the business, within the next 12 months.

 

In approving the recommendation and adopting a formal plan, the Board retained the right to review all offers received and final approval on any sale of the business. As such, the legacy business activities were re-classed and reported as part of “discontinued operations”. Prior to the sale of Dataram Memory business, assets and liabilities were reflected on the balance sheet as “held for sale”. On October 13, 2017, the Company sold the Dataram Memory business for a purchase price of $900,000 (see Note 4).
XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies
 6 Months Ended
Oct. 31, 2017
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Liquidity

 

The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information, which includes the unaudited condensed consolidated financial statements and present the consolidated financial statements of the Company and its wholly-owned subsidiaries as of October 31, 2017. All intercompany transactions and balances have been eliminated. The accounting policies and procedures used in the preparation of these unaudited condensed consolidated financial statements have been derived from the audited financial statements of the Company for the year ended April 30, 2017, which are contained elsewhere in the Form 8-K/A filed on July 31, 2017. The consolidated balance sheet as of April 30, 2017 was derived from those financial statements. It is management’s opinion that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statement presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year ended April 30, 2018.

  

As reflected in the accompanying unaudited condensed consolidated financial statements, the Company had a net loss and used cash in its operations of approximately $10.7 million and $4.3 million, respectively, for the six months ended October 31, 2017. Additionally, the Company had an accumulated deficit of approximately $15.3 million at October 31, 2017. The Company took steps to mitigate these factors by completing private placements to several investors for the sale of the Company’s Series B and Series C Convertible Preferred Stock for aggregate net proceeds of approximately $10.9 million between July 2016 and October 2016 and net proceeds from sale of the Company’s common stock of approximately $2.6 million between July 2017 and October 2017. The Company is anticipating raising additional capital but there can be no assurance that it will be able to do so or if the terms will be favorable.

 

The above steps substantially lowered the Company’s potential cash exposure. Additionally, the Company is able to control cash spending on its exploration activities. As a result, as of the date of the issuance of these financial statements, the Company believes its current cash position and plans have alleviated substantial doubt about its ability to sustain operations for at least one year from the issuance of these condensed unaudited consolidated financial statements.

 

Use of Estimates and Assumptions

 

In preparing the unaudited condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet, and revenues and expenses for the period then ended. Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to valuation of mineral rights, stock-based compensation, the fair value of common stock issued and the valuation of deferred tax assets and liabilities.

 

Fair Value of Financial Instruments

 

The Company adopted Accounting Standards Codification (“ASC”) ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied in accordance with accounting principles generally accepted in the United States of America that requires the use of fair value measurements, establishes a framework for measuring fair value and expands disclosure about such fair value measurements.

 

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.

 

These inputs are prioritized below:

 

Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

 

The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (“FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

The carrying amounts reported in the condensed consolidated balance sheets for cash, prepaid expense and other current assets – current, accounts payable, and accrued liabilities, approximate their estimated fair values based on the short-term maturity of these instruments.

 

Goodwill and other intangible assets

 

In accordance with ASC 350-30-65, the Company assesses the impairment of identifiable intangibles whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:

 

  1. Significant underperformance relative to expected historical or projected future operating results;
  2. Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and
  3. Significant negative industry or economic trends.

  

When the Company determines that the carrying value of intangibles may not be recoverable based upon the existence of one or more of the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company records an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows.

 

Impairment of long-lived assets

 

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. During the six months ended October 31, 2017, the Company determined that the carrying value of Goodwill (see Note 4) exceeded its fair value, which triggered an impairment analysis. The Company recorded a goodwill impairment expense of $6,094,760 during the six months ended October 31, 2017.

 

Mineral Rights

 

Costs of lease, exploration, carrying and retaining unproven mineral lease properties are expensed as incurred. The Company expenses all mineral exploration costs as incurred as it is still in the exploration stage. If the Company identifies proven and probable reserves in its investigation of its properties and upon development of a plan for operating a mine, it would enter the development stage and capitalize future costs until production is established.

 

When a property reaches the production stage, the related capitalized costs are amortized on a units-of-production basis over the proven and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties for impairment under ASC 360-10, “Impairment of long-lived assets”, and evaluates its carrying value under ASC 930-360, “Extractive Activities - Mining”, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount of the mineral properties over its estimated fair value.

 

To date, the Company has not established the commercial feasibility of any exploration prospects; therefore, all exploration costs are being expensed.

 

ASC 930-805, “Extractive Activities-Mining: Business Combinations” (“ASC 930-805”), states that mineral rights consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include mineral rights. Acquired mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral rights include costs associated with acquiring patented and unpatented mining claims.

 

ASC 930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:

 

●              The value beyond proven and probable reserves (“VBPP”) to the extent that a market participant would include VBPP in determining the fair value of the assets.

 

●              The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of market participants.

 

Revenue Recognition

 

Revenue is recognized when title passes upon shipment of goods to customers. The Company’s revenue earning activities relate to Dataram Memory and involve delivering or producing goods and is included as part of discontinued operations. The following criteria are met before revenue is recognized: persuasive evidence of an arrangement exists, shipment has occurred, selling price is fixed or determinable and collection is reasonably assured. The Company does experience a minimal level of sales returns and allowances for which the Company accrues a reserve at the time of sale in accordance with the Revenue Recognition – Right of Return Topic of the FASB ASC. Estimated warranty costs are accrued by management upon product shipment based on an estimate of future warranty claims.

  

Share-Based Compensation

 

Share-based compensation is accounted for based on the requirements of ASC 718, “Compensation – Stock Compensation’ (“ASC 718”) which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award. Pursuant to ASC 505, “Equity – Equity Based Payments to Non-Employees” (“ASC 505-50”), for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date which is the grant date. Until the measurement date is reached, the total amount of compensation expense remains uncertain.

 

Income taxes

 

The Company accounts for income taxes pursuant to the provision of ASC 740-10, “Accounting for Income Taxes” (“ASC 740-10”), which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.

 

The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.

 

Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.

 

The Company has adopted ASC 740-10-25, “Definition of Settlement”, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.

 

Recent Accounting Pronouncements

 

In January 2017, the FASB issued ASU 2017-01 “Business Combinations (Topic 805): Clarifying the Definition of a Business”, which clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The standard introduces a screen for determining when assets acquired are not a business and clarifies that a business must include, at a minimum, an input and a substantive process that contribute to an output to be considered a business. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The Company early adopted this ASU on May 1, 2017, and expects that the adoption of this ASU could have a material impact on future consolidated financial statements for acquisitions that are not considered to be businesses.

  

In July 2017, the FASB issued ASU 2017-11 “Earnings Per Share (Topic 260)”. The amendments in the update change the classification of certain equity-linked financial instruments (or embedded features) with down round features. The amendments also clarify existing disclosure requirements for equity-classified instruments. For freestanding equity-classified financial instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260, Earnings Per Share, to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features would be subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). For public business entities, the amendments in Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company does not believe the guidance will have a material impact on its consolidated financial statements.

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mineral Rights
 6 Months Ended
Oct. 31, 2017
Mineral Rights  
Mineral Rights

NOTE 3 — MINERAL RIGHTS

 

Copper King Project

 

The mineral properties consist of the Copper King gold and copper development project located in the Silver Crown Mining District of southeast Wyoming (the “Copper King Project”) and certain unpatented mining claims in Meagher County, Montana. On July 2, 2014, the Company entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) whereby the Company acquired certain mining leases and other mineral rights comprising the Copper King project and certain unpatented mining claims located in Montana. Pursuant to the Asset Purchase Agreement, the purchase price was (a) cash payment in the amount of $1.5 million and (b) closing shares calculated at 50% of the issued and outstanding shares of the Company’s common stock and valued at $1.5 million.

 

In accordance with ASC 360-10, “Property, Plant, and Equipment”, assets are recognized based on their cost to the acquiring entity, which generally includes the transaction costs of the asset acquisition. Accordingly, the Company recorded a total cost of the acquired mineral properties of $3,091,738 which includes the purchase price ($3,000,000) and related transaction cost.

 

Keystone Project

 

The Company, through its wholly-owned subsidiary, U.S. Gold Acquisition Corp., acquired the mining claims comprising the Keystone Project on May 27, 2016 from Nevada Gold Ventures, LLC (“Nevada Gold”) and Americas Gold Exploration, Inc. (collectively, the “Sellers”) under the terms of a Purchase and Sale Agreement (the “Purchase and Sale Agreement”). At the time of purchase, the Keystone Project consisted of 284 unpatented lode mining claims situated in Eureka County, Nevada. The purchase price for the Keystone Property consisted of the following: (a) cash payment in the amount of $250,000, (b) the closing shares which is equivalent to 462,500 shares of the Company’s common stock and (c) an aggregate of 231,458 five-year options to purchase shares of the Company’s common stock at an exercise price of $3.60 per share.

