-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TFuSlw4srGketaSgGX806q+3zIvZLMYFSx31mxrFvfp0MGHlzZqugjLZ/61cRL3l 6eayusnbnSXbzB8a+e9U2g== 0000950134-05-014804.txt : 20050804 0000950134-05-014804.hdr.sgml : 20050804 20050804090109 ACCESSION NUMBER: 0000950134-05-014804 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20050804 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050804 DATE AS OF CHANGE: 20050804 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PHOENIX FOOTWEAR GROUP INC CENTRAL INDEX KEY: 0000026820 STANDARD INDUSTRIAL CLASSIFICATION: FOOTWEAR, (NO RUBBER) [3140] IRS NUMBER: 150327010 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31309 FILM NUMBER: 05997747 BUSINESS ADDRESS: STREET 1: 5759 FLEET STREET STREET 2: SUITE 220 CITY: CARLSBAD STATE: CA ZIP: 92008 BUSINESS PHONE: 760-602-9688 MAIL ADDRESS: STREET 1: 5759 FLEET STREET STREET 2: SUITE 220 CITY: CARLSBAD STATE: CA ZIP: 92008 FORMER COMPANY: FORMER CONFORMED NAME: GREEN DANIEL CO DATE OF NAME CHANGE: 19920703 8-K 1 a11425e8vk.htm FORM 8-K DATED (8-4-2005) e8vk
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) August 4, 2005
PHOENIX FOOTWEAR GROUP, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
     
001-31309   15-0327010
 
(Commission File Number)   (IRS Employer Identification No.)
     
5759 Fleet Street, Suite 220, Carlsbad, California   920088
 
(Address of Principal Executive Offices)   (Zip Code)
     
(760) 602-9688    
 
(Registrant’s Telephone Number, Including Area Code)
 
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
     o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition
Item 9.01 Financial Statements and Exhibits
SIGNATURES
EXHIBIT INDEX
EXHIBIT 99.1


Table of Contents

INFORMATION TO BE INCLUDED IN THE REPORT
Section 2 Financial Information
Item 2.02 Results of Operations and Financial Condition
     On August 4, 2005, Phoenix Footwear Group, Inc. issued a press release announcing the financial results for the second quarter ended July 2, 2005. A copy of Phoenix Footwear Group, Inc.’s press release is attached as Exhibit 99.1 to this current report on Form 8-K.
     The information furnished pursuant to this Item 2.02 and the exhibit hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
     
99.1
  Press Release issued August 4, 2005

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
 
  PHOENIX FOOTWEAR GROUP, INC.
 
       
Date: August 4, 2005
  By:   /s/ Kenneth E. Wolf
 
       
 
  Name:   Kenneth E. Wolf
 
  Title:   Chief Financial Officer

 


Table of Contents

EXHIBIT INDEX
     
Exhibit Number   Description
 
99.1
  Press Release issued August 4, 2005

 

EX-99.1 2 a11425exv99w1.htm EXHIBIT 99.1 exv99w1
 

EXHIBIT 99.1
Phoenix Footwear Group, Inc.
 
