XML 136 R121.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments, Geographical Area and Major Customer Information - Reconciliation of Segment EBITDA to Consolidated Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Apr. 04, 2017
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting [Abstract]                        
Segment EBITDA                   $ 855 $ 662 $ 658
Corporate expense and other items, net                   (20) (2) (6)
Depreciation                   (220) (173) (158)
Amortization of intangibles                   (13) (9) (16)
Restructuring charges, net                   (14) (36) (15)
Stock compensation expense                   (23) (17) (14)
Strategic transaction expenses                   (25) (13) (4)
Acquisition related inventory adjustments                   (14)
Other items                   (11) (2) (6)
Loss on disposal group held for sale   $ 27               (27)
Loss on sale of subsidiaries           $ (80)       (80)
Impairment of long-lived assets                   (36)
Distressed supplier costs                   (1) (8)
Amounts attributable to previously divested/closed operations                   2 3 (6)
Gain on derecognition of noncontrolling interest                   5
Earnings before interest and income taxes                   490 332 394
Loss on extinguishment of debt $ (6)   $ (13) $ (6)       $ (17)   (19) (17) (2)
Interest expense                   102 113 113
Interest income                   11 13 13
Earnings from continuing operations before income taxes                   380 215 292
Income tax expense (benefit)                   283 (424) 82
Equity in earnings (losses) of affiliates                   19 14 (34)
Income from continuing operations                   116 653 176
Income from discontinued operations                   4
Net income   $ (110) $ 73 $ 73 $ 80 $ 489 $ 61 $ 55 $ 48 $ 116 $ 653 $ 180