 

The Company valued the common shares at the fair value of $555,000 or $1.20 per common share based on the contemporaneous sale of its preferred stock in a private placement at $0.10 per common share. The options were valued at $184,968. The options shall vest over a period of two years whereby 1/24 of the options shall vest and become exercisable each month for the next 24 months. The options are non-forfeitable and are not subject to obligations or service requirements.

 

Accordingly, the Company recorded a total cost of the acquired mineral properties of $1,028,885 which includes the purchase price ($989,968) and related transaction cost ($38,917). Some of the Keystone claims are subject to pre-existing net smelter royalty (“NSR”) obligations. In addition, under the terms of the Purchase and Sale Agreement, Nevada Gold retained additional NSR rights of 0.5% with regard to certain claims and 3.5% with regard to certain other claims. Under the terms of the Purchase and Sale Agreement, the Company may buy down one percent (1%) of the royalty from Nevada Gold at any time through the fifth anniversary of the closing date for $2,000,000. In addition, the Company may buy down an additional one percent (1%) of the royalty anytime through the eighth anniversary of the closing date for $5,000,000.

 

In August 2017, the Company closed on a transaction under a purchase and sale agreement executed in June 2017 with Nevada Gold and the Company’s wholly-owned subsidiary, U.S. Gold Acquisition Corporation, a Nevada corporation (“Buyer”) pursuant to which Nevada Gold sold and the Buyer purchased all right, title and interest in the Gold Bar North Property, a gold development project located in Eureka County, Nevada. The purchase price for the Gold Bar North Property was: (a) cash payment in the amount of $20,479 which was paid in August 2017 and (b) 15,000 shares of common stock of the Company which were issued in August 2017 (see Note 6). Mr. David Mathewson, the Company’s Chief Geologist, is a member of Nevada Gold.

 

As of the date of these unaudited condensed consolidated financial statements, the Company has not established any proven or probable reserves on its mineral properties and has incurred only acquisition costs and exploration costs.

 

Mineral properties consisted of the following:

 

    October 31, 2017     April 30, 2017  
Copper King project   $ 3,091,738     $ 3,091,738  
Keystone project     1,028,885       1,028,885  
Gold Bar North project     56,329       -  
Total   $ 4,176,952     $ 4,120,623  
XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Disposition
 6 Months Ended
Oct. 31, 2017
Business Combinations [Abstract]  
Acquisition and Disposition

NOTE 4 — ACQUISITION AND DISPOSITION

 

On May 23, 2017, the Company closed the Merger with Gold King. Pursuant to the terms of the Merger Agreement and as consideration for the acquisition of Gold King, on the closing date, 2,446,433 shares of the Company’s common stock, par value $0.001 per share, were issued to holders of Gold King’s common stock, Series A Preferred Stock, Series B Preferred Stock and certain incoming officers. In addition, 45,000.18 shares of the Company’s newly designated Series C Convertible Preferred Stock, par value $0.001 per share (the “Series C Preferred Stock”), convertible into an aggregate of 4,500,180 shares of the Company’s common stock that were issued to Copper King, 45,500.18 shares of Series C Preferred Stock were issued to Copper King upon closing and 4,500.01 shares of Series C Preferred Stock were to be held in escrow pursuant to the terms of an escrow agreement and 4,523,589 shares of the Company’s common stock and warrants to purchase up to 452,359 shares of the Company’s common stock were issued to the holders of Gold King’s Series C Preferred Stock. Additionally, 231,458 of the Company’s stock options were issued to the holders of Gold King’s outstanding stock options issued in connection with the closing of the acquisition of the Keystone Project.

 

As a result of the Merger, for financial statement reporting purposes, the business combination between the Company and Gold King has been treated as a reverse acquisition and recapitalization with Gold King deemed the accounting acquirer and the Company deemed the accounting acquiree under the acquisition method of accounting in accordance with FASB Accounting Standards Codification (“ASC”) Section 805-10-55. At the time of the Merger, both the Company and Gold King have their own separate operating segments. Accordingly, the assets and liabilities and the historical operations that are reflected in the consolidated financial statements after the Merger are those of the Gold King and are recorded at the historical cost basis of the Company. The acquisition process utilizes the capital structure of the Company and the assets and liabilities of Gold King which are recorded at historical cost.

 

The Company’s assets and liabilities were recorded at their fair values as of the date of the Merger and the results of operations of the Company are consolidated with results of operations of Gold King starting on the date of the Merger. The Company is deemed to have issued 1,204,667 shares of common stock which represents the outstanding common stock of the Company prior to the closing of the Merger. The Company accounted for the value under ASC 805-50-30-2 “Business Combinations” whereby if the consideration is not in the form of cash, the measurement is based on either the cost which shall be measured based on the fair value of the consideration given or the fair value of the assets (or net assets) acquired, whichever is more clearly evident and thus more reliably measurable. The Company deemed that the fair value of the consideration given was $4.70 per share based on the quoted trading price on the date of the Merger amounting to $5,661,935 which is more clearly evident and more reliable measurement basis. The estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed. The Company believes that information provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed.

 

As a result of the reverse merger, the total purchase consideration exceeded the net assets acquired. The Company recorded $6,094,760 of goodwill at the time of the merger. None of the goodwill recognized is expected to be deductible for income tax purposes. The following table summarizes the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date:

 

The net purchase price paid by the Company was allocated to assets acquired and liabilities assumed on the records of the Company as follows:

 

Current assets (including cash of $255,555)   $ 3,063,059  
Other assets     45,984  
Goodwill     6,094,760  
         
Liabilities assumed (including a note payable – credit line of $1,096,504)     (3,541,868 )
Net purchase price   $ 5,661,935  

 

 During the six months ended October 31, 2017, the Company recorded an impairment loss of $6,094,760 as the Company determined that the carrying value of the goodwill is not recoverable. The Company has determined that if the business combination would have occurred on the first day of the reporting period there would not have been a material change to the continuing operations of the financial statements presented.

 

In June 2017, subsequent to the Merger, the Company decided to discontinue its memory product business. The Company sold the Dataram Memory business on October 13, 2017 for a purchase price of $900,000. The Company will focus its activities on its gold and precious metal exploration business. During the six months ended October 31, 2017, the Company has received net proceeds from the sale of Dataram Memory business of $326,404 after payment of fees related to the sale such as legal and commission expenses aggregating to $201,510. Following the payment of these related fees, the Company has reserved $167,342 for payment of obligations included in accrued liabilities and $204,744 for the payment of distribution payable and have been reflected in the unaudited condensed consolidated financial statement as assets of discontinued operations of $372,086 as of October 31, 2017 as reflected in the table below.

 

During the six months ended October 31, 2017, the Company recognized a gain on extinguishment of liabilities of $245,256 which is included in the loss from discontinued operations as the Company has settled the distribution payable less than the liability originally estimated at $500,000. Consequently, the Company recorded distribution payable of $254,744 and has been included in liabilities of discontinued operations as of October 31, 2017. Additionally, during the six months ended October 31, 2017, the Company recognized gain from sale of discontinued operations of $102,023 related to the sale of the Dataram Memory business on October 13, 2017.

 

The remaining assets and liabilities of held for sale operations are presented in the unaudited condensed balance sheets under the caption “Liabilities of discontinued operations” and relates to the operations of the memory product business. The carrying amounts of the major classes of these liabilities as of October 31, 2017 are summarized as follows:

 

    October 31, 2017  
Assets:        
Escrow receivable   $ 372,086  
         
Assets of discontinued operations   $ 372,086  
Liabilities:        
Distribution payable   $ 254,744  
         
Liabilities of discontinued operations   $ 254,744  

 

Credit Facility

 

The Company had a financing agreement (the “Financing Agreement”) with Rosenthal & Rosenthal, Inc. that provides for a revolving loan with a maximum borrowing capacity of $3,500,000. The Financing Agreement renewal date was August 31, 2017 and will renew from year to year unless such Financing Agreement is terminated as set forth in the loan agreement. The amount outstanding under the Financing Agreement bore interest at a rate of the Prime Rate (as defined in the Financing Agreement) plus 3.25% (the “Effective Rate”) or on Over-advances (as defined in the Financing Agreement), if any, at a rate of the Effective Rate plus 3%. The Financing Agreement contained other financial and restrictive covenants, including, among others, covenants limiting the Company’s ability to incur indebtedness, guarantee obligations, sell assets, make loans, enter into mergers and acquisition transactions and declare or make dividends. Borrowings under the Financing Agreement are collateralized by substantially all the assets of the Company. The Financing Agreement provided for advances against eligible accounts receivable and inventory balances based on prescribed formulas of raw materials and finished goods. On October 13, 2017, upon the sale of the Dataram Memory business, the buyer assumed the obligation under this Financing Agreement, therefore, liabilities related to this financing agreement was $0 as of October 31, 2017.

