XML 30 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financing Agreements - Payables (Details Narrative) (USD $)
12 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended
Apr. 30, 2014
Apr. 30, 2012
Apr. 30, 2013
Jul. 31, 2010
Secured Debt Financing Agreement 2010-27-07
Mar. 02, 2012
Secured Debt Financing Agreement Amended
May 17, 2012
Secured Debt Financing Agreement Amended and Restated
Dec. 18, 2012
Secured Debt Financing Agreement Amendment 2
Nov. 30, 2013
Rosenthal and Rosenthal Financing Agreement
Apr. 30, 2014
Rosenthal and Rosenthal Financing Agreement
Nov. 06, 2013
Rosenthal and Rosenthal Financing Agreement
Apr. 30, 2013
Rosenthal and Rosenthal Financing Agreement
Apr. 30, 2012
Rosenthal and Rosenthal Financing Agreement
Dec. 14, 2011
Mr. Sheerr
Note and Security Agreement
integer
Oct. 31, 2013
Mr. Sheerr
Note and Security Agreement
Apr. 30, 2014
Mr. Sheerr
Note and Security Agreement
May 17, 2012
Minimum
Secured Debt Financing Agreement Amended and Restated
Financing Agreements (Textual) [Abstract]                                
Formula-based secured debt financing capacity       $ 5,000,000 $ 3,500,000         $ 3,500,000            
Financing agreement, maturity date               Nov. 30, 2016                
Financing agreement, amount outstanding                 2,970,000              
Borrowings, collateral, description           Borrowings were secured by substantially all assets.   Borrowings under the Financing Agreement are collateralized by substantially all the assets of the Company.                
Interest rate           Prime plus 6%   Loans outstanding under the Financing Agreement bear interest at a rate of the Prime Rate (as defined in the Financing Agreement) plus 3.25% (the "Effective Rate") or on Over-advances (as defined in the Financing Agreement), if any, at a rate of the Effective Rate plus 3%.                
Minimum interest rate                               9.25%
Interest amount as per amended and restated document                               8,000
Loan facility, borrowing capacity, description           On May 17, 2012, the agreement was amended and restated. The amended and restated documents reduced the interest rate to prime plus 6%, subject to a minimum of 9.25% and also not less than $8,000 per month. The loan facility allowed borrowing of 90% of eligible domestic receivables. In addition, the loan facility allowed borrowing of 90% of eligible foreign receivables to a maximum of $500,000 and 25% of eligible inventory to a maximum of 20% of the amount available on receivables.               The Company was obligated to pay monthly interest equal to 10% per annum calculated on a 360 day year of the outstanding loan balance. Principal was payable in 29 equal monthly installments of $33,333, beginning on November 15, 2013 and subsequently on the 15th day of each month thereafter, until paid in full. On April 30, 2014 the note was paid in full.  
Credit facility, covenant terms             On December 18, 2012, the agreement was amended in exchange for a fee of $7,500 to reduce the minimum Tangible Net Worth covenant to $1,300,000. The Financing Agreement contains other financial and restrictive covenants, including, among others, covenants limiting our ability to incur indebtedness, guarantee obligations, sell assets, make loans, enter into mergers and acquisition transactions and declare or make dividends.                
Fee paid to amend financing agreement             7,500                  
Tangible net worth             1,300,000                  
Net proceeds from sale of common stock and warrants 1,561,000 2,998,000                            
Maximum secured financing under agreement                         2,000,000      
Interest rate                         10.00%      
Frequency of periodic payment                         Monthly      
Number of installments                         60      
Date of first required payment, principal amount                         Jul. 15, 2012      
Proceeds from sale of equipment and furniture                           500,000    
Repayment of Note                           500,000    
Sale leaseback transaction, lease terms                           The Company entered into an agreement with Mr. Sheerr to leaseback the equipment and furniture that was sold to Mr. Sheerr on October 31, 2013. The lease is for a term of 60 months and the Company is obligated to pay approximately $7,500 per month for the term of the lease. The Company has an option to extend the lease for an additional 2 year period.    
Sale leaseback, monthly rental payments                           7,500    
Sale leaseback, gain on sale of assets                           139,000    
Sale leaseback, deferred gain                             322,000  
Sale leaseback, portion of deferred gain in accrued liabilities 929,000   684,000                       72,000  
Sale leaseback, portion of deferred gain in other long term liabilities 250,000                            250,000  
Amount borrowed under agreement                 3,327,000   3,190,000 3,143,000 2,000,000 966,667    
Principal amount due per month                         33,333 33,333    
Interest expense                           $ 122,000    
Weighted average interest rate                 9.40%   9.70%