XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Segments
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Segments [Text Block]
Segments

We are a global provider of high-technology products to virtually every major vehicle and engine manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive and motion products (axles, driveshafts, planetary hub drives, power-transmission products, tire-management products, transmissions, and motors, power inverters and controls systems for electric vehicles); sealing solutions (gaskets, seals, heat shields, and fuel-cell plates); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, and exhaust-gas heat recovery); and fluid-power products (pumps, valves, motors, and controls). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Driveline Technologies (Light Vehicle), Commercial Vehicle Driveline Technologies (Commercial Vehicle), Off-Highway Drive and Motion Technologies (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
 
 
2019
 
2018
Three Months Ended March 31,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
906

 
$
36

 
$
102

 
$
950

 
$
33

 
$
103

Commercial Vehicle
 
431

 
27

 
41

 
400

 
26

 
34

Off-Highway
 
552

 
5

 
82

 
492

 
2

 
72

Power Technologies
 
274

 
6

 
34

 
296

 
5

 
45

Eliminations and other
 


 
(74
)
 


 


 
(66
)
 


Total
 
$
2,163

 
$

 
$
259

 
$
2,138

 
$

 
$
254



Reconciliation of segment EBITDA to consolidated net income


Three Months Ended 
 March 31,
 
 
2019
 
2018
Segment EBITDA

$
259


$
254

Corporate expense and other items, net

(2
)

(6
)
Depreciation

(73
)

(64
)
Amortization
 
(4
)
 
(3
)
Non-service cost components of pension and OPEB costs
 
(6
)
 
(3
)
Restructuring charges, net

(9
)

(1
)
Stock compensation expense
 
(5
)
 
(4
)
Strategic transaction expenses, net of transaction breakup fee income

(13
)

1

Acquisition related inventory adjustments
 
(4
)
 


Non-income tax legal judgment
 
6

 
 
Other items
 
(9
)
 


Earnings before interest and income taxes
 
140

 
174

Interest expense

27


24

Interest income

2


3

Earnings before income taxes

115


153

Income tax expense

20


48

Equity in earnings of affiliates

6


6

Net income

$
101


$
111