  

The following table sets forth for the six months ended October 31, 2017, indicated selected financial data of the Company’s discontinued operations of its memory product business from the date of merger to October 31, 2017.

 

    October 31, 2017  
Revenues   $ 7,885,310  
Cost of sales     6,653,363  
Gross profit     1,231,947  
Operating and other non-operating expenses (including impairment charge of 6,094,760)     (7,406,271 )
Gain from extinguishment of liabilities     245,256  
Gain from sale of discontinued operations     102,023  
         
Loss from discontinued operations   $ (5,827,045 )

 

The following table sets forth for the three months ended October 31, 2017, indicated selected financial data of the Company’s discontinued operations of its memory product business from the date of merger to October 31, 2017.

 

    October 31, 2017  
Revenues   $ 3,522,258  
Cost of sales     3,239,915  
Gross profit     282,343  
Operating and other non-operating expenses     (385,219 )
Gain from extinguishment of liabilities     245,256  
Gain from sale of discontinued operations     102,023  
         
Gain from discontinued operations   $ 244,403  

 

The following table sets forth for the three and six months ended October 31, 2017, indicated selected financial data of the Company’s gain from sale of the Dataram Memory business.

 

Total consideration   $ 900,000  
Direct legal and sales commission expenses related to the sale     (201,510 )
Estimated Dataram’s accrued expenses to be deducted from the sales proceeds     (167,342 )
Total carrying value of Dataram Memory business on date of sale *     (429,125 )
Net gain from sale of Dataram Memory business   $ 102,023  

 

Current assets   $ 3,271,426  
Other assets     33,320  
Current liabilities     (2,866,660 )
Liabilities – long term     (8,961 )
* Total carrying value of Dataram Memory business on date of sale   $ 429,125  
XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related Party Transactions
 6 Months Ended
Oct. 31, 2017
Related Party Transactions [Abstract]  
Related Party Transactions

NOTE 5 — RELATED PARTY TRANSACTIONS

 

Accounts payable to related party as of October 31, 2017 and April 30, 2017 was $2,431, and was reflected as accounts payable – related party in the accompanying unaudited condensed consolidated balance sheets. The related party is the managing partner of Copper King LLC who was a principal stockholder of Gold King.

 

In August 2017, the Company closed on a transaction under a purchase and sale agreement executed in June 2017 with Nevada Gold and the Buyer pursuant to which the Seller sold and the Buyer purchased all right, title and interest in the Gold Bar North Property, a gold development project located in Eureka County, Nevada (see Note 3). The purchase price for the Gold Bar North Property was: (a) cash payment in the amount of $20,479 which was paid in August 2017 and (b) 15,000 shares of common stock of the Company which were issued in August 2017. Mr. David Mathewson, the Company’s Chief Geologist is a member of Nevada Gold.
XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity
 6 Months Ended
Oct. 31, 2017
Equity [Abstract]  
Stockholders' Equity

NOTE 6 — STOCKHOLDERS’ EQUITY

 

On May 3, 2017, the Company filed a certificate of amendment to its Articles of Incorporation, as amended with the Secretary of State of the State of Nevada in order to (i) effectuate a reverse stock split of the Company’s issued and outstanding common stock on a one (1) for four (4) basis and (ii) increase the Company’s authorized number of shares of common stock and preferred stock to 200,000,000 shares from 54,000,000 shares and 50,000,000 shares from 5,000,000 shares, respectively.

 

In August 2017, the Company’s Board of Directors approved the Company’s 2017 Equity Incentive Plan including the reservation of 1,650,000 shares of common stock thereunder.

 

Series C Convertible Preferred Stock

 

In May 2017, the Company designated 45,002 shares as Series C Preferred Stock, par value $0.001 per share. Each share of Series C Preferred Stock is convertible into shares of the Company’s common stock with a stated value of $1,000 per share and conversion price of $1.00 per share of common stock, subject to adjustment in the event of stock split, stock dividends, and recapitalization or otherwise. The holders of the Series C Preferred Stock shall not possess any voting rights. The Series C Preferred Stock does not contain any redemption provision. The Series C Preferred Stock are entitled to a liquidation preference equal to the par value of $0.001, prior to any payments to holders of (i) any other class or series of capital stock whose terms expressly provide that the holders of preferred shares should receive preferential payment with respect to such distribution and (ii) the common stock.

 

Common Stock

 

In connection with the Merger, the Company is deemed to have issued 1,204,667 shares of common stock which represents the outstanding common shares of the Company prior to the closing of the Merger (see Note 4).

 

On May 18, 2016, the Company issued 125,000 shares of the Company’s common stock to a consultant in connection with a one year consulting agreement. The Company valued these common shares at the fair value of $150,000 or $1.20 per common share based on the sale of its preferred stock in a private placement at $0.10 per common share. In connection with the issuance of these common shares, the Company recorded stock based compensation of $12,500 (amortization of prepaid stock based expense balance as of April 30, 2017) for the six months ended October 31, 2017.

 

In May 2017, in connection with the Merger (see Note 4), the Company issued 37,879 shares of the Company’s common stock having a fair value of $100,000 to the Chief Geologist for services rendered to the Company from June 2016 to January 2017 pursuant to his employment agreement with the Company’s wholly-owned subsidiary Gold King. Additionally, in August 2017, the Company issued 29,412 shares of the Company’s common stock to the Chief Geologist for services rendered to the Company from February 2017 to July 2017 pursuant to his employment agreement (see Note 8). The Company valued these common shares at the fair value of $75,000 or $2.55 per common share based on the quoted trading price on the date of grant and reduced accrued salaries by $137,500 as of October 31, 2017 and recognized stock based compensation of $37,500 for services rendered between May 2017 to July 2017.

 

In July 2017, the Company sold 179,211 shares of its common stock at $2.79 per common share for proceeds of approximately $500,000. Additionally, in October 2017, pursuant to an underwriting agreement, the Company sold 1,388,889 shares of its common stock at $1.80 per share to an underwriter for net proceeds of approximately $2,090,000 after payment of underwriting discounts, commissions and related offering expenses and legal fees of approximately $410,000.

 

Between May 2017 and September 2017, the Company issued 4,050,162 shares of the Company’s common stock in exchange for the conversion of 40,500 shares of the Company’s Series C Preferred Stock.

 

In August 2017, the Company issued an aggregate of 195,525 shares of the Company’s common stock to officers and employees of the Company for services rendered. The Company valued these common shares at the fair value of $467,305 or $2.39 per common share based on the quoted trading price on the date of grant and recognized stock based compensation of $467,305 during the six months ended October 31, 2017.

 

In August 2017, the Company issued an aggregate of 6,462 shares of the Company’s common stock to five directors of the Company for services rendered. The Company valued these common shares at the fair value of $15,444 or $2.39 per common share based on the quoted trading price on the date of grant and recognized stock based compensation of $15,444 during the six months ended October 31, 2017.

 

In August 2017, the Company issued an aggregate of 117,500 shares of the Company’s common stock to four consultants pursuant to consulting agreements related to investor relations and business advisory services. The term of the consulting agreements ranged from 3 months to 12 months. The Company valued these common shares at the fair value of $280,825 or $2.39 per common share based on the quoted trading price on the date of grant. The Company recognized stock based compensation of $234,021 and prepaid expenses of $46,804 at October 31, 2017 to be amortized over the term of its respective consulting agreements.

 

In August 2017, the Company closed on a transaction under a purchase and sale agreement executed in June 2017 with Nevada Gold and the Buyer pursuant to which Nevada Gold sold and the Buyer purchased all right, title and interest in the Gold Bar North Property, a gold development project located in Eureka County, Nevada (see Note 3). The purchase price for the Gold Bar North Property was: (a) cash payment in the amount of $20,479 which was paid in August 2017 and (b) 15,000 shares of common stock of the Company which were issued in August 2017. The Company valued these common shares at the fair value of $35,850 or $2.39 per common share based on the quoted trading price on the date of grant. Mr. David Mathewson, the Company’s Chief Geologist, is a member of Nevada Gold.

 

Stock Options

 

A summary of the Company’s outstanding stock options as of October 31, 2017 and changes during the period then ended are presented below:

 

    Number of
Options		     Weighted
Average
Exercise
Price		     Weighted
Average
Remaining
Contractual
Life
(Years)		  
Balance at April 30, 2017 (see Note 4)     231,458     $ 3.60       4.01  
Granted     —       —       —  
Exercised     —       —       —  
Forfeited     —       —       —  
Cancelled     —       —       —  
Balance at October 31, 2017     231,458       3.60       3.57  
                         
Options exercisable at end of period     163,950     $ 3.60          
Options expected to vest     67,508     $ 3.60          
Weighted average fair value of options granted during the period           $ —          

 

The 67,508 options are expected to vest over the next 7 months. There was $0 intrinsic value as of October 31, 2017.