FOR IMMEDIATE RELEASE
PHOENIX FOOTWEAR GROUP, INC. ANNOUNCES
SECOND QUARTER 2005 RESULTS
Carlsbad, California, August 4, 2005 — Phoenix Footwear Group, Inc. (AMEX: PXG) announced today consolidated results for the second quarter ended July 2, 2005. Net sales for the second quarter increased 10.6% to $15.4 million compared to $13.9 million for the second quarter of 2004.
The Company’s financial results for the second quarter of 2005 resulted in a net loss of $1.0 million or $0.14 per diluted share compared to net income of $643,000 or $0.12 per diluted share for the second quarter of 2004. Gross margin for the second quarter of 2005 was 38%, compared to 45% for the second quarter of 2004.
James R. Riedman, Chairman, commented, “Our second quarter results were in line with our revised expectations, reflecting softness at our Altama and Trotters units and, to a lesser extent, the impact of a poor Spring sandal selling season at retail which affected our SoftWalk brand. Nonetheless, we anticipate posting revenue growth at the majority of our brands in the second half of 2005. We also expect to return to profitability in the current quarter and full year. Several factors support our improved outlook, principally the recent resumption of government orders for military boots at Altama, healthy demand for our Fall product lines at Royal Robbins and SoftWalk and an ongoing turnaround at H.S. Trask. We will also benefit from the addition of our recent acquisition of the Chambers Belt Company, which we expect to add approximately $40 million in annualized revenues to our results. As we integrate the Chambers operations and focus on improving our performance across all of our brands, we anticipate generating increased value for our shareholders.”
Richard White, Chief Executive Officer, commented, “Despite our mixed performance in the first half of the year, we are seeing improving sales indicators across most of our brands. Each of our brands has increased retail doors this Spring. The government is now accepting contracted shipments and Altama is posting sales in line with the levels we experienced in late 2004 and early 2005. We are also moving ahead with our efforts to expand Altama’s public safety market penetration. A significant increase in the number of H.S. Trask retail accounts and futures orders leads us to expect solid sales growth at this brand in the second half of 2005. We are very optimistic about Fall sales for SoftWalk, including the launch of our new SoftWalk Lights products and early reorders on key styles moving into the season. Early shipment requests and an expanded cool weather line indicate another strong Fall season for Royal Robbins and interest in the brand continues to expand. Lastly, we expect Trotters to post sales that are negative for the full year. Our Fall interim line has been well received, but we will need to continue to work through our re-positioning efforts over the balance of the year. Positive retailer feedback in our Spring pre-line presentations underscores our expectation that the brand will return to growth in 2006. We are optimistic the investments we are making in our businesses, combined with our recent acquisitions, will lead to improved revenues and profits as the year unfolds.”

 


 

Results for the Second Quarter Ended July 2, 2005
Net sales for the second quarter ended July 2, 2005 increased 10.6% to $15.4 million compared to $13.9 million for the second quarter of 2004. This increase includes $3.5 million of new revenue associated with the Altama brand acquisition, completed during the third quarter of 2004, partially offset by a decline in other footwear brand sales.
Gross margin in the second quarter of 2005 was 38% of net sales, compared to 45% in the second quarter of 2004. The decrease in the gross margin percentage was due to the addition of the Altama brand gross margins, which generate lower gross margins than the Company’s other branded products and a higher level of footwear close-out sales as compared to the prior year quarter. Operating expenses for the second quarter of 2005 were $7.1 million or 46% of net sales, versus $5.0 million, or 36% of net sales for the second quarter of 2004. This increase is related to increased legal, acquisition, marketing and employee compensation costs along with operating costs associated with the recently acquired Altama brand.
During the second quarter of 2005, interest expense totaled $533,000, compared to $134,000 in the comparable prior year period. This increase is primarily related to increased acquisition and working capital debt associated with prior years brand acquisitions and higher interest rates.
Results for the Six Months Ended July 2, 2005
Net sales for the six months ended July 2, 2005 increased 28.4% to $41.8 million compared to $32.5 million for the comparable prior year period. This increase includes $10.3 million of new revenue associated with the Altama brand acquisition, completed during the third quarter of 2004, partially offset by a decline in other footwear brand sales.
Gross margin for the six months ended July 2, 2005 was 39% of net sales, compared to 44% for the comparable prior year period. The decrease in the gross margin percentage was due to the addition of the Altama brand gross margins, which generate lower gross margins than the Company’s other branded products and a higher level of footwear close-out sales as compared to the prior year period. Operating expenses for the first six months of 2005 were $15.2 million, or 36% of net sales, versus $10.9 million, or 33% of net sales for the comparable prior year period. This increase is related to increased legal, acquisition, marketing and employee compensation costs along with operating costs associated with the recently acquired Altama brand. Additionally, other expense, net for the current year period includes severance and management restructuring charges totaling $615,000.
During the six months ended July 2, 2005, interest expense totaled $965,000, compared to $304,000 in the comparable prior year period. This increase is related to increased acquisition and working capital debt associated with brand acquisitions and higher interest rates.
UNIT RESULTS
Royal Robbins:
Second quarter 2005 net sales for Royal Robbins were $5.2 million, flat compared to second quarter 2004 levels. For the entirety of the Spring season (January 1 through June 30) Royal Robbins’ sales grew by 17%. The first and third quarters are typically Royal Robbins’ strongest periods, and early third quarter results are encouraging, as key retailers have again requested early delivery of Fall goods. Royal Robbins’ travel related business also continues to grow. Additionally, the brand continues to open new accounts, such as Academy Sports. We continue to expect Royal Robbins to post strong growth for the full year 2005.

