XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Note 20 - Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 20.  Segments, Geographical Area and Major Customer Information

 

We are a global provider of high-technology products to virtually every major vehicle manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive systems (axles, driveshafts, transmissions, and wheel and track drives); motion systems (winches, slew drives, and hub drives); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Drive Systems (Light Vehicle), Commercial Vehicle Drive and Motion Systems (Commercial Vehicle), Off-Highway Drive and Motion Systems (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

 

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

During the second quarter of 2021, we realigned certain of our Indian operations previously reported in our Commercial Vehicle operating segment to be reported within our Off-Highway operating segment and we realigned certain of our Brazilian operations previously reported in our Off-Highway operating segment to be reported within our Commercial Vehicle operating segment. Prior period amounts have been recast to conform with our current operating segment reporting structure.

 

Segment information —

 

      

Inter-

                 
  

External

  

Segment

  

Segment

  

Capital

      

Net

 

2022

 

Sales

  

Sales

  

EBITDA

  

Spend

  

Depreciation

  

Assets

 

Light Vehicle

 $4,090  $166  $158  $201  $175  $1,331 

Commercial Vehicle

  1,979   110   43   67   32   708 

Off-Highway

  2,946   64   404   73   101   1,278 

Power Technologies

  1,141   28   94   64   32   389 

Eliminations and other

      (368)      35   25   104 

Total

 $10,156  $  $699  $440  $365  $3,810 
                         

2021

                        

Light Vehicle

 $3,773  $166  $274  $154  $175  $1,492 

Commercial Vehicle

  1,532   100   48   53   31   941 

Off-Highway

  2,593   67   353   75   102   1,342 

Power Technologies

  1,047   23   123   39   36   389 

Eliminations and other

      (356)      48   21   161 

Total

 $8,945  $  $798  $369  $365  $4,325 
                         

2020

                        

Light Vehicle

 $3,038  $104  $239  $131  $167  $1,432 

Commercial Vehicle

  1,185   70   40   39   32   796 

Off-Highway

  1,966   48   230   69   93   1,360 

Power Technologies

  917   19   94   38   32   360 

Eliminations and other

      (241)      49   21   146 

Total

 $7,106  $  $603  $326  $345  $4,094 

 

Net assets include accounts receivable, inventories, other current assets, goodwill, intangibles, investments in affiliates, other noncurrent assets, net property, plant and equipment, accounts payable and current accrued liabilities.

 

Reconciliation of segment EBITDA to consolidated net income (loss) —

 

  

2022

  

2021

  

2020

 

Segment EBITDA

 $699  $798  $603 

Corporate expense and other items, net

  1   (3)  (10)

Depreciation

  (365)  (365)  (345)

Amortization

  (23)  (24)  (20)

Non-service cost components of pension and OPEB costs

  (7)  (10)  (10)

Restructuring charges, net

  1      (34)

Stock compensation expense

  (19)  (17)  (14)

Strategic transaction expenses

  (8)  (13)  (20)

Amounts attributable to previously divested/closed operations

  (2)  (2)  (1)

Gain (loss) on investment in Hyliion

     (20)  33 

Loss on disposal group held for sale

     (7)   

Loss on de-designation of fixed-to-fixed cross currency swaps

     (9)   

Gain on sale leaseback

     66    

Impairment of goodwill

  (191)     (51)

Other items

     1   (7)

Earnings before interest and income taxes

  86   395   124 

Loss on extinguishment of debt

     (29)  (8)

Interest income

  11   9   9 

Interest expense

  128   131   138 

Earnings (loss) before income taxes

  (31)  244   (13)

Income tax expense

  284   72   58 

Equity in earnings of affiliates

  4   28   20 

Net income (loss)

 $(311) $200  $(51)

 

Reconciliation of segment net assets to consolidated total assets —

 

  

2022

  

2021

 

Segment net assets

 $3,810  $4,325 

Accounts payable and other current liabilities

  2,383   2,099 

Other current and long-term assets

  1,256   1,208 

Consolidated total assets

 $7,449  $7,632 

 

Geographic information — Of our 2022 consolidated net sales, the U.S., Italy, Brazil and India account for 46%, 15%, 6%, and 6%, respectively. No other country accounted for more than 5% of our consolidated net sales during 2022. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 

  

Net Sales

  

Long-Lived Assets

 
  

2022

  

2021

  

2020

  

2022

  

2021

  

2020

 

North America

                        

United States

 $4,668  $4,035  $3,404  $994  $981  $957 

Other North America

  255   195   198   151   114   106 

Total

  4,923   4,230   3,602   1,145   1,095   1,063 

Europe

                        

Italy

  1,535   1,356   993   211   225   252 

Other Europe

  1,524   1,480   1,216   400   401   442 

Total

  3,059   2,836   2,209   611   626   694 

South America

                        

Brazil

  606   451   264   88   80   87 

Other South America

  182   139   94   21   16   10 

Total

  788   590   358   109   96   97 

Asia Pacific

                        

India

  554   458   276   174   200   198 

Other Asia Pacific

  832   831   661   154   182   199 

Total

  1,386   1,289   937   328   382   397 

Total

 $10,156  $8,945  $7,106  $2,193  $2,199  $2,251 

 

Sales to major customers — Ford and Stellantis N.V. were the only individual customers to whom sales have exceeded 10% of our consolidated sales in the past three years. Sales to Ford were $1,978 (19%) in 2022, $1,729 (19%) in 2021 and $1,456 (20%) in 2020. Sales to Stellantis N.V. (via a directed supply relationship) were $1,166 (11%) in 2022, $1,068 (12%) in 2021 and $871 (12%) in 2020.