Exhibit 12.1

Dana Holding Corporation

Ratio of Earnings to Fixed Charges and Ratio of Earnings to

Fixed Charges and Preferred Dividends

	Nine Months Ended September 30,						Year Ended December 31,
	2014			2013			2013			2012			2011			2010			2009
Income of continuing operations before income taxes	$	311		$	303		$	368		$	364		$	306		$	55		$	(275	)
Equity earnings remitted		14			1			10			3			4			2			2
Fixed charges		102			84			119			104			100			107			157
Income available for fixed charges	$	427		$	388		$	497		$	471		$	410		$	164		$	(116	)
Interest expense	$	89		$	69		$	99		$	84		$	79		$	89		$	139
Less: Write-off of deferred fees included in interest expense																	(2	)		(6	)
Interest component of rent expense		13			15			20			20			21			20			24
Fixed charges	$	102		$	84		$	119		$	104		$	100		$	107		$	157
Dividends on preferred stock	$	7		$	21		$	25		$	31		$	31		$	32		$	32
Income tax rate		31.0	%		31.6	%		32.3	%		14.1	%		28.4	%		54.3	%		5.9	%
Preferred dividend requirement	$	10		$	31		$	37		$	36		$	43		$	69		$	34
Fixed charges and preferred dividend requirement	$	111		$	114		$	156		$	140		$	143		$	176		$	191
Ratio of Earnings to Fixed Charges (1)		4.19			4.63			4.20			4.51			4.10			1.53			<1.00
Ratio of Earnings to Fixed Charges and Preferred Dividends (2)		3.83			3.39			3.20			3.35			2.86			<1.00			<1.00

(1) Earnings were insufficient to cover fixed charges by $273 million in the year ended December 31, 2009.

(2) Dana’s Series A Preferred Stock and Series B Preferred Stock were issued in connection with Dana’s emergence from bankruptcy on January 31, 2008. As of September 30, 2014, we no longer had any outstanding Series A Preferred Stock or Series B Preferred Stock. Earnings were insufficient to cover fixed charges and preferred dividends by $340 million and $307 million in the years ended December 31, 2010 and 2009, respectively.