 

Stock Warrants

 

A summary of the Company’s outstanding stock warrants as of October 31, 2017 and changes during the period then ended are presented below:

 

    Number of
Warrants		     Weighted
Average
Exercise
Price		     Weighted
Average
Remaining
Contractual
Life
(Years)		  
Balance at April 30, 2017 (see Note 4)     452,359     $ 2.64       4.23  
Recapitalization on May 23, 2017     33,415       32.61       0.90  
Granted     —       —       —  
Exercised     —       —       —  
Forfeited     —       —       —  
Cancelled     —       —       —  
Balance at October 31, 2017     485,774       4.70       3.55  
                         

 

Warrants exercisable at end of period     485,774     $ 4.70  
Warrants expected to vest     —     $ —  
Weighted average fair value of warrants granted during the period           $ —  
XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss Per Common Share
 6 Months Ended
Oct. 31, 2017
Earnings Per Share [Abstract]  
Net Loss Per Common Share

NOTE 7 — NET LOSS PER COMMON SHARE

 

Net loss per common share is calculated in accordance with ASC 260, “Earnings Per Share”. Basic loss per share is computed by dividing net loss available to common stockholder, by the weighted average number of shares of common stock outstanding during the period. The following were excluded from the computation of diluted shares outstanding as they would have had an anti-dilutive impact on the Company’s net loss. In periods where the Company has a net loss, all dilutive securities are excluded.

 

    October 31, 2017     October 31, 2016  
Common stock equivalents:                
Stock options     231,458       231,458  
Stock warrants     485,774       -  
Convertible preferred stock     450,000       10,573,603  
Total     1,167,232       10,805,061  
XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies
 6 Months Ended
Oct. 31, 2017
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

NOTE 8 — COMMITMENTS AND CONTINGENCIES

 

Mining Leases

 

The Copper King property position consists of two State of Wyoming Metallic and Non-metallic Rocks and Minerals Mining Leases. These leases were assigned to the Company in July 2014 through the acquisition of the Copper King project.

 

The Company’s rights to the Copper King Project arise under two State of Wyoming mineral leases:

 

1) State of Wyoming Mining Lease No. 0-40828 consisting of 640 acres.

 

2) State of Wyoming Mining Lease No. 0-40858 consisting of 480 acres.

 

Lease 0-40828 was renewed in February 2013 for a second ten-year term and Lease 0-40858 was renewed for its second ten-year term in February 2014. Each lease requires an annual payment of $2.00 per acre. In connection with the Wyoming Mining Leases, the following production royalties must be paid to the State of Wyoming, although once the project is in operation, the Board of Land Commissioners has the authority to reduce the royalty payable to the State:

 

FOB Mine Value per Ton   Percentage Royalty  
$00.00 to $50.00     5 %
$50.01 to $100.00     7 %
$100.01 to $150.00     9 %
$150.01 and up     10 %

 

The future minimum lease payments under these mining leases are as follows:

 

2018   $ 2,240  
2019     2,240  
2020     2,240  
2021     2,240  
2022     2,240  
Thereafter     3,200  
    $ 14,400  

 

The Company may renew the lease for a third ten-year term which will require an annual payment of $3.00 per acre and then $4.00 per acre thereafter.

 

Executive Employment Agreements

 

On April 12, 2016, the Company entered into an employment agreement with its Chief Executive Officer, Mr. Edward Karr. The initial term of the agreement is for two years ending on April 30, 2018, with automatic renewals for successive one year terms unless terminated by written notice at least 90 days prior to the expiration of the term. Mr. Karr is to receive a base salary of $250,000 per year. The agreement calls for a bonus of $250,000 to be awarded upon meeting a certain milestone goal which is concluding a financing of at least $10,000,000, a minimum of $2,500,000 of which must come from foreign investors. The bonus may be paid in cash, stock, or a combination thereof in the discretion of the board. Any bonus for a calendar year shall be subject to Mr. Karr’s continued employment with the Company through the end of the calendar year in which it is earned and shall be paid after the conclusion of the calendar year in accordance with the Company’s regular bonus payment policies in the year following the year with respect to which the bonus relates, and in any case not later than two and one half (2-1/2) months following the end of the year with respect to which a bonus is earned.

 

The Company’s Chief Financial Officer, Mr. David Rector, is employed under an executive employment agreement dated Apri1 14, 2016. The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term. Mr. Rector is to receive a base salary of $15,000 per month. The agreement calls for a bonus in an amount up to the amount of the base salary, to be awarded in the discretion of the board of directors and to be paid in cash, stock, or a combination thereof in the discretion of the board.

 

On June 27, 2016, the Company entered into an employment agreement with its Chief Geologist, Mr. David Mathewson. The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term by either party. Mr. Mathewson is to receive a base salary of $200,000 per year. The base salary shall be payable as follows: (a) 25% of the base salary shall be payable in equal monthly cash installments and (b) the remaining 75% of the base salary shall be payable in equal monthly installments in the form of common stock of the Company. Each installment of common stock shall be issued on the first business day of the months and shall be valued at the market price on the trading day immediately prior to the date of issuance. Market price is the closing bid price on the principal securities exchange or trading market. Mr. Mathewson shall be entitled to receive bonus to be paid in cash, stock, or a combination thereof and equity awards.

 

Separation Agreements

 

On June 8, 2017, the Company and David A. Moylan, the Company’s former President and Chief Executive Officer, entered into a separation agreement (the “Moylan Separation Agreement”). Mr. Moylan resigned as Chairman of the Board of Directors and as the President and Chief Executive Officer of the Company on May 23, 2017 in connection with the closing of the transactions contemplated by the Merger Agreement and Merger (see Note 4).

 

Under the terms of the Moylan Separation Agreement, Mr. Moylan received a severance payment of an aggregate of $494,227. Unless revoked, the Moylan Separation Agreement became effective eight days following execution. Such severance payment is the sole and exclusive payment by the Company and is in lieu of any and all payments or obligations, including any separation payments under prior agreements between Mr. Moylan and the Company. Also as set forth in the Moylan Separation Agreement, Mr. Moylan will, until terminated by the Company’s Board of Directors at its sole option with two weeks’ notice, serve as the President and Chief Executive Officer of Dataram Memory for a monthly fee of $19,667, payable 90% in common stock of the Company and 10% in cash and provide general consulting and support services to the Company. Mr. Moylan no longer serves in any capacity with the Company or its subsidiaries effective October 31, 2017.

 

On June 6, 2017, Anthony Lougee resigned as Chief Financial Officer of the Company pursuant to a Change in Control and Severance Agreement by and between the Company and Mr. Lougee dated July 31, 2015 (the “Lougee Severance Agreement”). Mr. Lougee’s decision to resign did not result from any disagreement with the Company, the Company’s management or the Board of Directors. On June 8, 2017, the Company entered into a separation agreement with Mr. Lougee (the “Lougee Separation Agreement”). Under the terms of the Lougee Separation Agreement, Mr. Lougee received a severance payment of an aggregate of $221,718. Unless revoked, the Lougee Separation Agreement became effective eight days following execution. Such severance payment is the sole and exclusive payment by the Company and is in lieu of any and all payments or obligations, including any separation payments under prior agreements between Mr. Lougee and the Company, including the Lougee Severance Agreement.

 

Subsequent to the Merger, on June 8, 2017, the Company reappointed Mr. Lougee to serve as our Chief Financial Officer and as the Chief Financial Officer of Dataram Memory and entered into an amended and restated offer letter agreement which was accepted (the “Employment Agreement”). Mr. Lougee’s compensation remained the same as his compensation immediately prior to his resignation: a base salary of $144,000 with additional monthly cash payments of $2,500 through the earliest to occur of (i) his resignation or removal as Chief Financial Officer of the Company or of Dataram Memory or (ii) November 23, 2017. He shall also receive a monthly award of 500 shares of restricted common stock. Mr. Lougee’s employment is on an at-will basis and may be terminated without notice at any time by Mr. Lougee or the Board of Directors. The Employment Agreement canceled and superseded the Lougee Severance Agreement, the offer letter agreement by and between the Company and Mr. Lougee dated July 31, 2015 and the incentive agreement by and between the Company and Mr. Lougee dated February 7, 2017. Effective October 17, 2017, Mr. Lougee resigned as the Company’s Chief Financial Officer.
XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsequent Events
 6 Months Ended
Oct. 31, 2017
Subsequent Events [Abstract]  
Subsequent Events

NOTE 9 — SUBSEQUENT EVENTS

 

On November 10, 2017, the Company appointed Andrew Kaplan as a director of the Company. Mr. Kaplan shall receive the Company’s equity award for new independent directors of 12,000 shares of the Company’s common stock as compensation, which shall vest in 24 equal monthly installments over a two year period, beginning on the one month anniversary of the date of issuance. Mr. Kaplan was appointed to the Nominating and Governance Committee, Audit Committee and Compensation Committee of the Board of Directors. The Company valued these common shares at the fair value of $15,240 or $1.27 per common share based on the quoted trading price on the date of grant.

