XML 66 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segments, Geographical Area and Major Customer Information [Text Block] Segments, Geographical Area and Major Customer Information

We are a global provider of high-technology products to virtually every major vehicle manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive systems (axles, driveshafts, transmissions, and wheel and track drives); motion systems (winches, slew drives, and hub drives); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Drive Systems (Light Vehicle), Commercial Vehicle Drive and Motion Systems (Commercial Vehicle), Off-Highway Drive and Motion Systems (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
2019
 
External
Sales
 
Inter-
Segment
Sales
 
Segment
EBITDA
 
Capital
Spend
 
Depreciation
 
Net
Assets
Light Vehicle
 
$
3,609

 
$
124

 
$
438

 
$
179

 
$
149

 
$
1,310

Commercial Vehicle
 
1,611

 
100

 
138

 
52

 
37

 
888

Off-Highway
 
2,360

 
17

 
330

 
85

 
87

 
1,369

Power Technologies
 
1,040

 
23

 
117

 
46

 
30

 
379

Eliminations and other
 


 
(264
)
 


 
64

 
19

 
221

Total
 
$
8,620

 
$

 
$
1,023

 
$
426

 
$
322

 
$
4,167

 
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
3,575

 
$
133

 
$
398

 
$
195

 
$
124

 
$
1,264

Commercial Vehicle
 
1,612

 
107

 
146

 
27

 
38

 
577

Off-Highway
 
1,844

 
12

 
285

 
36

 
43

 
709

Power Technologies
 
1,112

 
23

 
149

 
36

 
30

 
376

Eliminations and other
 


 
(275
)
 


 
31

 
25

 
83

Total
 
$
8,143

 
$

 
$
978

 
$
325

 
$
260

 
$
3,009

 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
3,172

 
$
130

 
$
359

 
$
279

 
$
88

 
$
1,192

Commercial Vehicle
 
1,412

 
97

 
116

 
31

 
41

 
575

Off-Highway
 
1,521

 
4

 
212

 
32

 
40

 
698

Power Technologies
 
1,104

 
17

 
168

 
32

 
29

 
380

Eliminations and other
 


 
(248
)
 


 
19

 
22

 
124

Total
 
$
7,209

 
$

 
$
855

 
$
393

 
$
220

 
$
2,969



Upon our adoption of ASU 2017-07 on January 1, 2018, we changed our measurement of segment profit to exclude the non-service cost components of pension and OPEB costs. The service cost components continue to be included as part of compensation cost and remain eligible for capitalization in inventory and other assets. Segment EBITDA amounts for 2017 were not recast due to the insignificance of the adjustments. Had amounts been recast to conform with the current presentation, segment EBITDA for 2017 would have been $359 for Light Vehicle, $119 for Commercial Vehicle, $213 for Off-Highway and $173 for Power Technologies.

Net assets include accounts receivable, inventories, other current assets, goodwill, intangibles, investments in affiliates, other noncurrent assets, net property, plant and equipment, accounts payable and current accrued liabilities.

Reconciliation of segment EBITDA to consolidated net income
 
2019
 
2018
 
2017
Segment EBITDA
$
1,023

 
$
978

 
$
855

Corporate expense and other items, net
(4
)
 
(21
)
 
(20
)
Depreciation
(322
)
 
(260
)
 
(220
)
Amortization
(17
)
 
(10
)
 
(13
)
Non-service cost components of pension and OPEB costs
(23
)
 
(15
)
 


Restructuring charges, net
(29
)
 
(25
)
 
(14
)
Stock compensation expense
(19
)
 
(16
)
 
(23
)
Strategic transaction expenses, net of transaction breakup fee income
(41
)
 
(18
)
 
(25
)
Acquisition related inventory adjustments
(13
)
 


 
(14
)
Non-income tax legal judgment
6

 


 


Other items
(11
)
 
(17
)
 
(11
)
Gain (loss) on disposal group held for sale


 
3

 
(27
)
Gain on liquidation of foreign subsidiary
12

 
 
 
 
Impairment of goodwill and indefinite-lived intangible asset
(6
)
 
(20
)
 


Amounts attributable to previously divested/closed operations
(5
)
 


 
2

Pension settlement charges
(259
)
 


 


Earnings before interest and income taxes
292

 
579

 
490

Loss on extinguishment of debt
(9
)
 


 
(19
)
Interest expense
122

 
96

 
102

Interest income
10

 
11

 
11

Earnings before income taxes
171

 
494

 
380

Income tax expense (benefit)
(32
)
 
78

 
283

Equity in earnings of affiliates
30

 
24

 
19

Net income
$
233

 
$
440

 
$
116



Reconciliation of segment net assets to consolidated total assets
 
2019
 
2018
Segment net assets
$
4,167

 
$
3,009

Accounts payable and other current liabilities
1,723

 
1,672

Other current and long-term assets
1,330

 
1,237

Consolidated total assets
$
7,220

 
$
5,918



Geographic information — Of our 2019 consolidated net sales, the U.S., Italy and Germany account for 47%, 14% and 6%, respectively. No other country accounted for more than 5% of our consolidated net sales during 2019. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 
Net Sales
 
Long-Lived Assets
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
North America
 

 
 

 
 

 
 

 
 

 
 

United States
$
4,069

 
$
3,613

 
$
3,209

 
$
972

 
$
860

 
$
828

Other North America
404

 
493

 
479

 
105

 
87

 
82

Total
4,473

 
4,106

 
3,688

 
1,077

 
947

 
910

Europe
 

 
 

 
 

 
 

 
 

 
 

Italy
1,186

 
971

 
762

 
248

 
138

 
122

Germany
478

 
513

 
473

 
131

 
133

 
149

Other Europe
942

 
1,000

 
919

 
265

 
241

 
211

Total
2,606

 
2,484

 
2,154

 
644

 
512

 
482

South America
509

 
546

 
500

 
126

 
129

 
153

Asia Pacific
1,032

 
1,007

 
867

 
418

 
262

 
262

Total
$
8,620

 
$
8,143

 
$
7,209

 
$
2,265

 
$
1,850

 
$
1,807



Sales to major customers — Ford is the only individual customer to whom sales have exceeded 10% of our consolidated sales in each of the past three years. Sales to Ford were $1,753 (20%) in 2019, $1,646 (20%) in 2018 and $1,553 (22%) in 2017. Sales to FCA (via a directed supply relationship) exceeded the threshold in 2019 at $988 (11%) and 2018 at $911 (11%).