 


 

SoftWalk:
SoftWalk posted net sales for the second quarter of 2005 of $2.1 million, compared to net sales of $2.8 million for the second quarter of 2004, representing a decline of 23.8%. SoftWalk witnessed less-than-expected reorders due to unseasonable Spring temperatures and weak sandal sales resulting in a 6% decline in total sales for the first half of 2005 compared to the first half of 2004. We are witnessing encouraging third quarter bookings, due to significant account growth and response to our innovative SoftWalk Lights products and several other new key styles. We expect SoftWalk to post growth for the full-year 2005.
Trotters:
Second quarter 2005 net sales for Trotters were $2.9 million, compared to $5.2 million for the second quarter of 2004, representing a decline of 44.0%. For the total Spring season (January 1 through June 30) sales decreased by 34 %. It will take the full year to work through the product issues previously discussed. While we expect the brand to experience weakness during 2005, we have witnessed some positive signs for the future. Our modest interim Fall line was well received; in fact, it ranks as one of Trotter’s best product introductions ever. Early Spring 2006 line reviews from key retailers indicates their enthusiasm for our repositioned line direction. Overall we expect Trotters sales for the full-year 2005 to decline compared to full-year 2004.
H.S. Trask:
Net sales for H.S. Trask in the second quarter were $1.6 million, a 133% increase over the comparable prior year period. We continue to witness strength following our rebuilding of the H.S. Trask product line in 2004, as well as the brand’s increased sales force. Significant growth in new, strategic retail accounts, coupled with growing Fall bookings reinforces our expectation of continued growth from H.S. Trask for the full year 2005. However, we expect growth rates to moderate as year over year comparisons become normalized.
Altama:
Altama’s net sales for the second quarter of 2005 decreased 71.5% to $3.5 million, compared to net sales of $12.2 million for the second quarter 2004, prior to our acquisition of the brand. As previously announced, the sales decline for the quarter was attributable to a temporary cessation in Department of Defense (DOD) deliveries at our Altama unit. The DOD has begun to receive shipments in the third quarter and we expect third quarter sales in-line with what we experienced in late 2004 and early 2005. We believe the unit will add sustainable new sales volume as it begins to implement our strategy of diversifying revenues, with new opportunities resulting from safety toe boots, United States Marine Corps certification and its introduction of the EXO- Speed ™ line of public safety footwear during the second half of 2005.
Chambers:
We completed our acquisition of the Chambers Belt Company on June 29, 2005. The business had no impact on our income statement during the second quarter; however its effect is included in the assets and liabilities of our July 2, 2005 balance sheet. This division is anticipating opportunities stemming from tests of several new initiatives in the mass sector beginning with Wal-Mart in August. Additional new growth is anticipated through its new Union Bay license in the moderate retail sector, along with new distribution of branded products in better department stores.

