XML 43 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Note 21 - Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 21.  Segments, Geographical Area and Major Customer Information

 

We are a global provider of high-technology products to virtually every major vehicle manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive systems (axles, driveshafts, transmissions, and wheel and track drives); motion systems (winches, slew drives, and hub drives); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Drive Systems (Light Vehicle), Commercial Vehicle Drive and Motion Systems (Commercial Vehicle), Off-Highway Drive and Motion Systems (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

 

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

Segment information —

 

      

Inter-

                 
  

External

  

Segment

  

Segment

  

Capital

      

Net

 

2020

 

Sales

  

Sales

  

EBITDA

  

Spend

  

Depreciation

  

Assets

 

Light Vehicle

 $3,038  $104  $239  $131  $167  $1,432 

Commercial Vehicle

  1,181   71   36   41   34   808 

Off-Highway

  1,970   44   234   67   91   1,348 

Power Technologies

  917   19   94   38   32   360 

Eliminations and other

      (238)      49   21   146 

Total

 $7,106  $  $603  $326  $345  $4,094 
                         

2019

                        

Light Vehicle

 $3,609  $124  $438  $179  $149  $1,369 

Commercial Vehicle

  1,611   100   138   52   37   897 

Off-Highway

  2,360   17   330   85   87   1,364 

Power Technologies

  1,040   23   117   46   30   367 

Eliminations and other

      (264)      64   19   124 

Total

 $8,620  $  $1,023  $426  $322  $4,121 
                         

2018

                        

Light Vehicle

 $3,575  $133  $398  $195  $124  $1,288 

Commercial Vehicle

  1,612   107   146   27   38   811 

Off-Highway

  1,844   12   285   36   43   707 

Power Technologies

  1,112   23   149   36   30   363 

Eliminations and other

      (275)      31   25   29 

Total

 $8,143  $  $978  $325  $260  $3,198 

 

Net assets include accounts receivable, inventories, other current assets, goodwill, intangibles, investments in affiliates, other noncurrent assets, net property, plant and equipment, accounts payable and current accrued liabilities.

 

Reconciliation of segment EBITDA to consolidated net income —

 

  

2020

  

2019

  

2018

 

Segment EBITDA

 $603  $1,023  $978 

Corporate expense and other items, net

  (10)  (4)  (21)

Depreciation

  (345)  (322)  (260)

Amortization

  (20)  (17)  (10)
Non-service cost components of pension and OPEB costs  (10)  (23)  (15)

Restructuring charges, net

  (34)  (29)  (25)

Stock compensation expense

  (14)  (19)  (16)

Strategic transaction expenses, net of transaction breakup fee income

  (20)  (41)  (18)
Amounts attributable to previously divested/closed operations  (1)  (5)    
Impairment of goodwill and indefinite-lived intangible asset  (51)  (6)  (20)
Gain on investment in Hyliion  33         

Acquisition related inventory adjustments

      (13)    
Non-income tax legal judgment      6     
Pension settlement charges      (259)    

Gain on disposal group held for sale

          3 
Gain on liquidation of foreign subsidiary      12     

Other items

  (7)  (11)  (17)

Earnings before interest and income taxes

  124   292   579 
Loss on extinguishment of debt  (8)  (9)    

Interest income

  9   10   11 

Interest expense

  138   122   96 

Earnings (loss) before income taxes

  (13)  171   494 

Income tax expense (benefit)

  58   (32)  78 

Equity in earnings of affiliates

  20   30   24 

Net income (loss)

 $(51) $233  $440 

 

Reconciliation of segment net assets to consolidated total assets —

 

  

2020

  

2019

 

Segment net assets

 $4,094  $4,121 

Accounts payable and other current liabilities

  1,863   1,769 

Other current and long-term assets

  1,419   1,330 

Consolidated total assets

 $7,376  $7,220 

 

Geographic information — Of our 2020 consolidated net sales, the U.S., Italy, Germany and China account for 48%, 14%, 6% and 5%, respectively. No other country accounted for more than 5% of our consolidated net sales during 2020. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 

  

Net Sales

  

Long-Lived Assets

 
  

2020

  

2019

  

2018

  

2020

  

2019

  

2018

 

North America

                        

United States

 $3,404  $4,069  $3,613  $957  $972  $860 

Other North America

  198   404   493   106   105   87 

Total

  3,602   4,473   4,106   1,063   1,077   947 

Europe

                        

Italy

  993   1,186   971   252   248   138 

Germany

  429   478   513   132   131   133 

Other Europe

  787   942   1,000   310   265   241 

Total

  2,209   2,606   2,484   694   644   512 

South America

  358   509   546   97   126   129 
Asia Pacific                        
China  379   321   311   111   106   91 
Other Asia Pacific  558   711   696   286   312   171 

Total

  937   1,032   1,007   397   418   262 

Total

 $7,106  $8,620  $8,143  $2,251  $2,265  $1,850 

 

Sales to major customers — Ford and FCA are the only individual customers to whom sales have exceeded 10% of our consolidated sales in each of the past three years. Sales to Ford were $1,436 (20%) in 2020, $1,753 (20%) in 2019 and $1,646 (20%) in 2018. Sales to FCA (via a directed supply relationship) exceeded the threshold in 2020 at $839 (12%), 2019 at $988 (11%) and 2018 at $911 (11%).