XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 19 - Segments (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

2022

   

2021

 

Three Months Ended September 30,

 

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

   

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

 

Light Vehicle

  $ 1,047     $ 38     $ 60     $ 918     $ 39     $ 54  

Commercial Vehicle

    505       26       18       396       25       20  

Off-Highway

    694       12       91       627       16       100  

Power Technologies

    289       8       21       263       6       38  

Eliminations and other

            (84 )                     (86 )        

Total

  $ 2,535     $     $ 190     $ 2,204     $     $ 212  
                                                 

Nine Months Ended September 30,

                                               

Light Vehicle

  $ 3,060     $ 126     $ 124     $ 2,799     $ 126     $ 241  

Commercial Vehicle

    1,475       84       38       1,132       73       53  

Off-Highway

    2,206       49       291       1,931       52       276  

Power Technologies

    860       21       71       810       18       111  

Eliminations and other

            (280 )                     (269 )        

Total

  $ 7,601     $     $ 524     $ 6,672     $     $ 681  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2022

   

2021

   

2022

   

2021

 

Segment EBITDA

  $ 190     $ 212     $ 524     $ 681  

Corporate expense and other items, net

    2       (2 )             (4 )

Depreciation

    (88 )     (92 )     (270 )     (272 )

Amortization

    (6 )     (6 )     (17 )     (18 )

Non-service cost components of pension and OPEB costs

            (2 )     (3 )     (7 )

Restructuring charges, net

    1       (1 )     1       (2 )

Stock compensation expense

    (5 )     (6 )     (13 )     (15 )

Strategic transaction expenses

    (1 )     (3 )     (6 )     (11 )

Loss on investment in Hyliion

            (6 )             (20 )

Impairment of goodwill

    (191 )             (191 )        

Loss on disposal group held for sale

                            (7 )

Loss on de-designation of fixed-to-fixed cross currency swaps

                            (9 )

Other items

    (3 )             (1 )     (1 )

Earnings (loss) before interest and income taxes

    (101 )     94       24       315  

Loss on extinguishment of debt

                            (24 )

Interest income

    2       2       6       6  

Interest expense

    32       31       95       99  

Earnings (loss) before income taxes

    (131 )     65       (65 )     198  

Income tax expense

    31       20       67       56  

Equity in earnings (loss) of affiliates

    (1 )     5       (1 )     29  

Net income (loss)

  $ (163 )   $ 50     $ (133 )   $ 171