 

On November 16, 2017, the Company issued 21,213 shares of the Company’s common stock to the Chief Geologist for services rendered to the Company from August 2017 to October 2017 pursuant to his employment agreement (see Note 8). The Company valued these common shares at the fair value of $37,500 or $1.76 per common share based on the quoted trading prices on the date of grants and reduced accrued salaries by $37,500.

 

On November 16, 2017, the Company issued an aggregate of 33,681 shares of the Company’s common stock to two former officers of the Company for services rendered. The Company valued these common shares at the fair value of $55,374 or $1.65 per common share based on the quoted trading price on the date of grant and reduced accrued salaries of $55,374.
XML 26 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Policies)
 6 Months Ended
Oct. 31, 2017
Accounting Policies [Abstract]  
Basis of Presentation and Liquidity

Basis of Presentation and Liquidity

 

The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information, which includes the unaudited condensed consolidated financial statements and present the consolidated financial statements of the Company and its wholly-owned subsidiaries as of October 31, 2017. All intercompany transactions and balances have been eliminated. The accounting policies and procedures used in the preparation of these unaudited condensed consolidated financial statements have been derived from the audited financial statements of the Company for the year ended April 30, 2017, which are contained elsewhere in the Form 8-K/A filed on July 31, 2017. The consolidated balance sheet as of April 30, 2017 was derived from those financial statements. It is management’s opinion that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statement presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year ended April 30, 2018.

  

As reflected in the accompanying unaudited condensed consolidated financial statements, the Company had a net loss and used cash in its operations of approximately $10.7 million and $4.3 million, respectively, for the six months ended October 31, 2017. Additionally, the Company had an accumulated deficit of approximately $15.3 million at October 31, 2017. The Company took steps to mitigate these factors by completing private placements to several investors for the sale of the Company’s Series B and Series C Convertible Preferred Stock for aggregate net proceeds of approximately $10.9 million between July 2016 and October 2016 and net proceeds from sale of the Company’s common stock of approximately $2.6 million between July 2017 and October 2017. The Company is anticipating raising additional capital but there can be no assurance that it will be able to do so or if the terms will be favorable.

 

The above steps substantially lowered the Company’s potential cash exposure. Additionally, the Company is able to control cash spending on its exploration activities. As a result, as of the date of the issuance of these financial statements, the Company believes its current cash position and plans have alleviated substantial doubt about its ability to sustain operations for at least one year from the issuance of these condensed unaudited consolidated financial statements.
Use of Estimates and Assumptions

Use of Estimates and Assumptions

 

In preparing the unaudited condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet, and revenues and expenses for the period then ended. Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to valuation of mineral rights, stock-based compensation, the fair value of common stock issued and the valuation of deferred tax assets and liabilities.
Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The Company adopted Accounting Standards Codification (“ASC”) ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied in accordance with accounting principles generally accepted in the United States of America that requires the use of fair value measurements, establishes a framework for measuring fair value and expands disclosure about such fair value measurements.

 

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.

 

These inputs are prioritized below:

 

Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

 

The Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s (“FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

The carrying amounts reported in the condensed consolidated balance sheets for cash, prepaid expense and other current assets – current, accounts payable, and accrued liabilities, approximate their estimated fair values based on the short-term maturity of these instruments.
Goodwill and Other Intangible Assets

Goodwill and other intangible assets

 

In accordance with ASC 350-30-65, the Company assesses the impairment of identifiable intangibles whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers to be important which could trigger an impairment review include the following:

 

  1. Significant underperformance relative to expected historical or projected future operating results;
  2. Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and
  3. Significant negative industry or economic trends.

  

When the Company determines that the carrying value of intangibles may not be recoverable based upon the existence of one or more of the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company records an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows.
Impairment of Long-lived Assets

Impairment of long-lived assets

 

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. During the six months ended October 31, 2017, the Company determined that the carrying value of Goodwill (see Note 4) exceeded its fair value, which triggered an impairment analysis. The Company recorded a goodwill impairment expense of $6,094,760 during the six months ended October 31, 2017.
Mineral Rights

Mineral Rights

 

Costs of lease, exploration, carrying and retaining unproven mineral lease properties are expensed as incurred. The Company expenses all mineral exploration costs as incurred as it is still in the exploration stage. If the Company identifies proven and probable reserves in its investigation of its properties and upon development of a plan for operating a mine, it would enter the development stage and capitalize future costs until production is established.

 

When a property reaches the production stage, the related capitalized costs are amortized on a units-of-production basis over the proven and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties for impairment under ASC 360-10, “Impairment of long-lived assets”, and evaluates its carrying value under ASC 930-360, “Extractive Activities - Mining”, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount of the mineral properties over its estimated fair value.

 

To date, the Company has not established the commercial feasibility of any exploration prospects; therefore, all exploration costs are being expensed.

 

ASC 930-805, “Extractive Activities-Mining: Business Combinations” (“ASC 930-805”), states that mineral rights consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include mineral rights. Acquired mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral rights include costs associated with acquiring patented and unpatented mining claims.

 

ASC 930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:

 

●              The value beyond proven and probable reserves (“VBPP”) to the extent that a market participant would include VBPP in determining the fair value of the assets.

 

●              The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of market participants.
Revenue Recognition

Revenue Recognition

 

Revenue is recognized when title passes upon shipment of goods to customers. The Company’s revenue earning activities relate to Dataram Memory and involve delivering or producing goods and is included as part of discontinued operations. The following criteria are met before revenue is recognized: persuasive evidence of an arrangement exists, shipment has occurred, selling price is fixed or determinable and collection is reasonably assured. The Company does experience a minimal level of sales returns and allowances for which the Company accrues a reserve at the time of sale in accordance with the Revenue Recognition – Right of Return Topic of the FASB ASC. Estimated warranty costs are accrued by management upon product shipment based on an estimate of future warranty claims.
Share-Based Compensation

Share-Based Compensation

 

Share-based compensation is accounted for based on the requirements of ASC 718, “Compensation – Stock Compensation’ (“ASC 718”) which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award. Pursuant to ASC 505, “Equity – Equity Based Payments to Non-Employees” (“ASC 505-50”), for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date which is the grant date. Until the measurement date is reached, the total amount of compensation expense remains uncertain.
Income Taxes

Income taxes

 

The Company accounts for income taxes pursuant to the provision of ASC 740-10, “Accounting for Income Taxes” (“ASC 740-10”), which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.

 

The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.

 

Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.

 

The Company has adopted ASC 740-10-25, “Definition of Settlement”, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.
Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In January 2017, the FASB issued ASU 2017-01 “Business Combinations (Topic 805): Clarifying the Definition of a Business”, which clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The standard introduces a screen for determining when assets acquired are not a business and clarifies that a business must include, at a minimum, an input and a substantive process that contribute to an output to be considered a business. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The Company early adopted this ASU on May 1, 2017, and expects that the adoption of this ASU could have a material impact on future consolidated financial statements for acquisitions that are not considered to be businesses.

  

In July 2017, the FASB issued ASU 2017-11 “Earnings Per Share (Topic 260)”. The amendments in the update change the classification of certain equity-linked financial instruments (or embedded features) with down round features. The amendments also clarify existing disclosure requirements for equity-classified instruments. For freestanding equity-classified financial instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260, Earnings Per Share, to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features would be subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). For public business entities, the amendments in Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company does not believe the guidance will have a material impact on its consolidated financial statements.

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mineral Rights (Tables)
 6 Months Ended
Oct. 31, 2017
Mineral Rights  
Schedule of Mineral Properties

Mineral properties consisted of the following:

 

    October 31, 2017     April 30, 2017  
Copper King project   $ 3,091,738     $ 3,091,738  
Keystone project     1,028,885       1,028,885  
Gold Bar North project     56,329       -  
Total   $ 4,176,952     $ 4,120,623  
XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Disposition (Tables)
 6 Months Ended
Oct. 31, 2017
Schedule of Liabilities of Discontinued Operation

The carrying amounts of the major classes of these liabilities as of October 31, 2017 are summarized as follows:

 

    October 31, 2017  
Assets:        
Escrow receivable   $ 372,086  
         
Assets of discontinued operations   $ 372,086  
Liabilities:        
Distribution payable   $ 254,744  
         
Liabilities of discontinued operations   $ 254,744  
Schedule of Discontinued Operation

The following table sets forth for the six months ended October 31, 2017, indicated selected financial data of the Company’s discontinued operations of its memory product business from the date of merger to October 31, 2017.

