XML 49 R40.htm IDEA: XBRL DOCUMENT v3.23.3
Note 17 - Segments (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

2023

  

2022

 

Three Months Ended September 30,

 

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

  

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

 

Light Vehicle

 $1,084  $47  $75  $1,047  $38  $60 

Commercial Vehicle

  535   34   29   505   26   18 

Off-Highway

  739   13   110   694   12   91 

Power Technologies

  311   7   28   289   8   21 

Eliminations and other

      (101)          (84)    

Total

 $2,669  $  $242  $2,535  $  $190 
                         

Nine Months Ended September 30,

                        

Light Vehicle

 $3,112  $145  $190  $3,060  $126  $124 

Commercial Vehicle

  1,583   97   74   1,475   84   38 

Off-Highway

  2,423   46   359   2,206   49   291 

Power Technologies

  943   21   70   860   21   71 

Eliminations and other

      (309)          (280)    

Total

 $8,061  $  $693  $7,601  $  $524 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Segment EBITDA

 $242  $190  $693  $524 

Corporate expense and other items, net

      2   (4)    

Depreciation

  (101)  (88)  (287)  (270)

Amortization

  (6)  (6)  (17)  (17)

Non-service cost components of pension and OPEB costs

  (4)      (10)  (3)

Restructuring charges, net

  (17)  1   (21)  1 

Stock compensation expense

  (5)  (5)  (19)  (13)

Strategic transaction expenses

  (2)  (1)  (4)  (6)

Distressed supplier costs

  (14)      (26)    

Impairment of goodwill

      (191)      (191)

Other items

  (2)  (3)      (1)

Earnings (loss) before interest and income taxes

  91   (101)  305   24 

Loss on extinguishment of debt

          (1)    

Interest income

  5   2   14   6 

Interest expense

  41   32   114   95 

Earnings (loss) before income taxes

  55   (131)  204   (65)

Income tax expense

  33   31   118   67 

Equity in earnings (loss) of affiliates

  3   (1)  6   (1)

Net income (loss)

 $25  $(163) $92  $(133)