XML 49 R40.htm IDEA: XBRL DOCUMENT v3.23.2
Note 17 - Segments (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

2023

  

2022

 

Three Months Ended June 30,

 

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

  

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

 

Light Vehicle

 $1,066  $46  $66  $1,028  $40  $33 

Commercial Vehicle

  526   31   28   507   28   10 

Off-Highway

  842   16   131   768   17   100 

Power Technologies

  314   6   19   283   6   21 

Eliminations and other

      (99)          (91)    

Total

 $2,748  $  $244  $2,586  $  $164 
                         

Six Months Ended June 30,

                        

Light Vehicle

 $2,028  $98  $115  $2,013  $88  $64 

Commercial Vehicle

  1,048   63   45   970   58   20 

Off-Highway

  1,684   33   249   1,512   37   200 

Power Technologies

  632   14   42   571   13   50 

Eliminations and other

      (208)          (196)    

Total

 $5,392  $  $451  $5,066  $  $334 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Segment EBITDA

 $244  $164  $451  $334 

Corporate expense and other items, net

  (1)  (2)  (4)  (2)

Depreciation

  (94)  (91)  (186)  (182)

Amortization

  (6)  (5)  (11)  (11)

Non-service cost components of pension and OPEB costs

  (3)  (3)  (6)  (3)

Restructuring charges, net

  (3)  (1)  (4)    

Stock compensation expense

  (8)  (4)  (14)  (8)

Strategic transaction expenses

  (1)  (1)  (2)  (5)

Distressed supplier costs

  (4)      (12)    

Other items

      2   2   2 

Earnings before interest and income taxes

  124   59   214   125 

Loss on extinguishment of debt

  (1)      (1)    

Interest income

  5   2   9   4 

Interest expense

  39   32   73   63 

Earnings before income taxes

  89   29   149   66 

Income tax expense

  55   18   85   36 

Equity in earnings (loss) of affiliates

  2   (1)  3    

Net income

 $36  $10  $67  $30