XML 53 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 20 - Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 20.  Segments, Geographical Area and Major Customer Information

 

We are a global provider of high-technology products to virtually every major vehicle manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive systems (axles, driveshafts, transmissions, and wheel and track drives); motion systems (winches, slew drives, and hub drives); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Drive Systems (Light Vehicle), Commercial Vehicle Drive and Motion Systems (Commercial Vehicle), Off-Highway Drive and Motion Systems (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

 

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

Segment information —

 

      

Inter-

                 
  

External

  

Segment

  

Segment

  

Capital

      

Net

 

2023

 

Sales

  

Sales

  

EBITDA

  

Spend

  

Depreciation

  

Assets

 

Light Vehicle

 $4,035  $190  $212  $184  $187  $1,354 

Commercial Vehicle

  2,092   124   87   106   38   836 

Off-Highway

  3,185   61   465   65   103   1,238 

Power Technologies

  1,243   25   89   120   39   485 

Eliminations and other

      (400)      26   26   75 

Total

 $10,555  $  $853  $501  $393  $3,988 
                         

2022

                        

Light Vehicle

 $4,090  $166  $158  $201  $175  $1,331 

Commercial Vehicle

  1,979   110   43   67   32   708 

Off-Highway

  2,946   64   404   73   101   1,278 

Power Technologies

  1,141   28   94   64   32   389 

Eliminations and other

      (368)      35   25   104 

Total

 $10,156  $  $699  $440  $365  $3,810 
                         

2021

                        

Light Vehicle

 $3,773  $166  $274  $154  $175  $1,492 

Commercial Vehicle

  1,532   100   48   53   31   941 

Off-Highway

  2,593   67   353   75   102   1,342 

Power Technologies

  1,047   23   123   39   36   389 

Eliminations and other

      (356)      48   21   161 

Total

 $8,945  $  $798  $369  $365  $4,325 

 

Net assets include accounts receivable, inventories, other current assets, goodwill, intangibles, investments in affiliates, other noncurrent assets, net property, plant and equipment, accounts payable and current accrued liabilities.

 

Reconciliation of segment EBITDA to consolidated net income (loss) —

 

  

2023

  

2022

  

2021

 

Segment EBITDA

 $853  $699  $798 

Corporate expense and other items, net

  (8)  1   (3)

Depreciation

  (393)  (365)  (365)

Amortization

  (23)  (23)  (24)

Non-service cost components of pension and OPEB costs

  (13)  (7)  (10)

Restructuring charges, net

  (25)  1     

Stock compensation expense

  (26)  (19)  (17)

Strategic transaction expenses

  (5)  (8)  (13)

Distressed supplier costs

  (44)        

Amounts attributable to previously divested/closed operations

      (2)  (2)

Loss on investment in Hyliion

          (20)

Loss on disposal group held for sale

          (7)

Loss on de-designation of fixed-to-fixed cross currency swaps

          (9)

Gain on sale leaseback

          66 

Impairment of goodwill

      (191)    

Other items

          1 

Earnings before interest and income taxes

  316   86   395 

Loss on extinguishment of debt

  (1)      (29)

Interest income

  17   11   9 

Interest expense

  154   128   131 

Earnings (loss) before income taxes

  178   (31)  244 

Income tax expense

  121   284   72 

Equity in earnings of affiliates

  (9)  4   28 

Net income (loss)

 $48  $(311) $200 

 

Reconciliation of segment net assets to consolidated total assets —

 

  

2023

  

2022

 

Segment net assets

 $3,988  $3,810 

Accounts payable and other current liabilities

  2,503   2,383 

Other current and long-term assets

  1,474   1,256 

Consolidated total assets

 $7,965  $7,449 

 

Geographic information — Of our 2023 consolidated net sales, the U.S., Italy, India, Germany, China and Brazil account for 43%, 16%, 6%, 5%, 5% and 5%, respectively. No other country accounted for 5% or more of our consolidated net sales during 2023. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 

  

Net Sales

  

Long-Lived Assets

 
  

2023

  

2022

  

2021

  

2023

  

2022

  

2021

 

North America

                        

United States

 $4,492  $4,668  $4,035  $1,019  $994  $981 

Other North America

  260   255   195   171   151   114 

Total

  4,752   4,923   4,230   1,190   1,145   1,095 

Europe

                        

Italy

  1,705   1,535   1,356   223   211   225 

Germany

  549   494   496   148   126   121 

Other Europe

  1,296   1,030   984   303   274   280 

Total

  3,550   3,059   2,836   674   611   626 

South America

                        

Brazil

  488   606   451   104   88   80 

Other South America

  243   182   139   24   21   16 

Total

  731   788   590   128   109   96 

Asia Pacific

                        

India

  634   554   458   163   174   200 

China

  503   484   493   92   88   104 

Other Asia Pacific

  385   348   338   64   66   78 

Total

  1,522   1,386   1,289   319   328   382 

Total

 $10,555  $10,156  $8,945  $2,311  $2,193  $2,199 

 

Sales to major customers — Ford and Stellantis N.V. were the only individual customers to whom sales have exceeded 10% of our consolidated sales in one or more of the past three years. Sales to Ford were $2,138 (20%) in 2023, $1,978 (19%) in 2022 and $1,729 (19%) in 2021. Sales to Stellantis N.V. (via a directed supply relationship) were $918 (9%) in 2023, $1,166 (11%) in 2022 and $1,068 (12%) in 2021.