XML 52 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Tables)
6 Months Ended
Jun. 30, 2012
Segment Information

Segment information

 

    2012     2011  
          Inter-                 Inter-        
Three Months Ended   External     Segment     Segment     External     Segment     Segment  
June 30,   Sales     Sales     EBITDA     Sales     Sales     EBITDA  
LVD   $ 735     $ 44     $ 76     $ 654     $ 53     $ 60  
Power Technologies     262       6       37       269       7       37  
Commercial Vehicle     513       39       57       583       30       55  
Off-Highway     426       17       56       414       16       51  
Structures     13               3       13               1  
Eliminations and other             (106 )                     (106 )        
Total   $ 1,949     $ -     $ 229     $ 1,933     $ -     $ 204  

 

 

    2012     2011  
          Inter-                 Inter-        
Six Months Ended   External     Segment     Segment     External     Segment     Segment  
June 30,   Sales     Sales     EBITDA     Sales     Sales     EBITDA  
LVD   $ 1,462     $ 102     $ 139     $ 1,327     $ 109     $ 126  
Power Technologies     530       11       77       536       14       77  
Commercial Vehicle     1,064       72       118       1,058       59       98  
Off-Highway     844       32       105       787       31       92  
Structures     26               5       24               1  
Eliminations and other             (217 )             1       (213 )        
Total   $ 3,926     $ -     $ 444     $ 3,733     $ -     $ 394  
Reconciliation of Segment EBITDA to Consolidated Income (Loss) Before Income Taxes

Reconciliation of segment EBITDA to consolidated net income

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2012     2011     2012     2011  
Segment EBITDA   $ 229     $ 204     $ 444     $ 394  
Corporate expense and other items, net     (4 )     (3 )     (7 )     (12 )
Depreciation     (47 )     (55 )     (96 )     (110 )
Amortization of intangibles     (22 )     (24 )     (44 )     (45 )
Restructuring     (20 )     (11 )     (26 )     (41 )
Loss on extinguishment of debt                             (53 )
Strategic transaction and other expenses                     (5 )     (4 )
Loss on sale of assets     (3 )             (6 )     (1 )
Stock compensation expense     (2 )     (2 )     (9 )     (4 )
Foreign exchange on intercompany loans and market value adjustments on forwards     (2 )     (1 )     (1 )     (2 )
Interest expense     (20 )     (20 )     (41 )     (39 )
Interest income     5       6       11       13  
Income before income taxes     114       94       220       96  
Income tax expense     27       31       64       62  
Equity in earnings of affiliates     2       7       6       11  
Net income   $ 89     $ 70     $ 162     $ 45