XML 43 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segments, Geographical Area and Major Customer Information [Text Block]
Segments, Geographical Area and Major Customer Information

We are a global provider of high-technology products to virtually every major vehicle and engine manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive and motion products (axles, driveshafts, planetary hub drives, power-transmission products, tire-management products, transmissions, and motors, power inverters and controls systems for electric vehicles); sealing solutions (gaskets, seals, heat shields, and fuel-cell plates); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, and exhaust-gas heat recovery); and fluid-power products (pumps, valves, motors, and controls). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Driveline Technologies (Light Vehicle), Commercial Vehicle Driveline Technologies (Commercial Vehicle), Off-Highway Drive and Motion Technologies (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
2018
 
External
Sales
 
Inter-
Segment
Sales
 
Segment
EBITDA
 
Capital
Spend
 
Depreciation
 
Net
Assets
Light Vehicle
 
$
3,575

 
$
133

 
$
398

 
$
195

 
$
124

 
$
1,264

Commercial Vehicle
 
1,612

 
107

 
146

 
27

 
38

 
577

Off-Highway
 
1,844

 
12

 
285

 
36

 
43

 
709

Power Technologies
 
1,112

 
23

 
149

 
36

 
30

 
376

Eliminations and other
 


 
(275
)
 


 
31

 
25

 
83

Total
 
$
8,143

 
$

 
$
978

 
$
325

 
$
260

 
$
3,009

 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
3,172

 
$
130

 
$
359

 
$
279

 
$
88

 
$
1,192

Commercial Vehicle
 
1,412

 
97

 
116

 
31

 
41

 
575

Off-Highway
 
1,521

 
4

 
212

 
32

 
40

 
698

Power Technologies
 
1,104

 
17

 
168

 
32

 
29

 
380

Eliminations and other
 


 
(248
)
 


 
19

 
22

 
124

Total
 
$
7,209

 
$

 
$
855

 
$
393

 
$
220

 
$
2,969

 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
2,607

 
$
113

 
$
279

 
$
208

 
$
71

 
$
887

Commercial Vehicle
 
1,254

 
83

 
96

 
34

 
33

 
573

Off-Highway
 
909

 
3

 
129

 
21

 
20

 
267

Power Technologies
 
1,056

 
14

 
158

 
32

 
29

 
330

Eliminations and other
 


 
(213
)
 


 
27

 
20

 
308

Total
 
$
5,826

 
$

 
$
662

 
$
322

 
$
173

 
$
2,365



Upon our adoption of ASU 2017-07 on January 1, 2018, we changed our measurement of segment profit to exclude the non-service cost components of pension and OPEB costs. See Note 1 for additional information on ASU 2017-07. Prior period segment EBITDA amounts have not been recast due to the insignificance of the adjustments. Had the prior period amounts been recast to conform with the current presentation, segment EBITDA for 2017 and 2016 would have been $359 and $275 for Light Vehicle, $119 and $98 for Commercial Vehicle, $213 and $130 for Off-Highway and $173 and $163 for Power Technologies.

Net assets include accounts receivable, inventories, other current assets, goodwill, intangibles, investments in affiliates, other noncurrent assets, net property, plant and equipment, accounts payable and current accrued liabilities.

Reconciliation of segment EBITDA to consolidated net income
 
2018
 
2017
 
2016
Segment EBITDA
$
978

 
$
855

 
$
662

Corporate expense and other items, net
(21
)
 
(20
)
 
(2
)
Depreciation
(260
)
 
(220
)
 
(173
)
Amortization of intangibles
(10
)
 
(13
)
 
(9
)
Non-service cost components of pension and OPEB costs
(15
)
 


 


Restructuring charges, net
(25
)
 
(14
)
 
(36
)
Stock compensation expense
(16
)
 
(23
)
 
(17
)
Strategic transaction expenses, net of transaction breakup fee income
(18
)
 
(25
)
 
(13
)
Acquisition related inventory adjustments


 
(14
)
 


Other items
(17
)
 
(11
)
 
(2
)
Gain (loss) on disposal group held for sale
3

 
(27
)
 


Loss on sale of subsidiaries


 


 
(80
)
Impairment of indefinite-lived intangible asset
(20
)
 


 


Distressed supplier costs

 


 
(1
)
Amounts attributable to previously divested/closed operations

 
2

 
3

Earnings before interest and income taxes
579

 
490

 
332

Loss on extinguishment of debt


 
(19
)
 
(17
)
Interest expense
96

 
102

 
113

Interest income
11

 
11

 
13

Earnings before income taxes
494

 
380

 
215

Income tax expense (benefit)
78

 
283

 
(424
)
Equity in earnings of affiliates
24

 
19

 
14

Net income
$
440

 
$
116

 
$
653



Reconciliation of segment net assets to consolidated total assets
 
2018
 
2017
Segment net assets
$
3,009

 
$
2,969

Accounts payable and other current liabilities
1,672

 
1,604

Other current and long-term assets
1,237

 
1,071

Consolidated total assets
$
5,918

 
$
5,644



Geographic information — Of our 2018 consolidated net sales, the U.S., Italy and Germany account for 44%, 12% and 6%, respectively. No other country accounted for more than 5% of our consolidated net sales during 2018. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 
Net Sales
 
Long-Lived Assets
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
North America
 

 
 

 
 

 
 

 
 

 
 

United States
$
3,613

 
$
3,209

 
$
2,695

 
$
860

 
$
828

 
$
634

Other North America
493

 
479

 
433

 
87

 
82

 
80

Total
4,106

 
3,688

 
3,128

 
947

 
910

 
714

Europe
 

 
 

 
 

 
 

 
 

 
 

Italy
971

 
762

 
499

 
138

 
122

 
58

Germany
513

 
473

 
377

 
133

 
149

 
98

Other Europe
1,000

 
919

 
740

 
241

 
211

 
157

Total
2,484

 
2,154

 
1,616

 
512

 
482

 
313

South America
546

 
500

 
338

 
129

 
153

 
172

Asia Pacific
1,007

 
867

 
744

 
262

 
262

 
214

Total
$
8,143

 
$
7,209

 
$
5,826

 
$
1,850

 
$
1,807

 
$
1,413



Sales to major customers — Ford is the only individual customer to whom sales have exceeded 10% of our consolidated sales in each of the past three years. Sales to Ford were $1,646 (20%) in 2018, $1,553 (22%) in 2017 and $1,300 (22%) in 2016. Sales to FCA exceeded the threshold in 2018 at $911 (11%).