XML 55 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments
9 Months Ended
Sep. 30, 2012
Segments

Note 17. Segments

 

The components that management establishes for purposes of making decisions about an enterprise’s operating matters are referred to as “operating segments.” We manage our operations globally through four operating segments: Light Vehicle Driveline, Commercial Vehicle, Off-Highway and Power Technologies.

 

We report the results of our operating segments and related disclosures about each of our segments on the basis that is used internally for evaluating segment performance and deciding how to allocate resources to those segments. The primary measure of operating results is segment EBITDA. The most significant impact on our ongoing results of operations as a result of applying fresh start accounting following our emergence from bankruptcy was higher depreciation and amortization. Management believes by using segment EBITDA, a performance measure which excludes depreciation and amortization, the comparability of results is enhanced. In addition, segment EBITDA is an important measure since the financial covenants in our debt agreements are based, in part, on EBITDA. Our segments are charged for corporate and other shared administrative costs.

 

Segment information

 

    2012     2011  
          Inter-                 Inter-        
Three Months Ended   External     Segment     Segment     External     Segment     Segment  
September 30,   Sales     Sales     EBITDA     Sales     Sales     EBITDA  
LVD   $ 659     $ 46     $ 68     $ 689     $ 50     $ 74  
Power Technologies     242       6       29       256       7       31  
Commercial Vehicle     471       34       45       611       34       61  
Off-Highway     343       12       48       385       15       42  
Eliminations and other             (98 )             (1 )     (106 )        
Total   $ 1,715     $ -     $ 190     $ 1,940     $ -     $ 208  
                                                 
Nine Months Ended                                                
September 30,                                                
LVD   $ 2,121     $ 148     $ 207     $ 2,016     $ 159     $ 200  
Power Technologies     772       17       106       792       21       108  
Commercial Vehicle     1,535       106       163       1,669       93       159  
Off-Highway     1,187       44       153       1,172       46       134  
Eliminations and other             (315 )                     (319 )        
Total   $ 5,615     $ -     $ 629     $ 5,649     $ -     $ 601  

 

 

Reconciliation of segment EBITDA to consolidated net income

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2012     2011     2012     2011  
Segment EBITDA   $ 190     $ 208     $ 629     $ 601  
Corporate expense and other items, net     (1 )     (8 )     (8 )     (20 )
Expenses previously allocated to Structures             (1 )             (1 )
Depreciation     (46 )     (51 )     (140 )     (159 )
Amortization of intangibles     (22 )     (23 )     (66 )     (68 )
Restructuring     (6 )     (22 )     (30 )     (60 )
Loss on extinguishment of debt                             (53 )
Gain on sale of equity investment             60               60  
Strategic transaction and other expenses     (4 )     (4 )     (8 )     (9 )
Impairment and loss on sale of assets             (5 )     (6 )     (6 )
Stock compensation expense     (3 )     (1 )     (12 )     (5 )
Foreign exchange on intercompany loans and market value adjustments on forwards     3               2       (1 )
Interest expense     (22 )     (20 )     (63 )     (59 )
Interest income     6       7       17       20  
Income from continuing operations before                                
income taxes     95       140       315       240  
Income tax expense     33       30       97       93  
Equity in earnings of affiliates     (2 )     6       4       17  
Income from continuing operations     60       116       222       164  
Loss from discontinued operations             (4 )             (7 )
Net income   $ 60     $ 112     $ 222     $ 157