XML 52 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Note 18 - Segments (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

2020

   

2019

 

Three Months Ended September 30,

 

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

   

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

 

Light Vehicle

  $ 913     $ 27     $ 89     $ 930     $ 30     $ 113  

Commercial Vehicle

    314       20       16       398       27       33  

Off-Highway

    507       12       65       582       3       79  

Power Technologies

    260       6       34       254       7       28  

Eliminations and other

            (65 )                     (67 )        

Total

  $ 1,994     $     $ 204     $ 2,164     $     $ 253  
                                                 

Nine Months Ended September 30,

                                               

Light Vehicle

  $ 2,058     $ 76     $ 140     $ 2,763     $ 99     $ 333  

Commercial Vehicle

    847       49       29       1,266       80       115  

Off-Highway

    1,440       30       175       1,808       13       264  

Power Technologies

    653       13       63       796       17       90  
Eliminations and other             (168 )                     (209 )        

Total

  $ 4,998     $     $ 407     $ 6,633     $     $ 802  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2020

  

2019

  

2020

  

2019

 

Segment EBITDA

 $204  $253  $407  $802 

Corporate expense and other items, net

  (3)  (3)  (6)  (9)

Depreciation

  (88)  (82)  (257)  (235)

Amortization

  (6)  (4)  (15)  (12)

Non-service cost components of pension and OPEB costs

  (3)  (4)  (8)  (19)

Restructuring charges, net

  (2)  (5)  (21)  (23)

Stock compensation expense

  (2)  (5)  (5)  (15)

Strategic transaction expenses

  (4)  (8)  (15)  (32)

Impairment of goodwill

        (51)   

Acquisition related inventory adjustments

     (3)     (12)

Non-income tax legal judgment

           6 

Other items

  (7)     (5)  (9)

Pension settlement charges, net

     (2)     (260)

Earnings before interest and income taxes

  89   137   24   182 
Write-off deferred financing costs        (5)   

Interest income

  3   3   7   8 

Interest expense

  38   31   99   92 

Earnings (loss) before income taxes

  54   109   (73)  98 

Income tax expense (benefit)

  16   5   34   (27)

Equity in earnings of affiliates

  7   8   17   22 

Net income (loss)

 $45  $112  $(90) $147