 

    October 31, 2017  
Revenues   $ 7,885,310  
Cost of sales     6,653,363  
Gross profit     1,231,947  
Operating and other non-operating expenses (including impairment charge of 6,094,760)     (7,406,271 )
Gain from extinguishment of liabilities     245,256  
Gain from sale of discontinued operations     102,023  
         
Loss from discontinued operations   $ (5,827,045 )

 

The following table sets forth for the three months ended October 31, 2017, indicated selected financial data of the Company’s discontinued operations of its memory product business from the date of merger to October 31, 2017.

 

    October 31, 2017  
Revenues   $ 3,522,258  
Cost of sales     3,239,915  
Gross profit     282,343  
Operating and other non-operating expenses     (385,219 )
Gain from extinguishment of liabilities     245,256  
Gain from sale of discontinued operations     102,023  
         
Gain from discontinued operations   $ 244,403  
Gold King [Member]  
Schedule of Assets Acquired and Liabilities Assumed

The net purchase price paid by the Company was allocated to assets acquired and liabilities assumed on the records of the Company as follows:

 

Current assets (including cash of $255,555)   $ 3,063,059  
Other assets     45,984  
Goodwill     6,094,760  
         
Liabilities assumed (including a note payable – credit line of $1,096,504)     (3,541,868 )
Net purchase price   $ 5,661,935  
Dataram Memory [Member]  
Schedule of Selected Financial Data of the Company's Gain from Sale

The following table sets forth for the three and six months ended October 31, 2017, indicated selected financial data of the Company’s gain from sale of the Dataram Memory business.

 

Total consideration   $ 900,000  
Direct legal and sales commission expenses related to the sale     (201,510 )
Estimated Dataram’s accrued expenses to be deducted from the sales proceeds     (167,342 )
Total carrying value of Dataram Memory business on date of sale *     (429,125 )
Net gain from sale of Dataram Memory business   $ 102,023  

 

Current assets   $ 3,271,426  
Other assets     33,320  
Current liabilities     (2,866,660 )
Liabilities – long term     (8,961 )
* Total carrying value of Dataram Memory business on date of sale   $ 429,125  
XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
 6 Months Ended
Oct. 31, 2017
Equity [Abstract]  
Schedule of Stock Option Activity

A summary of the Company’s outstanding stock options as of October 31, 2017 and changes during the period then ended are presented below:

 

    Number of
Options		     Weighted
Average
Exercise
Price		     Weighted
Average
Remaining
Contractual
Life
(Years)		  
Balance at April 30, 2017 (see Note 4)     231,458     $ 3.60       4.01  
Granted     —       —       —  
Exercised     —       —       —  
Forfeited     —       —       —  
Cancelled     —       —       —  
Balance at October 31, 2017     231,458       3.60       3.57  
                         
Options exercisable at end of period     163,950     $ 3.60          
Options expected to vest     67,508     $ 3.60          
Weighted average fair value of options granted during the period           $ —          
Schedule of Stock Warrant Activity

A summary of the Company’s outstanding stock warrants as of October 31, 2017 and changes during the period then ended are presented below:

 

    Number of
Warrants		     Weighted
Average
Exercise
Price		     Weighted
Average
Remaining
Contractual
Life
(Years)		  
Balance at April 30, 2017 (see Note 4)     452,359     $ 2.64       4.23  
Recapitalization on May 23, 2017     33,415       32.61       0.90  
Granted     —       —       —  
Exercised     —       —       —  
Forfeited     —       —       —  
Cancelled     —       —       —  
Balance at October 31, 2017     485,774       4.70       3.55  
                         

 

Warrants exercisable at end of period     485,774     $ 4.70  
Warrants expected to vest     —     $ —  
Weighted average fair value of warrants granted during the period           $ —  
XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss Per Common Share (Tables)
 6 Months Ended
Oct. 31, 2017
Earnings Per Share [Abstract]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

    October 31, 2017     October 31, 2016
Common stock equivalents:              
Stock options     231,458       231,458
Stock warrants     485,774       -
Convertible preferred stock     450,000       10,573,603
Total     1,167,232       10,805,061
XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies (Tables)
 6 Months Ended
Oct. 31, 2017
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Royalty Payable

FOB Mine Value per Ton   Percentage Royalty  
$00.00 to $50.00     5 %
$50.01 to $100.00     7 %
$100.01 to $150.00     9 %
$150.01 and up     10 %
Schedule of Future Minimum Lease Payments

The future minimum lease payments under these mining leases are as follows:

 

