XML 142 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2012
Segments, Geographical Area and Major Customer Information

Note 19.  Segments, Geographical Area and Major Customer Information

 

The components that management establishes for purposes of making decisions about an enterprise’s operating matters are referred to as “operating segments.” We manage our operations globally through four operating segments: Light Vehicle Driveline, Commercial Vehicle, Off-Highway and Power Technologies.

 

We report the results of our operating segments and related disclosures about each of our segments on the basis that is used internally for evaluating segment performance and deciding how to allocate resources to those segments. The primary measure of operating results is segment EBITDA. The most significant impact on our ongoing results of operations as a result of applying fresh start accounting following our emergence from bankruptcy was higher depreciation and amortization. Management believes by using segment EBITDA, a performance measure which excludes depreciation and amortization, the comparability of results is enhanced. In addition, segment EBITDA is an important measure since the financial covenants in our debt agreements are based, in part, on EBITDA. Our segments are charged for corporate and other shared administrative costs.

 

 

Segment information

 

          Inter-                          
    External     Segment     Segment     Capital           Net  
2012   Sales     Sales     EBITDA     Spend     Depreciation     Assets  
LVD   $ 2,743     $ 186     $ 263     $ 47     $ 82     $ 708  
Power Technologies     1,012       21       137       24       41       394  
Commercial Vehicle     1,960       134       199       30       38       757  
Off-Highway     1,509       54       189       22       18       399  
Eliminations and other             (395 )             41       11       365  
Total   $ 7,224     $ -     $ 788     $ 164     $ 190     $ 2,623  
                                                 
2011                                                
LVD   $ 2,696     $ 206     $ 262     $ 71     $ 90     $ 730  
Power Technologies     1,042       27       139       34       46       420  
Commercial Vehicle     2,245       122       218       49       46       808  
Off-Highway     1,560       63       166       21       22       432  
Eliminations and other     1       (418 )             21       13       339  
Total   $ 7,544     $ -     $ 785     $ 196     $ 217     $ 2,729  
                                                 
2010                                                
LVD   $ 2,397     $ 201     $ 227     $ 61     $ 107     $ 831  
Power Technologies     927       26       125       17       50       434  
Commercial Vehicle     1,463       102       139       15       46       664  
Off-Highway     1,131       43       98       10       24       481  
Eliminations and other     3       (372 )             17       11       161  
Total   $ 5,921     $ -     $ 589     $ 120     $ 238     $ 2,571  

 

Net assets include accounts receivable, inventories, prepaid expenses (excluding taxes), goodwill, investments in affiliates, net property, plant and equipment, accounts payable and certain accrued liabilities.

 

 

Reconciliation of segment EBITDA to consolidated net income

 

    2012     2011     2010  
Segment EBITDA   $ 788     $ 785     $ 589  
Corporate expense and other items, net     (11 )     (21 )     (42 )
Expenses previously allocated to Structures     (1 )     (1 )     (4 )
Depreciation     (188 )     (212 )     (232 )
Amortization of intangibles     (87 )     (90 )     (76 )
Restructuring     (47 )     (82 )     (74 )
Loss on extinguishment of debt             (53 )     (7 )
Gain on sale of equity investment             60          
Strategic transaction and other expenses     (9 )     (12 )     (5 )
Impairment and loss on sale of assets     (6 )     (7 )     (3 )
Stock compensation expense     (17 )     (8 )     (14 )
Foreign exchange on intercompany loans and market value adjustments on forwards     2       (1 )     (18 )
Interest expense     (84 )     (79 )     (89 )
Interest income     24       27       30  
Income from continuing operations before income taxes     364       306       55  
Income tax expense     51       87       30  
Equity in earnings of affiliates     2       21       11  
Income from continuing operations     315       240       36  
Loss from discontinued operations             (8 )     (21 )
Net income   $ 315     $ 232     $ 15  
                         
Reconciliation of segment net assets to consolidated total assets
                         
    2012     2011          
Net assets   $ 2,623     $ 2,729          
Accounts payable and other current liabilities     1,100       1,293          
Other current and long-term assets     1,421       1,255          
Consolidated total assets   $ 5,144     $ 5,277          

 

Geographic information — Of our consolidated net sales, the U.S., Italy, Brazil and Germany account for 41%, 10%, 8% and 6%, respectively. No other country accounts for more than 5% of our consolidated net sales. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 

 

 

    Net Sales     Long-Lived Assets  
    2012     2011     2010     2012     2011     2010  
North America                                                
United States   $ 2,975     $ 2,973     $ 2,551     $ 300     $ 327     $ 363  
Other North America     396       364       285       138       147       162  
Total     3,371       3,337       2,836       438       474       525  
Europe                                                
Italy     731       755       517       64       64       70  
Germany     408       434       360       118       123       135  
Other Europe     882       905       702       158       157       168  
Total     2,021       2,094       1,579       340       344       373  
South America                                                
Brazil     574       1,011       535       136       149       130  
Other South America     351       323       248       73       84       75  
Total     925       1,334       783       209       233       205  
Asia Pacific     907       779       723       252       234       248  
Total   $ 7,224     $ 7,544     $ 5,921     $ 1,239     $ 1,285     $ 1,351  

 

Sales to major customers — Ford is the only individual customer to whom sales have exceeded 10% of our consolidated sales in the past three years. Sales to Ford for the three most recent years were $1,254 (17%) in 2012, $1,276 (17%) in 2011 and $1,180 (20%) in 2010.

 

Export sales from the U.S. were $321, $306 and $281 in 2012, 2011 and 2010.