XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segments, Geographical Area and Major Customer Information [Text Block]
Segments, Geographical Area and Major Customer Information

We are a global provider of high-technology products to virtually every major vehicle and engine manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive and motion products (axles, driveshafts, planetary hub drives, power-transmission products, tire-management products, and transmissions); sealing solutions (gaskets, seals, heat shields, and fuel-cell plates); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, and exhaust-gas heat recovery); and fluid-power products (pumps, valves, motors, and controls). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Driveline Technologies (Light Vehicle), Commercial Vehicle Driveline Technologies (Commercial Vehicle), Off-Highway Drive and Motion Technologies (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
2017
 
External
Sales
 
Inter-
Segment
Sales
 
Segment
EBITDA
 
Capital
Spend
 
Depreciation
 
Net
Assets
Light Vehicle
 
$
3,172

 
$
130

 
$
359

 
$
279

 
$
88

 
$
1,538

Commercial Vehicle
 
1,412

 
97

 
116

 
31

 
41

 
714

Off-Highway
 
1,521

 
4

 
212

 
32

 
40

 
724

Power Technologies
 
1,104

 
17

 
168

 
32

 
29

 
488

Eliminations and other
 


 
(248
)
 


 
19

 
22

 
423

Total
 
$
7,209

 
$

 
$
855

 
$
393

 
$
220

 
$
3,887

 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
2,607

 
$
113

 
$
279

 
$
208

 
$
71

 
$
1,194

Commercial Vehicle
 
1,254

 
83

 
96

 
34

 
33

 
699

Off-Highway
 
909

 
3

 
129

 
21

 
20

 
262

Power Technologies
 
1,056

 
14

 
158

 
32

 
29

 
440

Eliminations and other
 


 
(213
)
 


 
27

 
20

 
760

Total
 
$
5,826

 
$

 
$
662

 
$
322

 
$
173

 
$
3,355

 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
2,482

 
$
126

 
$
262

 
$
140

 
$
63

 
$
1,002

Commercial Vehicle
 
1,533

 
95

 
100

 
33

 
32

 
692

Off-Highway
 
1,040

 
3

 
147

 
18

 
20

 
310

Power Technologies
 
1,005

 
15

 
149

 
34

 
28

 
423

Eliminations and other
 


 
(239
)
 


 
35

 
15

 
467

Total
 
$
6,060

 
$

 
$
658

 
$
260

 
$
158

 
$
2,894



Prior to the third quarter of 2017, our Crossville, Tennessee distribution center rolled up within our Commercial Vehicle operating segment for purposes of inter-segment sales reporting. Beginning in the third quarter of 2017, the distribution center has been split between our Commercial Vehicle and Off-Highway operating segments. This change in management reporting has resulted in a decrease in the inter-segment sales reported by our Off-Highway operating segment. Prior period amounts have been recast to conform with the current presentation. This change in management reporting had no impact on segment reporting of external sales or segment EBITDA.

Net assets include certain cash balances, accounts receivable, inventories, other current assets, certain intangibles, investments in affiliates, other noncurrent assets, net property, plant and equipment, notes payable and short term debt, accounts payable and current accrued liabilities.

Reconciliation of segment EBITDA to consolidated net income
 
2017
 
2016
 
2015
Segment EBITDA
$
855

 
$
662

 
$
658

Corporate expense and other items, net
(20
)
 
(2
)
 
(6
)
Depreciation
(220
)
 
(173
)
 
(158
)
Amortization of intangibles
(13
)
 
(9
)
 
(16
)
Restructuring charges, net
(14
)
 
(36
)
 
(15
)
Stock compensation expense
(23
)
 
(17
)
 
(14
)
Strategic transaction expenses
(25
)
 
(13
)
 
(4
)
Acquisition related inventory adjustments
(14
)
 


 


Other items
(11
)
 
(2
)
 
(6
)
Loss on disposal group held for sale
(27
)
 


 


Loss on sale of subsidiaries


 
(80
)
 


Impairment of long-lived assets


 


 
(36
)
Distressed supplier costs

 
(1
)
 
(8
)
Amounts attributable to previously divested/closed operations
2

 
3

 
(6
)
Gain on derecognition of noncontrolling interest


 


 
5

Earnings before interest and income taxes
490

 
332

 
394

Loss on extinguishment of debt
(19
)
 
(17
)
 
(2
)
Interest expense
102

 
113

 
113

Interest income
11

 
13

 
13

Earnings from continuing operations before income taxes
380

 
215

 
292

Income tax expense (benefit)
283

 
(424
)
 
82

Equity in earnings (losses) of affiliates
19

 
14

 
(34
)
Income from continuing operations
116

 
653

 
176

Income from discontinued operations


 


 
4

Net income
$
116

 
$
653

 
$
180



Reconciliation of segment net assets to consolidated total assets
 
2017
 
2016
Segment net assets
$
3,887

 
$
3,355

Accounts payable and other current liabilities
1,704

 
1,254

Other current and long-term assets
53

 
251

Consolidated total assets
$
5,644

 
$
4,860



Geographic information — Of our 2017 consolidated net sales, the U.S., Italy and Germany account for 45%, 11% and 7%, respectively. No other country accounted for more than 5% of our consolidated net sales during 2017. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 
Net Sales
 
Long-Lived Assets
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
North America
 

 
 

 
 

 
 

 
 

 
 

United States
$
3,209

 
$
2,695

 
$
2,805

 
$
828

 
$
634

 
$
441

Other North America
479

 
433

 
405

 
82

 
80

 
90

Total
3,688

 
3,128

 
3,210

 
910

 
714

 
531

Europe
 

 
 

 
 

 
 

 
 

 
 

Italy
762

 
499

 
570

 
122

 
58

 
58

Germany
473

 
377

 
368

 
149

 
98

 
100

Other Europe
919

 
740

 
785

 
211

 
157

 
153

Total
2,154

 
1,616

 
1,723

 
482

 
313

 
311

South America
500

 
338

 
377

 
153

 
172

 
99

Asia Pacific
867

 
744

 
750

 
262

 
214

 
226

Total
$
7,209

 
$
5,826

 
$
6,060

 
$
1,807

 
$
1,413

 
$
1,167



Sales to major customers — Ford is the only individual customer to whom sales have exceeded 10% of our consolidated sales in the past three years. Sales to Ford for the three most recent years were $1,553 (22%) in 2017, $1,300 (22%) in 2016 and $1,187 (20%) in 2015.