XML 24 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financing Agreements (Details Narrative) (USD $)
 9 Months Ended 1 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jul. 31, 2010
Secured Debt Financing Agreement 2010-27-07
Mar. 02, 2012
Secured Debt Financing Agreement Amended
May 17, 2012
Secured Debt Financing Agreement Amended and Restated
Jan. 31, 2013
Secured Debt Financing Agreement Amended and Restated
Dec. 18, 2012
Secured Debt Financing Agreement Amendment 2
Dec. 14, 2011
Mr. Sheerr
Note and Security Agreement
integer
Jan. 31, 2013
Mr. Sheerr
Note and Security Agreement
Jan. 31, 2013
Mr. Sheerr
Note and Security Agreement
May 17, 2012
Minimum
Secured Debt Financing Agreement Amended and Restated
Financing Agreements (Textual) [Abstract]                      
Formula-based secured debt financing capacity     $ 5,000,000 $ 3,500,000 $ 3,500,000            
Borrowings, collateral, description         Borrowings are secured by substantially all assets.            
Interest rate         Prime plus 6%            
Minimum interest rate                     9.25%
Interest amount as per amended and restated document                     8,000
Loan facility, borrowing capacity, description         On May 17, 2012, the agreement was amended and restated. The amended and restated documents reduced the interest rate to prime plus 6%, subject to a minimum of 9.25% and also not less than $8,000 per month. The loan facility allows borrowing of 90% of eligible domestic receivables. In addition, the loan facility now allows borrowing of 90% of eligible foreign receivables to a maximum of $500,000 and 25% of eligible inventory to a maximum of 20% of the amount available on receivables. The total credit line remains at $3,500,000            
Credit facility, covenant terms         Tangible net worth covenant is $2,000,000, measured quarterly.  

On December 18, 2012 the Company executed Amendment No. 2 to the Amended and Restated Schedule to Loan and Security Agreement which reduced the Tangible Net Worth covenant to $1,300,000. However, at any time that the tangible net worth, as defined, falls below $2,000,000, the advances on inventory will be capped at $250,000 from $500,000

        
Agreement termination, terms         The Company agreed to pay an exit fee if it terminates the agreement more than 30 days prior to the one year anniversary of the amended and restated agreement.            
Additional financing available under the terms of the agreement           314,000          
Net proceeds from sale of common stock and warrants    2,997,875                  
Maximum secured financing under agreement               2,000,000      
Interest rate               10.00%      
Frequency of periodic payment               Monthly      
Number of installments               60      
Date of first required payment, principal amount               Jul. 15, 2012      
Amount borrowed on closing of agreement               1,500,000      
Repayment of Note 233,333 (500,000)           1,500,000      
Amount borrowed under agreement               2,000,000      
Principal amount due per month               33,333      
Principal amount due for fiscal year ending April 30, 2013               333,333      
Principal amounts due in each of four fiscal periods from May 1, 2013 thru April 30, 2017               400,000      
Principal amount due in the fiscal period from May 1, 2017 thru June 30, 2017               66,667      
Interest expense                 45,991 145,370  
Interest payable                 $ 15,213 $ 15,213