 


 

2005 BUSINESS OUTLOOK
The following statements are based on current information and expectations, and actual results may differ materially. The Company can give no assurances that such expectations will prove correct. These statements do not include the potential impact of any mergers, acquisitions or other business combinations that may be completed after August 4, 2005. The Company makes these statements as of today and undertakes no obligation to update this information based on actual results during the period or changes in assumptions or estimates or other changes in the period. While it is currently expected that these business outlook statements will not be updated prior to the release of the Company’s third quarter 2005 earnings announcement, the Company reserves the right to update the outlook for any reason during the quarter, including the occurrence of material events.
The Company continues to expect to report full-year revenues of $100 million to $110 million and diluted EPS of $0.42 to $0.47. This guidance includes the addition of Chambers Belt Company. Also included in projected EPS is $0.14 per share in amortization charges of acquisition-related intangibles and expenses related to employee stock grants in the Company’s 401(k) savings plan.
Second Quarter 2005 Conference Call
The Company will host a conference call to discuss its second quarter 2005 results on August 4th at 10:00 a.m. Eastern Time. To access the conference call, please dial 888-858-4066 (U.S.), 973-935-2402 (Int’l) ten minutes prior to the start time. The conference call will also be available via live webcast on the investor portion of the Company’s website, located at www.phoenixfootwear.com. If you cannot listen to the conference call at its scheduled time, there will be a replay available through Thursday, August 11, 2005, which can be accessed by dialing 877-519-4471 (U.S.), 973-341-3080 (Int’l), passcode 6310441. The webcast will also be archived on the Company’s website for one week.
About Phoenix Footwear Group, Inc.
Phoenix Footwear Group, Inc., headquartered in Carlsbad, California, designs, develops and markets a diversified selection of men’s and women’s dress and casual footwear, belts, personal items, outdoor sportswear and travel apparel. The Company’s moderate-to-premium priced brands include the Trotters®, SoftWalk®, Strol®, H.S. Trask®, and Altama® footwear lines, and the Chambers® accessory and Royal Robbins® apparel lines. Emphasizing quality, fit and traditional and authentic designs, these brands comprise over 100 different styles of footwear, 750 styles of personal accessories, and over 250 styles of apparel products, primarily sold through department stores, specialty retailers and catalogs. Phoenix Footwear Group, Inc. is traded on the American Stock Exchange under the symbol PXG.
Forward-Looking Statements:
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. These forward-looking statements include, but are not limited to, statements regarding the expected revenues, profits and earnings per share for the full year 2005, statements regarding future contracts and orders, statements regarding the expected benefits of the Chambers Belt transaction, and the impact of the transaction on Phoenix Footwear’s fiscal 2005 operating results, and/or statements preceded by, followed by or that include the words “believes,” “could,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “projects,” “seeks,” or similar expressions. Investors are cautioned that all forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Many of these risks and uncertainties are discussed in Phoenix Footwear’s

 


 