2018   $ 2,240  
2019     2,240  
2020     2,240  
2021     2,240  
2022     2,240  
Thereafter     3,200  
    $ 14,400  
XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Organization and Description of Business (Details Narrative) - USD ($)
Oct. 13, 2017
May 23, 2017
Equity ownership interest rate percent   90.00%
Dataram Memory [Member]    
Purchase price $ 900,000  
XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
 3 Months Ended 4 Months Ended 6 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Oct. 31, 2016
Oct. 31, 2017
Oct. 31, 2016
Apr. 30, 2017
Net loss $ 1,427,845 $ 694,103   $ 10,705,626 $ 2,036,518  
Net cash used in operation       4,288,406 1,473,175  
Accumulated deficit $ 15,275,683     15,275,683   $ 4,570,057
Net proceeds from sales of common stock       2,590,004  
Impairment of goodwill       $ 6,094,760    
Series B And Series C Convertible Preferred Stock [Member]            
Proceeds from convertible preferred stock     $ 10,900,000      
XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mineral Rights (Details Narrative) - USD ($)
 6 Months Ended
Aug. 31, 2017
May 27, 2016
Jul. 02, 2014
Oct. 31, 2017
Oct. 31, 2016
Jul. 31, 2017
Apr. 30, 2017
Payments to acquire mineral properties       $ 20,479 $ 288,917    
Number of options to purchase shares of common stock       231,458     231,458
Common shares fair value       $ 14,157     $ 6,932
Common stock value per share       $ 0.001     $ .001
Sale of stock price per share           $ 2.79  
Grant of stock options for the acquisition of mineral rights       $ 184,968    
Asset Purchase Agreement [Member] | Gold Bar North Property [Member]              
Payments to acquire mineral properties $ 20,479            
Number of common shares issued for acquisitions 15,000            
Asset Purchase Agreement [Member] | Copper King Project [Member]              
Payments to acquire mineral properties     $ 1,500,000 3,091,738      
Percentage of issued and outstanding shares     50.00%        
Common stock outstanding value     $ 1,500,000        
Purchase price and related transaction costs       3,000,000      
Purchase and Sale Agreement [Member] | Keystone Project [Member]              
Payments to acquire mineral properties   $ 250,000   (989,968)      
Mineral properties cost       1,028,885      
Purchase price and related transaction costs       (38,917)      
Number of common shares issued for acquisitions   462,500          
Number of options to purchase shares of common stock   231,458          
Aggregate options term   5 years          
Option exercise price per share   $ 3.60          
Common shares fair value       $ 555,000      
Common stock value per share       $ 1.20      
Sale of stock price per share       $ 0.10      
Royalty rights description       under the terms of the Purchase and Sale Agreement, Nevada Gold retained additional NSR rights of 0.5% with regard to certain claims and 3.5% with regard to certain other claims.      
Royalty percentage       1.00%      
Royalty revenue       $ 2,000,000      
Purchase and Sale Agreement [Member] | Keystone Project [Member] | Eight Anniversary of Closing Date [Member]              
Royalty percentage       1.00%      
Royalty revenue       $ 5,000,000      
XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mineral Rights - Schedule of Mineral Properties (Details) - USD ($)
Oct. 31, 2017
Apr. 30, 2017
Total $ 4,176,952 $ 4,120,623
Copper King Project [Member]    
Total 3,091,738 3,091,738
Keystone Project [Member]    
Total 1,028,885 1,028,885
Gold Bar North Project [Member]    
Total $ 56,329
XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Disposition (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended
Oct. 13, 2017
May 23, 2017
May 31, 2017
Oct. 31, 2017
Oct. 31, 2016
Oct. 31, 2017
Oct. 31, 2016
Apr. 30, 2017
Common stock shares outstanding       14,156,766   14,156,766   6,932,059
Impairment expense           $ 6,094,760  
Net proceeds from sales of common stock           2,590,004  
Assets discontinued operations       $ 372,086   372,086   $ 0
Gain on extinguishment of liabilities       (245,256)   (245,256)  
Estimated liability       (3,541,868)   (3,541,868)    
Distribution payable       254,744   254,744    
Gain from sale of discontinued operations       102,023 102,023  
Credit Facility [Member]                
Estimated liability       $ 500,000   $ 500,000    
Gold King [Member]                
Common stock shares outstanding       1,204,667   1,204,667    
Acquisition consideration fair value per share           $ 4.70    
Quoted trading price on the date of the Merger       $ 5,661,935   $ 5,661,935    
Goodwill       6,094,760   6,094,760    
Estimated liability       (3,541,868)   (3,541,868)    
Dataram Memory [Member]                
Purchase price $ 900,000              
Net proceeds from sales of common stock           326,404    
Legal and commission expenses           201,510    
Payment of obligations           167,342    
Payable of escrow deposit       204,744   204,744    
Financing Agreement [Member] | Rosenthal & Rosenthal, Inc [Member]                
Revolving line of credit maximum borrowing capacity       $ 3,500,000   $ 3,500,000    
Financing Agreement [Member] | Rosenthal & Rosenthal, Inc [Member] | Prime Rate [Member]                
Line of credit interest rate, percentage           3.25%    
Financing Agreement [Member] | Rosenthal & Rosenthal, Inc [Member] | Effective Rate [Member]                
Line of credit interest rate, percentage           3.00%    
Financing Agreement [Member] | Dataram Memory [Member] | Rosenthal & Rosenthal, Inc [Member]                
Liabilities related to financing agreement           $ 0    
Series C Preferred Stock [Member] | Escrow Agreement [Member]                
Number of shares held for escrow   4,500.01            
Holders Of Gold King's [Member]                
Number of common shares issued for acquisition   2,446,433            
Conversion price per share   $ 0.001            
Holders Of Gold King's [Member] | Series C Preferred Stock [Member]                
Number of common shares issued for acquisition     4,523,589          
Number of common stock options issued in connection with acquisition     231,458          
Holders Of Gold King's [Member] | Series C Preferred Stock [Member] | Maximum [Member]                
Number of warrants issued to purchase common stock     452,359          
Copper King [Member] | Series C Convertible Preferred Stock [Member]                
Number of common shares issued for acquisition   45,500.18            
Conversion price per share   $ 0.001            
Conversion of stock shares converted   45,000.18            
Number of shares issued for conversion   4,500,180            
XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Disposition - Schedule of Assets Acquired and Liabilities Assumed (Details)
Oct. 31, 2017
USD ($)
Liabilities assumed (including a note payable - credit line of $1,096,504) $ (3,541,868)
Gold King [Member]  
Current assets (including cash of $255,555) 3,063,059
Other assets 45,984
Goodwill 6,094,760
Liabilities assumed (including a note payable - credit line of $1,096,504) (3,541,868)
Net purchase price 5,661,935
Dataram Memory [Member]  
Current assets (including cash of $255,555) 3,271,426
Other assets 33,320
Current liabilities (2,866,660)
Liabilities - long term (8,961)
Total carrying value of Dataram Memory business on date of sale $ 429,125
XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Disposition - Schedule of Assets Acquired and Liabilities Assumed (Details) (Parenthetical)
Oct. 31, 2017
USD ($)
Business Combinations [Abstract]  
Cash $ 255,555
Note payable - credit line $ 1,096,504
XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Disposition - Schedule of Liabilities of Discontinued Operation (Details) - USD ($)
Oct. 31, 2017
Apr. 30, 2017
Business Combinations [Abstract]    
Escrow receivable $ 372,086  
Assets of discontinued operations 372,086 $ 0
Distribution payable 254,744  
Liabilities of discontinued operations $ 254,744 $ 0
XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Disposition - Schedule of Discontinued Operation (Details) - USD ($)
 3 Months Ended 6 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Oct. 31, 2017
Oct. 31, 2016
Business Combinations [Abstract]        
Revenues $ 3,522,258   $ 7,885,310  
Cost of sales 3,239,915   6,653,363  
Gross profit 282,343   1,231,947  
Operating and other non-operating expenses (including impairment charge of 6,094,760) (385,219)   (7,406,271)  
Gain from extinguishment of liabilities 245,256   245,256
Gain from sale of discontinued operations 102,023 102,023
Gain Loss from discontinued operations $ 244,403 $ (5,827,045)
XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Disposition - Schedule of Discontinued Operation (Details) (Parenthetical)
 6 Months Ended
Oct. 31, 2017
USD ($)
Business Combinations [Abstract]  
Impairment charge $ 6,094,760
XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Disposition - Schedule of Selected Financial Data of the Company's Gain from Sale (Details) - USD ($)
 6 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Net gain from sale of Dataram Memory business $ 102,023
Dataram Memory [Member]    
Total consideration 90,000  
Direct legal and sales commission expenses related to the sale (201,510)  
Estimated Dataram's accrued expenses to be deducted from the sales proceeds (167,342)  
Total carrying value of Dataram Memory business on date of sale (429,125)  
Net gain from sale of Dataram Memory business $ 102,023  
XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related Party Transactions (Details Narrative) - USD ($)
 1 Months Ended
Aug. 31, 2017
Oct. 31, 2017
Apr. 30, 2017
Accounts payable to related party   $ 2,431 $ 2,431
Purchase and Sale Agreement [Member] | Nevada Gold [Member]      
Payments to acquire business $ 20,479    
Number of common stock issued during period 15,000    
XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Details Narrative) - USD ($)
 1 Months Ended 6 Months Ended
May 18, 2017
Aug. 31, 2017
Jul. 31, 2017
May 31, 2017
May 31, 2017
Oct. 31, 2017
Oct. 31, 2016
Apr. 30, 2017
Reverse stock split           one (1) for four (4) basis    
Common stock, shares authorized           200,000,000   200,000,000
Preferred stock, shares authorized           50,000,000   50,000,000
Preferred stock, par value           $ 0.001   $ 0.001
Common stock shares outstanding           14,156,766   6,932,059
Common stock shares issued           14,156,766   6,932,059
Stock based compensation           $ 520,249 $ 837,500  
Number of common stock shares sold     179,211          
Sale of stock price per share     $ 2.79          
Proceeds from sale of common stock     $ 500,000          
Stock options expected to vest           67,508    
Stock options intrinsic value           $ 0    
Chief Geologist [Member]                
Number of shares issued for services rendered         37,879      
Number of shares issued for services rendered, value         $ 100,000      
Officers And Employees [Member]                
Number of shares issued for services rendered   195,525            
Number of shares issued for services rendered, value   $ 467,305            
Shares issued price per share   $ 2.39            
Stock based compensation   $ 467,305            
Five Directors [Member]                
Number of shares issued for services rendered   6,462            
