XML 91 R82.htm IDEA: XBRL DOCUMENT v3.23.3
Note 17 - Segments - Reconciliation of Segment EBITDA to Consolidated Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment EBITDA $ 242 $ 190 $ 693 $ 524
Corporate expense and other items, net   2 (4)  
Depreciation (101) (88) (287) (270)
Amortization (6) (6) (17) (17)
Non-service cost components of pension and OPEB costs (4) 0 (10) (3)
Restructuring charges, net (17) 1 (21) 1
Stock compensation expense (5) (5) (19) (13)
Strategic transaction expenses (2) (1) (4) (6)
Distressed supplier costs (14)   (26)  
Impairment of goodwill (191) (191)
Other items (2) (3)   (1)
Earnings (loss) before interest and income taxes 91 (101) 305 24
Loss on extinguishment of debt   (1)  
Interest income 5 2 14 6
Interest expense 41 32 114 95
Earnings (loss) before income taxes 55 (131) 204 (65)
Income tax expense 33 31 118 67
Equity in earnings (loss) of affiliates 3 (1) 6 (1)
Net income (loss) $ 25 $ (163) $ 92 $ (133)