Quarterly Report on Form 10-K for the fiscal year ended January 1, 2005 filed with the Securities and Exchange Commission (the “SEC”), and in any subsequent reports filed with the SEC, all of which are available at the SEC’s website at www.sec.gov. These include without limitation: risks related to the Company’s acquisition efforts, including; the possibility that the Chambers Belt acquisition will not achieve anticipated benefits from the acquisition, or that the Company will not successfully integrate Chambers Belt’s operations without encountering difficulties such as unanticipated costs, possible difficulty in retaining customer, supplier, licensor or manufacturing relationships, the failure to retain key employees, the diversion of management attention or failure to integrate the Company’s information and accounting systems; changing consumer preferences and fashion trends; competition from other companies in the Company’s markets; the concentration of the Company’s sales to a relatively small group of customers; the potential financial instability of the Company’s customers; the Company’s ability to protect its intellectual property rights; the risk of loosing third party trademark licenses; the risks of doing business in international markets; the Company’s reliance on independent manufacturers; disruptions in Altama’s manufacturing system; the Company’s ability to replace revenues from lost sales to the DoD of products planned to be discontinued; the loss of one or more senior executives; adverse changes in U.S. government spending priorities; failure to retain existing U.S. government contracts or win new contracts; failure to obtain option awards, task orders, or funding under contracts; risks of contract performance; risks of contract termination, either for default or for the convenience of the U.S. government; adverse results of U.S. government audits of our U.S. government contracts; risks associated with complex U.S. government procurement laws and regulations; delays in acceptance of delivery of government orders; fluctuations in the price, availability and quality of raw materials; a decline in general economic conditions; the difficulty in evaluating our recent operating results given the significance of the Company’s recent acquisitions to its operations; the risk of dilution to investors and increased leverage from the financing of recent and any future acquisitions; the risk of foreclosure on the Company’s assets by its lenders in the event of a default under it’s secured credit arrangement; the possibility of impairment charges resulting from future adjustments to the value of goodwill recorded in connection with past or future acquisitions; the risk of dilution to stockholders’ ownership percentage as the result of the exercise of outstanding stock options; the negative effect on investment value and growth opportunities from a charge to earnings from the compensation of employees under our employee retirement plan; the control over the Company by a principal stockholder; the Company’s ability to manage inventory levels; and, fluctuations in its financial results as a result of the seasonality in its business. Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the objectives and plans of the Company will be achieved. All forward-looking statements included in this press release are based on our current expectations and projections about future events, based on information available at the time of the release, and the Company assumes no obligation to update any forward-looking statement.
(See Attached Financial Table)
     
Contacts:
   
 
   
Kenneth Wolf
  Todd St.Onge
Chief Financial Officer
  Brainerd Communicators, Inc.
 
Phoenix Footwear Group, Inc.
  (212) 986-6667
(760) 602-9688
   

 


 

Phoenix Footwear Group, Inc.
Consolidated Condensed Statement of Operations
                                                                 
    For the Quarter Ended   For the Six Months Ended
    (Unaudited)   (Unaudited)
    July 2,           June 26,           July 2,           June 26,        
    2005           2004           2005           2004        
Net sales
  $ 15,353,000       100 %   $ 13,876,000       100 %   $ 41,753,000       100 %   $ 32,514,000       100 %
Cost of goods sold
    9,481,000       62 %     7,587,000       55 %     25,323,000       61 %     18,079,000       56 %
 
                                                               
 
                                                               
Gross profit
    5,872,000       38 %     6,289,000       45 %     16,430,000       39 %     14,435,000       44 %
 
                                                               
Operating expenses:
                                                               
Selling and administrative expenses
  $ 7,063,000       46 %   $ 5,021,000       36 %   $ 14,608,000       35 %   $ 10,832,000       33 %
Other expense, net
    2,000       0 %     26,000       0 %     615,000       1 %     60,000       0 %
 
                                                               
Total operating expenses
    7,065,000       46 %     5,047,000       36 %     15,223,000       36 %     10,892,000       33 %
 
                                                               
 
                                                               
(Loss) income from operations
    (1,193,000 )     -8 %     1,242,000       9 %     1,207,000       3 %     3,543,000       11 %
 
                                                               
Interest expense
  $ 533,000             $ 134,000             $ 965,000             $ 304,000          
 
                                                               
 
                                                               
(Loss) income before income taxes
    (1,726,000 )     -11 %     1,108,000       8 %     242,000       1 %     3,239,000       10 %
 
                                                               
Income tax provision
  $ (685,000 )           $ 465,000             $ 102,000             $ 1,360,000          
 
                                                               
 
                                                               
Net (loss) income
  $ (1,041,000 )     -7 %   $ 643,000       5 %   $ 140,000       0 %   $ 1,879,000       6 %
 
                                                               
 
                                                               
(Loss ) earnings per common share:
                                                               
 
                                                               
Basic
  ($ 0.14 )           $ 0.14             $ 0.02             $ 0.41          
Diluted
  ($ 0.14 )           $ 0.12             $ 0.02             $ 0.36          
 
