XML 72 R103.htm IDEA: XBRL DOCUMENT v3.19.3
Segments - Reconciliation of Segment EBITDA to Consolidated Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Sep. 30, 2018
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2017
Segment Reporting [Abstract]              
Segment EBITDA $ 253   $ 243   $ 802 $ 748  
Corporate expense and other items, net (3)   (3)   (9) (14)  
Depreciation (82)   (63)   (235) (187)  
Amortization (4)   (3)   (12) (8)  
Non-service cost components of pension and OPEB costs (4)   (3)   (19) (10)  
Pension settlement charge (2) $ (258)     (260)    
Restructuring charges, net (5)   (9)   (23) (17)  
Stock compensation expense (5)   (4)   (15) (13)  
Strategic transaction expenses, net of transaction breakup fee income (8)   (6)   (32) (13)  
Acquisition related inventory adjustments (3)     (12)  
Non-income tax legal judgment         6    
Other items     (5)   (9) (10)  
Impairment of indefinite-lived intangible asset     (20)  
Adjustment in fair value of disposal group held for sale   $ 3 3 $ (27)
Earnings before interest and income taxes 137   147   182 459  
Interest expense 31   24   92 71  
Interest income 3   3   8 8  
Earnings before income taxes 109   126   98 396  
Income tax expense (benefit) 5   31   (27) 75  
Equity in earnings of affiliates 8   1   22 13  
Net income $ 112   $ 96   $ 147 $ 334