XML 49 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Note 2 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Purchase consideration paid at closing

 $50 

Fair value of previously held equity method investment

  45 

Total purchase consideration

 $95 
     

Cash and cash equivalents

 $2 

Accounts receivable - Trade

  17 

Inventories

  9 

Goodwill

  63 

Intangibles

  10 

Property, plant and equipment

  2 

Accounts payable

  (4)

Other accrued liabilities

  (3)

Other noncurrent liabilities

  (1)

Total purchase consideration allocation

 $95 

Purchase consideration paid at closing

 $626 

Less purchase consideration to be recovered for indemnified matters

  (11)

Total purchase consideration

 $615 
     

Cash and cash equivalents

 $76 

Accounts receivable - Trade

  150 

Accounts receivable - Other

  15 

Inventories

  190 

Other current assets

  16 

Goodwill

  94 

Intangibles

  58 

Deferred tax assets

  24 

Other noncurrent assets

  2 

Investments in affiliates

  7 

Operating lease assets

  4 

Property, plant and equipment

  333 

Current portion of long-term debt

  (2)

Accounts payable

  (151)

Accrued payroll and employee benefits

  (37)

Current portion of operating lease liabilities

  (1)

Taxes on income

  (5)

Other accrued liabilities

  (61)

Long-term debt

  (8)

Pension and postretirement obligations

  (49)

Noncurrent operating lease liabilities

  (2)

Other noncurrent liabilities

  (30)

Noncontrolling interests

  (8)

Total purchase consideration allocation

 $615 

Total purchase consideration

 $88 
     

Accounts receivable - Trade

 $4 

Accounts receivable - Other

  1 

Inventories

  8 

Goodwill

  68 

Intangibles

  24 

Property, plant and equipment

  5 

Short-term debt

  (8)

Accounts payable

  (6)

Accrued payroll and employee benefits

  (1)

Other accrued liabilities

  (1)

Other noncurrent liabilities

  (6)

Total purchase consideration allocation

 $88 

Total purchase consideration

 $125 
     

Cash and cash equivalents

 $3 

Accounts receivable - Trade

  3 

Accounts receivable - Other

  1 

Inventories

  4 

Goodwill

  148 

Intangibles

  24 

Investment in affiliates

  49 

Property, plant and equipment

  5 

Accounts payable

  (2)

Accrued payroll and employee benefits

  (1)

Other accrued liabilities

  (7)

Redeemable noncontrolling interest

  (102)

Total purchase consideration allocation

 $125 
Business Acquisition, Pro Forma Information [Table Text Block]
  

2019

  

2018

 

Net sales

 $8,765  $9,013 

Net income

 $273  $425