                                                               
Weighted-average shares outstanding:
                                                               
Basic
    7,630,056               4,628,987               7,532,290               4,580,134          
Diluted
    7,630,056               5,321,659               7,909,540               5,221,499          

 


 

Phoenix Footwear Group, Inc.
Consolidated Condensed Balance Sheets
                 
    As of   As of
    July 2,   January 1,
    2005   2005
    (Unaudited)        
ASSETS
               
 
               
Current assets:
               
Cash
  $ 670,000     $ 694,000  
Accounts receivable, net
    15,288,000       11,177,000  
Other accounts receivable
    38,000       911,000  
Inventories, net
    32,229,000       28,317,000  
Other current assets
    3,809,000       3,227,000  
 
               
Total current assets
    52,034,000       44,326,000  
 
Property, plant & equipment, net
    4,054,000       3,530,000  
Goodwill & unamortizable intangibles
    59,534,000       45,475,000  
Intangible assets, net
    10,209,000       4,728,000  
Other assets
    1,178,000       121,000  
 
               
 
  $ 127,009,000     $ 98,180,000  
 
               
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts payable
  $ 8,173,000     $ 7,568,000  
Accrued expenses
    3,581,000       3,543,000  
Contingent liability
           
Notes payable — current
    2,223,000       3,656,000  
Deferred Income tax
           
Income taxes payable
             
Other liabilities
    1,039,000       400,000  
 
               
Total current liabilities
    15,016,000       15,167,000  
 
               
Notes payable, non-current
    46,456,000       22,951,000  
Other long term liabilities
    3,054,000       1,111,000  
Deferred income tax
    9,263,000       9,265,000  
 
               
Total liabilities
    73,789,000       48,494,000  
 
               
Stockholders’ equity
    53,220,000       49,686,000  
 
               
 
  $ 127,009,000     $ 98,180,000  
 
               

 


 

Phoenix Footwear Group, Inc
Condensed Net Sales and Pro-forma Net Sales Information
(Unaudited)
Net Sales by Brand
                                 
    Quarter Ended    
    July 2,   June 26,   Growth / Decline
    2005   2004   Dollars   Percent
Trotters
  $ 2,912,000     $ 5,202,000     ($ 2,290,000 )     -44.0 %
SoftWalk
    2,128,000       2,794,000     ($ 666,000 )     -23.8 %
H.S. Trask
    1,668,000       715,000     $ 953,000       133.3 %
Royal Robbins
    5,178,000       5,165,000       13,000       0.3 %
 
                               
 
    11,886,000       13,876,000       (1,990,000 )     -14.3 %
 
                               
Altama (1)
    3,467,000       12,182,000     ($ 8,715,000 )     -71.5 %
 
                               
 
                               
 
  $ 15,353,000     $ 26,058,000     ($ 10,705,000 )     -41.1 %
 
                               
                                 
    Six Months Ended    
    July 2,   June 26,   Growth / Decline
    2005   2004   Dollars   Percent
Trotters
  $ 7,558,000     $ 11,500,000     ($ 3,942,000 )     -34.3 %
SoftWalk
    6,365,000       6,798,000     ($ 433,000 )     -6.4 %
H.S. Trask
    3,704,000       2,346,000     $ 1,358,000       57.9 %
Royal Robbins
    13,840,000       11,870,000     $ 1,970,000       16.6 %
 
                               
 
    31,467,000       32,514,000       (1,047,000 )     -3.2 %
 
                               
Altama (1)
    10,286,000       24,185,000     ($ 13,899,000 )     -57.5 %
 
                               
 
                               
 
  $ 41,753,000     $ 56,699,000     ($ 14,946,000 )     -26.4 %
 
                               
 
(1)   The Company completed its acquisition of Altama Delta Corporation on July 19, 2004.

 

-----END PRIVACY-ENHANCED MESSAGE-----