XML 56 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments (Tables)
 6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information [Table Text Block]
Segment information —
 
 
2018
 
2017
Three Months Ended June 30,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
873

 
$
36

 
$
92

 
$
803

 
$
34

 
$
93

Commercial Vehicle
 
411

 
28

 
41

 
357

 
24

 
30

Off-Highway
 
485

 
3

 
79

 
395

 
1

 
57

Power Technologies
 
285

 
6

 
39

 
285

 
3

 
41

Eliminations and other
 


 
(73
)
 


 


 
(62
)
 


Total
 
$
2,054

 
$
—

 
$
251

 
$
1,840

 
$
—

 
$
221

 
 
 

 
 

 
 

 
 

 
 

 
 

Six Months Ended June 30,
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
1,823

 
$
69

 
$
195

 
$
1,564

 
$
63

 
$
182

Commercial Vehicle
 
811

 
54

 
75

 
686

 
47

 
58

Off-Highway
 
977

 
5

 
151

 
723

 
1

 
102

Power Technologies
 
581

 
11

 
84

 
568

 
7

 
91

Eliminations and other
 


 
(139
)
 


 


 
(118
)
 


Total
 
$
4,192

 
$
—

 
$
505

 
$
3,541

 
$
—

 
$
433
Reconciliation of Segment EBITDA to Consolidated Net Income [Table Text Block]
Reconciliation of segment EBITDA to consolidated net income —

Three Months Ended 
 June 30,

Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Segment EBITDA
$
251


$
221


$
505


$
433

Corporate expense and other items, net
(5
)

(4
)

(11
)

(11
)
Depreciation
(60
)

(55
)

(124
)

(104
)
Amortization of intangibles
(2
)
 
(3
)
 
(5
)
 
(6
)
Non-service cost components of pension and OPEB costs
(4
)
 
 
 
(7
)
 
 
Restructuring
(7
)

(10
)

(8
)

(12
)
Stock compensation expense
(5
)
 
(6
)
 
(9
)
 
(10
)
Strategic transaction expenses, net of transaction breakup
    fee income
(8
)

(6
)

(7
)

(17
)
Acquisition related inventory adjustments


 
(8
)
 


 
(14
)
Other items
(5
)
 
(2
)
 
(5
)
 
(3
)
Impairment of indefinite-lived intangible asset
(20
)
 


 
(20
)
 


Adjustment in fair value of disposal group held for sale
3

 


 
3

 


Amounts attributable to previously divested/closed operations


 
3

 


 
3

Earnings before interest and income taxes
138

 
130

 
312

 
259

Loss on extinguishment of debt


 
(6
)
 


 
(6
)
Interest expense
(23
)

(27
)

(47
)

(54
)
Interest income
2


2


5


5

Earnings before income taxes
117


99


270


204

Income tax expense (benefit)
(4
)

31


44


61

Equity in earnings of affiliates
6


5


12


10

Net income
$
127


$
73


$
238


$
153