XML 40 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The purchase consideration and related provisional allocation to the acquisition date fair values of the assets acquired and liabilities assumed are presented in the following table:
Purchase consideration paid at closing
 
$
626

Less purchase consideration to be recovered for indemnified matters
 
(4
)
Total purchase consideration
 
$
622

 
 
 
Cash and cash equivalents
 
$
76

Accounts receivable - Trade
 
150

Accounts receivable - Other
 
15

Inventories
 
202

Other current assets
 
16

Goodwill
 
126

Deferred tax assets
 
37

Other noncurrent assets
 
28

Investments in affiliates
 
7

Property, plant and equipment
 
345

Current portion of long-term debt
 
(2
)
Accounts payable
 
(151
)
Accrued payroll and employee benefits
 
(33
)
Other accrued liabilities
 
(48
)
Long-term debt
 
(8
)
Pension and postretirement obligations
 
(47
)
Other noncurrent liabilities
 
(83
)
Noncontrolling interests
 
(8
)
Total purchase consideration allocation
 
$
622

The purchase consideration and the related allocation to the acquisition date fair values of the assets acquired and liabilities assumed are presented in the following table:

Total purchase consideration
 
$
125

 
 
 
Cash and cash equivalents
 
$
3

Accounts receivable - Trade
 
3

Accounts receivable - Other
 
1

Inventories
 
4

Goodwill
 
148

Intangibles
 
24

Investments in affiliates
 
49

Property, plant and equipment
 
5

Accounts payable
 
(2
)
Accrued payroll and employee benefits
 
(1
)
Other accrued liabilities
 
(7
)
Redeemable noncontrolling interest
 
(102
)
Total purchase consideration allocation
 
$
125

The purchase consideration and the related provisional allocation to the acquisition date fair values of the assets acquired and liabilities assumed are presented in the following table:
Total purchase consideration
 
$
88

 
 
 
Accounts receivable - Trade
 
4

Accounts receivable - Other
 
1

Inventories
 
8

Goodwill
 
68

Intangibles
 
24

Other noncurrent assets
 
1

Property, plant and equipment
 
5

Short-term debt
 
(8
)
Accounts payable
 
(6
)
Accrued payroll and employee benefits
 
(1
)
Other accrued liabilities
 
(1
)
Other noncurrent liabilities
 
(7
)
Total purchase consideration allocation
 
$
88

Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma information has been prepared as if the ODS acquisition and the related debt financing had occurred on January 1, 2018.
 
 
Three Months Ended March 31,
 
 
2019
 
2018
Net sales
 
$
2,308

 
$
2,360

Net income
 
$
126

 
$
89