XML 32 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Note 17 - Segments
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 17. Segments

 

We are a global provider of high-technology products to virtually every major vehicle manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive systems (axles, driveshafts, transmissions, and wheel and track drives); motion systems (winches, slew drives, and hub drives); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Drive Systems (Light Vehicle), Commercial Vehicle Drive and Motion Systems (Commercial Vehicle), Off-Highway Drive and Motion Systems (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

 

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs. Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

Segment information

 

  

2023

  

2022

 

Three Months Ended June 30,

 

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

  

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

 

Light Vehicle

 $1,066  $46  $66  $1,028  $40  $33 

Commercial Vehicle

  526   31   28   507   28   10 

Off-Highway

  842   16   131   768   17   100 

Power Technologies

  314   6   19   283   6   21 

Eliminations and other

      (99)          (91)    

Total

 $2,748  $  $244  $2,586  $  $164 
                         

Six Months Ended June 30,

                        

Light Vehicle

 $2,028  $98  $115  $2,013  $88  $64 

Commercial Vehicle

  1,048   63   45   970   58   20 

Off-Highway

  1,684   33   249   1,512   37   200 

Power Technologies

  632   14   42   571   13   50 

Eliminations and other

      (208)          (196)    

Total

 $5,392  $  $451  $5,066  $  $334 

 

Reconciliation of segment EBITDA to consolidated net income 

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Segment EBITDA

 $244  $164  $451  $334 

Corporate expense and other items, net

  (1)  (2)  (4)  (2)

Depreciation

  (94)  (91)  (186)  (182)

Amortization

  (6)  (5)  (11)  (11)

Non-service cost components of pension and OPEB costs

  (3)  (3)  (6)  (3)

Restructuring charges, net

  (3)  (1)  (4)    

Stock compensation expense

  (8)  (4)  (14)  (8)

Strategic transaction expenses

  (1)  (1)  (2)  (5)

Distressed supplier costs

  (4)      (12)    

Other items

      2   2   2 

Earnings before interest and income taxes

  124   59   214   125 

Loss on extinguishment of debt

  (1)      (1)    

Interest income

  5   2   9   4 

Interest expense

  39   32   73   63 

Earnings before income taxes

  89   29   149   66 

Income tax expense

  55   18   85   36 

Equity in earnings (loss) of affiliates

  2   (1)  3    

Net income

 $36  $10  $67  $30