Number of shares issued for services rendered, value   $ 15,444            
Shares issued price per share   $ 2.39            
Stock based compensation   $ 15,444            
Four Consultant [Member]                
Number of shares issued for services rendered   117,500            
Number of shares issued for services rendered, value   $ 280,825            
Shares issued price per share   $ 2.39            
Stock based compensation   $ 234,021            
Agreement term range start   3 months            
Agreement term range end   12 months            
Prepaid expenses   $ 46,804            
One Year Consulting Agreement [Member]                
Common stock shares issued 1,204,667              
Number of shares issued for services rendered 125,000              
Number of shares issued for services rendered, value $ 150,000              
Shares issued price per share $ 1.20              
Stock based compensation $ 12,500              
Sale of stock price per share $ 0.10              
Employment Agreement [Member] | Chief Geologist [Member]                
Number of shares issued for services rendered   29,412            
Number of shares issued for services rendered, value   $ 75,000            
Shares issued price per share   $ 2.55            
Stock based compensation           37,500    
Reduction in accrued salaries           $ 137,500    
Underwriting Agreement [Member]                
Number of common stock shares sold           1,388,889    
Sale of stock price per share           $ 1.80    
Proceeds from sale of common stock           $ 2,090,000    
Legal fees           $ 410,000    
Purchase and Sale Agreement [Member] | Nevada Gold [Member]                
Shares issued price per share   $ 2.39            
Payments to acquire business   $ 20,479            
Number of common stock issued during period   15,000            
Number of common stock issued during period, value   $ 35,850            
Common Stock [Member]                
Preferred stock convertible into shares of common stock           $ 1.00    
Equity Incentive Plan [Member]                
Common stock reservation of shares   1,650,000            
Series C Preferred Stock [Member]                
Preferred stock, designated shares       45,002 45,002      
Preferred stock, par value       $ 0.001 $ 0.001      
Preferred stock convertible into shares of common stock       1,000        
Preferred stock liquidation preference       $ 0.001 $ 0.001      
Number of common shares issued for conversion of convertible stock           4,050,162    
Series C Preferred Stock [Member] | May 2017 and September 2017 [Member]                
Number of common shares issued for conversion of convertible stock           40,500    
Minimum [Member]                
Common stock, shares authorized           54,000,000    
Preferred stock, shares authorized           5,000,000    
Maximum [Member]                
Common stock, shares authorized           200,000,000    
Preferred stock, shares authorized           50,000,000    
XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity - Schedule of Stock Option Activity (Details)
 6 Months Ended
Oct. 31, 2017
$ / shares
shares
Equity [Abstract]  
Number of Options Outstanding, Beginning of Period | shares 231,458
Number of Options Granted | shares
Number of Options Exercised | shares
Number of Options Forfeited | shares
Number of Options Cancelled | shares
Number of Options Outstanding, End of Period | shares 231,458
Number of Options exercisable at end of period | shares 163,950
Number of Options expected to vest | shares 67,508
Weighted Average Exercise Price Outstanding, Beginning of Period $ 3.60
Weighted Average Exercise Price Granted
Weighted Average Exercise Price, Exercised
Weighted Average Exercise Price Forfeited
Weighted Average Exercise Price Cancelled
Weighted Average Exercise Price Outstanding, End of Period 3.60
Weighted Average Exercise Price Options exercisable at end of period 3.60
Weighted Average Exercise Price Options expected to vest 3.60
Weighted Average Exercise Price Weighted average fair value of options granted during the period
Weighted Average Remaining Contractual Life (Years), Beginning of Period 4 years 4 days
Weighted Average Remaining Contractual Life (Years), Ending of Period 3 years 6 months 25 days
XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity - Schedule of Stock Warrant Activity (Details)
 6 Months Ended
Oct. 31, 2017
$ / shares
shares
Equity [Abstract]  
Number of Warrants Outstanding, Beginning of Period 452,359
Recapitalization 33,415
Number of Warrants, Granted
Number of Warrants, Exercised
Number of Warrants, Forfeited
Number of Warrants, Cancelled
Number of Warrants Outstanding, End of Period 485,774
Warrants exercisable at end of period 485,774
Warrants expected to vest
Weighted Average Exercise Price of Warrants Outstanding, Beginning of Period | $ / shares $ 2.64
Weighted Average Exercise Price Recapitalization 32.61
Weighted Average Exercise Price, Granted | $ / shares
Weighted Average Exercise Price, Exercised | $ / shares
Weighted Average Exercise Price, Forfeited | $ / shares
Weighted Average Exercise Price, Cancelled | $ / shares
Weighted Average Exercise Price of Warrants Outstanding, End of Period | $ / shares 4.70
Weighted Average Exercise Price, exercisable at end of period | $ / shares 4.70
Weighted Average Exercise Price, expected to vest | $ / shares
Weighted average fair value of warrants granted during the period | $ / shares
Weighted Average Remaining Contractual Life in Years, Beginning of Period 4 years 2 months 23 days
Recapitalization 10 months 25 days
Weighted Average Remaining Contractual Life in Years, End of Period 3 years 6 months 18 days
XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss Per Common Share - Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share (Details) - shares
 6 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Total 1,167,232 10,805,061
Stock Option [Member]    
Total 231,458 231,458
Stock Warrant [Member]    
Total 485,774
Convertible Preferred Stock [Member]    
Total 450,000 10,573,603
XML 48 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies (Details Narrative)
 6 Months Ended
Jun. 08, 2017
USD ($)
shares
Jun. 27, 2016
USD ($)
Apr. 14, 2016
USD ($)
Apr. 12, 2016
USD ($)
Oct. 31, 2017
USD ($)
a
$ / T
Employment Agreement [Member] | Common Stock [Member]          
Percentage of base salary   75.00%      
Employment Agreement [Member] | Cash [Member]          
Percentage of base salary   25.00%      
Employment Agreement [Member] | Foreign Investor [Member] | Minimum [Member]          
Milestone amount       $ 2,500,000  
Employment Agreement [Member] | Mr. Edward Karr [Member]          
Agreement description       The initial term of the agreement is for two years ending on April 30, 2018, with automatic renewals for successive one year terms unless terminated by written notice at least 90 days prior to the expiration of the term.  
Agreement due date       Apr. 30, 2018  
Base salary       $ 250,000  
Bonus awarded       250,000  
Milestone amount       $ 10,000,000  
Employment Agreement [Member] | Mr. David Rector [Member]          
Agreement description     The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term.    
Base salary     $ 15,000    
Employment Agreement [Member] | Mr. David Mathewson [Member]          
Agreement description   The initial term of the Agreement is for one year, with automatic renewals for successive one year terms unless terminated by written notice at least 30 days prior to the expiration of the term by either party.      
Base salary   $ 200,000      
Employment Agreement [Member] | Mr. Lougee [Member]          
Base salary $ 144,000        
Monthly cash payments $ 2,500        
Restricted shares awarded | shares 500        
Moylan Separation Agreement [Member]          
Severance payment         $ 494,227
Severance monthly fee         $ 19,667
Moylan Separation Agreement [Member] | Common Stock [Member]          
Percentage of severance monthly fee         90.00%
Moylan Separation Agreement [Member] | Cash [Member]          
Percentage of severance monthly fee         10.00%
Lougee Separation Agreement [Member]          
Severance payment $ 221,718        
State Of Wyoming Mining Lease One [Member]          
Area of land | a         640
Lease renewed date         Feb. 28, 2013
Lease term         10 years
Lease annual payment per acre | $ / T         2.00
Lease annual payment per acre third ten year term | $ / T         3.00
Lease annual payment per acre thereafter | $ / T         4.00
State Of Wyoming Mining Lease Two [Member]          
Area of land | a         480
Lease renewed date         Feb. 28, 2014
Lease term         10 years
Lease annual payment per acre | $ / T         2.00
Lease annual payment per acre third ten year term | $ / T         3.00
Lease annual payment per acre thereafter | $ / T         4.00
XML 49 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies - Schedule of Royalty Payable (Details)
Oct. 31, 2017
$ / T
FOB Mine Value Per Ton Range One [Member]  
Percentage Royalty 5.00%
FOB Mine Value Per Ton Range One [Member] | Minimum [Member]  
FOB Mine Value per Ton 0.00
FOB Mine Value Per Ton Range One [Member] | Maximum [Member]  
FOB Mine Value per Ton 50.00
FOB Mine Value Per Ton Range Two [Member]  
Percentage Royalty 7.00%
FOB Mine Value Per Ton Range Two [Member] | Minimum [Member]  
FOB Mine Value per Ton 50.01
FOB Mine Value Per Ton Range Two [Member] | Maximum [Member]  
FOB Mine Value per Ton 100.00
FOB Mine Value Per Ton Range Three [Member]  
Percentage Royalty 9.00%
FOB Mine Value Per Ton Range Three [Member] | Minimum [Member]  
FOB Mine Value per Ton 100.01
FOB Mine Value Per Ton Range Three [Member] | Maximum [Member]  
FOB Mine Value per Ton 150.00
FOB Mine Value Per Ton Range Four [Member]  
FOB Mine Value per Ton 150.01
Percentage Royalty 10.00%
XML 50 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies - Schedule of Future Minimum Lease Payments (Details)
Oct. 31, 2017
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
2018 $ 2,240
2019 2,240
2020 2,240
2021 2,240
2022 2,240
Thereafter 3,200
Total $ 14,400
XML 51 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsequent Events (Details Narrative) - USD ($)
 1 Months Ended
Nov. 16, 2017
Nov. 10, 2017
May 31, 2017
Chief Geologist [Member]      
Subsequent Event [Line Items]      
Number of shares issued for services     37,879
Number of shares issued for services, value     $ 100,000
Subsequent Event [Member] | Andrew Kaplan [Member]      
Subsequent Event [Line Items]      
Number of shares issued as compensation   12,000  
Vesting period   2 years  
Number of shares issued as compensation, shares   $ 15,240  
Share issued price per share   $ 1.27  
Subsequent Event [Member] | Chief Geologist [Member]      
Subsequent Event [Line Items]      
Share issued price per share $ 1.76    
Number of shares issued for services 21,213    
Number of shares issued for services, value $ 37,500    
Reduction in accrued salaries $ 37,500    
Subsequent Event [Member] | Two Former Officers [Member]      
Subsequent Event [Line Items]      
Share issued price per share $ 1.65    
Number of shares issued for services 33,681    
Number of shares issued for services, value $ 55,374    
Reduction in accrued salaries $ 55,374    
EXCEL 52 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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