XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Note 19 - Segments
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 19. Segments

 

We are a global provider of high-technology products to virtually every major vehicle manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive systems (axles, driveshafts, transmissions, and wheel and track drives); motion systems (winches, slew drives, and hub drives); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Drive Systems (Light Vehicle), Commercial Vehicle Drive and Motion Systems (Commercial Vehicle), Off-Highway Drive and Motion Systems (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

 

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs. Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

Segment information

 

   

2022

   

2021

 

Three Months Ended June 30,

 

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

   

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

 

Light Vehicle

  $ 1,028     $ 40     $ 33     $ 890     $ 47     $ 87  

Commercial Vehicle

    507       28       10       387       24       18  

Off-Highway

    768       17       100       669       21       97  

Power Technologies

    283       6       21       259       6       32  

Eliminations and other

            (91 )                     (98 )        

Total

  $ 2,586     $     $ 164     $ 2,205     $     $ 234  
                                                 

Six Months Ended June 30,

                                               

Light Vehicle

  $ 2,013     $ 88     $ 64     $ 1,881     $ 87     $ 187  

Commercial Vehicle

    970       58       20       736       48       33  

Off-Highway

    1,512       37       200       1,304       36       176  

Power Technologies

    571       13       50       547       12       73  

Eliminations and other

            (196 )                     (183 )        

Total

  $ 5,066     $     $ 334     $ 4,468     $     $ 469  

 

Reconciliation of segment EBITDA to consolidated net income 

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2022

   

2021

   

2022

   

2021

 

Segment EBITDA

  $ 164     $ 234     $ 334     $ 469  

Corporate expense and other items, net

    (2 )     (1 )     (2 )     (2 )

Depreciation

    (91 )     (92 )     (182 )     (180 )

Amortization

    (5 )     (5 )     (11 )     (12 )

Non-service cost components of pension and OPEB costs

    (3 )     (3 )     (3 )     (5 )

Restructuring charges, net

    (1 )                 (1 )

Stock compensation expense

    (4 )     (4 )     (8 )     (9 )

Strategic transaction expenses

    (1 )     (5 )     (5 )     (8 )

Gain (loss) on investment in Hyliion

          3             (14 )

Loss on disposal group held for sale

                      (7 )

Loss on de-designation of fixed-to-fixed cross currency swaps

          (9 )           (9 )

Other items

    2       (5 )     2       (1 )

Earnings before interest and income taxes

    59       113       125       221  

Loss on extinguishment of debt

          (24 )           (24 )

Interest income

    2       2       4       4  

Interest expense

    32       34       63       68  

Earnings before income taxes

    29       57       66       133  

Income tax expense

    18       14       36       36  

Equity in earnings (loss) of affiliates

    (1 )     10             24  

Net income

  $ 10     $ 53     $ 30     $ 121