XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Note 19 - Segments (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

2022

   

2021

 

Three Months Ended June 30,

 

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

   

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

 

Light Vehicle

  $ 1,028     $ 40     $ 33     $ 890     $ 47     $ 87  

Commercial Vehicle

    507       28       10       387       24       18  

Off-Highway

    768       17       100       669       21       97  

Power Technologies

    283       6       21       259       6       32  

Eliminations and other

            (91 )                     (98 )        

Total

  $ 2,586     $     $ 164     $ 2,205     $     $ 234  
                                                 

Six Months Ended June 30,

                                               

Light Vehicle

  $ 2,013     $ 88     $ 64     $ 1,881     $ 87     $ 187  

Commercial Vehicle

    970       58       20       736       48       33  

Off-Highway

    1,512       37       200       1,304       36       176  

Power Technologies

    571       13       50       547       12       73  

Eliminations and other

            (196 )                     (183 )        

Total

  $ 5,066     $     $ 334     $ 4,468     $     $ 469  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2022

   

2021

   

2022

   

2021

 

Segment EBITDA

  $ 164     $ 234     $ 334     $ 469  

Corporate expense and other items, net

    (2 )     (1 )     (2 )     (2 )

Depreciation

    (91 )     (92 )     (182 )     (180 )

Amortization

    (5 )     (5 )     (11 )     (12 )

Non-service cost components of pension and OPEB costs

    (3 )     (3 )     (3 )     (5 )

Restructuring charges, net

    (1 )                 (1 )

Stock compensation expense

    (4 )     (4 )     (8 )     (9 )

Strategic transaction expenses

    (1 )     (5 )     (5 )     (8 )

Gain (loss) on investment in Hyliion

          3             (14 )

Loss on disposal group held for sale

                      (7 )

Loss on de-designation of fixed-to-fixed cross currency swaps

          (9 )           (9 )

Other items

    2       (5 )     2       (1 )

Earnings before interest and income taxes

    59       113       125       221  

Loss on extinguishment of debt

          (24 )           (24 )

Interest income

    2       2       4       4  

Interest expense

    32       34       63       68  

Earnings before income taxes

    29       57       66       133  

Income tax expense

    18       14       36       36  

Equity in earnings (loss) of affiliates

    (1 )     10             24  

Net income

  $ 10     $ 53     $ 30     $ 121