XML 18 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 3 - Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 3. Goodwill and Other Intangible Assets

 

Goodwill — Our goodwill is tested for impairment annually as of October 31 for all of our reporting units, and more frequently if events or circumstances warrant such a review. We estimate the fair value of the reporting units using discounted cash flow projections. In determining the fair value of the reporting units, we make significant assumptions and estimates about the extent and timing of future cash flows, including revenue growth rates, projected segment EBITDA, discount rates, and terminal growth rates. If the estimated fair value of the reporting unit exceeds its carrying value, the goodwill is considered not to be impaired. If the carrying value of the reporting unit exceeds its estimated fair value, a goodwill impairment charge is recorded for the difference, with the impairment loss limited to the total amount of goodwill allocated to that reporting unit.

 

We evaluated macro-economic conditions during the third quarter of 2022, including the impact of the Federal Reserve further increasing the risk-free interest rate, as well as the negative impact of sustained higher commodity costs, non-material cost increases and operational inefficiencies attributable to continued global supply chain disruptions. We believe that these conditions were factors in our market capitalization falling below the book value of net assets as of September 30, 2022. Accordingly, we concluded a triggering event had occurred and performed interim goodwill impairment analyses for our Commercial Vehicle and Off-Highway reporting units.

 

Based on the results of our interim impairment analyses, we concluded that the carrying value exceeded fair value of our Commercial Vehicle reporting unit and we recorded a goodwill impairment charge of $191, representing a full impairment of goodwill assigned to the Commercial Vehicle reporting unit. Our analysis for the Off-Highway reporting unit indicated that the fair value continues to exceed the carrying value by a substantial amount and, accordingly, no impairment charge was required. There was no impairment of indefinite-lived intangible assets in any of the periods presented. 

 

The remaining change in the carrying amount of goodwill in 2022 was due to currency fluctuation.

 

Changes in the carrying amount of goodwill by segment — 

 

  

Light Vehicle

  

Commercial Vehicle

  

Off-Highway

  

Power Technologies

  

Total

 

Balance, December 31, 2021

 $  $201  $281  $  $482 

Impairment

      (191)          (191)

Currency impact

      (10)  (35)      (45)

Balance, September 30, 2022

 $  $  $246  $  $246 

 

Components of other intangible assets — 

 

     

September 30, 2022

  

December 31, 2021

 
  

Weighted Average Useful Life (years)

  

Gross Carrying Amount

  

Accumulated Impairment and Amortization

  

Net Carrying Amount

  

Gross Carrying Amount

  

Accumulated Impairment and Amortization

  

Net Carrying Amount

 

Amortizable intangible assets

                           

Core technology

 8  $152  $(111) $41  $161  $(110) $51 

Trademarks and trade names

 13   28   (12)  16   31   (12)  19 

Customer relationships

 8   489   (415)  74   519   (431)  88 

Non-amortizable intangible assets

                           

Trademarks and trade names

     69       69   75       75 
     $738  $(538) $200  $786  $(553) $233 

 

The net carrying amounts of intangible assets, other than goodwill, attributable to each of our operating segments at  September 30, 2022 were as follows: Light Vehicle — $17, Commercial Vehicle — $67, Off-Highway — $111 and Power Technologies — $5.

 

Amortization expense related to amortizable intangible assets — 

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Charged to cost of sales

 $3  $2  $7  $7 

Charged to amortization of intangibles

  3   4   10   11 

Total amortization

 $6  $6  $17  $18 

 

The following table provides the estimated aggregate pre-tax amortization expense related to intangible assets for each of the next five years based on September 30, 2022 exchange rates. Actual amounts may differ from these estimates due to such factors as currency translation, customer turnover, impairments, additional intangible asset acquisitions and other events.

 

  

Remainder of 2022

  

2023

  

2024

  

2025

  

2026

 

Amortization expense

 $5  $22  $20  $19  $17