XML 83 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisitions and Divestitures
6 Months Ended
Jun. 30, 2011
Acquisitions and Divestitures
Note 2.  Acquisitions and Divestitures

SIFCO — In February 2011, we entered into an agreement with SIFCO S.A. (SIFCO), a leading producer of steer axles and forged components in South America.  In return for payment of $150 to SIFCO, we acquired the distribution rights to SIFCO's commercial vehicle steer axle systems as well as an exclusive long-term supply agreement for key driveline components.  Additionally, SIFCO will provide selected assets and assistance to Dana to establish assembly capabilities for these systems.  We are now responsible for all customer relationships, including marketing, sales, engineering and assembly.  The addition of truck and bus steer axles to our product offering in South America effectively positions us as South America’s leading full-line supplier of commercial vehicle drivelines — including front and rear axles, driveshafts and suspension systems.  At current production levels, this agreement is expected to generate annual sales of approximately $350.

This agreement is being accounted for as a business combination.  The aggregate fair value of the net assets acquired equals the $150 paid to SIFCO with $145 allocated to customer relationships, $25 allocated to fixed assets and $20 allocated to embedded lease obligations.  The customer relationships intangible asset will be amortized and the fixed assets will be depreciated on a straight-line basis over 10 years.  The embedded lease obligations are being amortized using the effective-interest method over the 10 year useful lives of the related fixed assets.  The purchase price allocation is based on preliminary third party valuation estimates and subject to adjustment as the valuation is finalized.

Operating results attributable to our agreement with SIFCO are reported in our Commercial Vehicle segment.  We have included revenue of $173 and pre-tax income of $8 in our results of operations since February 1, 2011.  Supplemental pro forma information for periods prior to the acquisition has not been provided for the SIFCO agreement.  Based on the nature, scope and transitional provisions of the agreement with SIFCO, the preparation of supplemental pro forma information is not practicable.

Dongfeng Dana Axle — In June 2011, we purchased an additional 46% interest in Dongfeng Dana Axle Co., Ltd. (DDAC), a commercial vehicle axle manufacturer in China from Dongfeng Motor Co., Ltd. and certain of its affiliates for $124 plus $3 of transaction costs.  Combined with the 4% interest purchased in June 2007, we now own 50% of the registered capital of DDAC.

In connection with our increase in ownership, DDAC entered into an agreement with a Dongfeng Motor affiliate that provides for reductions in the selling price of goods sold by DDAC to such affiliate for a period of up to four years if the earnings of DDAC surpass specified targets.  Dana's share of DDAC's earnings could be reduced by an amount not to exceed $20.  We have concluded that the impact of this agreement comprises contingent consideration and have preliminarily recorded $5 as the fair value of the contingent consideration. 
 
Our additional investment in DDAC, inclusive of fees and contingent consideration was recorded at its fair value of $132, an excess of $72 over the corresponding DDAC book value.  This fair value increase has preliminarily been allocated as follows:  (1) property, plant and equipment of $21; (2) amortizable intangible assets of $12; (3) inventories of $1; (4) goodwill of $60; and (5) deferred tax liabilities of $22.  The increase in basis related to property, plant and equipment will be depreciated on a straight-line basis over the remaining useful lives of the assets ranging from 10 to 45 years.  The amortizable intangible assets will be amortized on a straight-line basis over the remaining useful lives of the assets ranging from four to 15 years.  The purchase price allocation is based on preliminary third party valuation estimates and subject to adjustment as the valuations are finalized.

As a result of increasing our investment in DDAC from 4% to 50%, the accounting for our historical investment in DDAC has been retroactively adjusted from the cost to the equity method.  The retroactive adjustment increased Dana’s equity in earnings of affiliates by $1 from amounts previously reported for each of the years ended December 31, 2010 and 2009, and had a de minimis impact on the amount previously reported for the year ended December 31, 2008.  In addition, the retroactive adjustment increased Dana’s equity in earnings of affiliates by $1 for the six months ended June 30, 2011.

The following unaudited pro forma information presents the results of operations of Dana as if the additional 46% investment in DDAC had taken place at January 1, 2010.  The unaudited pro forma financial information is not intended to represent or be indicative of the results of operations of Dana that would have been reported had the acquisition been completed as of the dates presented, and should not be taken as representative of the future results of operations of Dana.

   
Six Months Ended June 30,
 
   
2011
   
2010
 
Net income (loss)
           
As reported
  $ 45     $ (20 )
Pro forma
  $ 50     $ (15 )
                 
Net income (loss) attributable to the parent company
               
As reported
  $ 38     $ (22 )
Pro forma
  $ 43     $ (17 )
                 
Net income (loss) available to common stockholders
               
As reported
  $ 23     $ (38 )
Pro forma
  $ 28     $ (33 )
                 
Net income (loss) per share - Basic
               
As reported
  $ 0.16     $ (0.28 )
Pro forma
  $ 0.19     $ (0.24 )
                 
Net income (loss) per share - Diluted
               
As reported
  $ 0.15     $ (0.28 )
Pro forma
  $ 0.19     $ (0.24 )
 
Axles India — In June 2011, we acquired the axle drive head and final assembly business of our Axles India Limited (AIL) equity affiliate for $13.  This business is expected to contribute approximately $50 to our annual sales.

This transaction is being accounted for as a business combination.  The valuation of the specific assets acquired and liabilities assumed has not been completed.  We expect the aggregate fair value of the net assets acquired to approximate the $13 paid to AIL.  The estimated fair values of major assets acquired and liabilities assumed are as follows:  inventories of $3; equipment of $5; intangible assets of $8; and accounts payable of $3.  The purchase price allocations are preliminary and subject to adjustment as the valuations are finalized.

Divestiture of Structural Products business — We sold substantially all of our Structural Products business in 2010.  Approximately $30 of the proceeds remained as a receivable at the end of 2010 including $15 related to an earn-out provision, $8 held in escrow and $5 of deferred proceeds.  In the first quarter of 2011, we received the earn-out payment of $15.  We expect payment of substantially all of the remaining $15 before the fourth quarter of 2011.

Other — We are negotiating the divestiture of our axle, differential and brake systems business serving the leisure, all-terrain-vehicle and utility vehicle markets.  Sales of the business approximated $59 in 2010.  The assets of the business approximate $20, including $8 of property, plant and equipment, and liabilities approximate $10.  These amounts are not material for reporting as items held for sale at June 30, 2011.