XML 27 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets [Text Block]
Goodwill and Other Intangible Assets

Goodwill —The change in the carrying amount of goodwill in 2017 is primarily due to the acquisitions of USM – Warren and 80% interests in BFP and BPT and currency fluctuation. The change in the carrying amount of goodwill in 2016 is due to the acquisitions of SJT Forjaria Ltda. and the aftermarket distribution business of Magnum and currency fluctuation. See Note 2 for additional information. Based on our October 31, 2017 impairment assessment, the fair value of our Off-Highway segment is significantly higher than its carrying value, including goodwill. We do not believe that any significant component of our goodwill is at risk of being impaired.

Changes in the carrying amount of goodwill by segment
 
Light Vehicle
 
Commercial Vehicle
 
Off-Highway
 
Power Technologies
 
Total
Balance, December 31, 2015
$

 
$

 
$
80

 
$

 
$
80

Acquisitions
 
 
6

 
 
 
6

 
12

Currency impact
 
 
 
 
(2
)
 
 
 
(2
)
Balance, December 31, 2016

 
6

 
78

 
6

 
90

Acquisitions
3

 
 
 
20

 

 
23

Purchase accounting adjustments

 
1

 

 

 
1

Currency impact
 
 
1

 
12

 
 
 
13

Balance, December 31, 2017
$
3

 
$
8

 
$
110

 
$
6

 
$
127



Non-amortizable intangible assets — Our non-amortizable intangible assets include trademarks, trade names and intangible assets used in research and development activities. Trademarks and trade names consist of the Dana® and Spicer® trademarks and trade names utilized in our Commercial Vehicle and Off-Highway segments. We value trademarks and trade names using a relief from royalty method which is based on revenue streams. No impairment was recorded during the three years ended December 31, 2017 in connection with the required annual assessment. Intangible assets used in research and development activities relate to our strategic alliance formed with Fallbrook Technologies Inc. in September 2012. We use the multi-period excess earnings method, an income approach, to value the intangible assets used in research and development activities. No impairment has been recorded during the three years ended December 31, 2017 in connection with the required annual assessment.

Amortizable intangible assets — Our amortizable intangible assets include core technology, customer relationships and a portion of our trademarks and trade names. Trademarks and trade names includes the Brevini® trademark and trade name utilized in our Off-Highway segment. Core technology includes the proprietary know-how and expertise that is inherent in our products and manufacturing processes. Customer relationships include the established relationships with our customers and the related ability of these customers to continue to generate future recurring revenue and income.

These assets are tested for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. We group the assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities and evaluate the asset group against the undiscounted future cash flows. We use our internal forecasts, which we update quarterly, to develop our cash flow projections. These forecasts are based on our knowledge of our customers’ production forecasts, our assessment of market growth rates, net new business, material and labor cost estimates, cost recovery agreements with customers and our estimate of savings expected from our restructuring activities. The most likely factors that would significantly impact our forecasts are changes in customer production levels and loss of significant portions of our business. Our valuation is applied over the life of the primary assets within the asset groups. If the undiscounted cash flows do not indicate that the carrying amount of the asset group is recoverable, an impairment charge is recorded if the carrying amount of the asset group exceeds its fair value based on discounted cash flow analyses or appraisals.

There were no impairments for the years ended December 31, 2017 and December 31, 2016. During the third quarter of 2015, we impaired the customer relationships intangible asset associated with our exclusive long-term supply agreement with SIFCO. See Note 3 for additional information.

Components of other intangible assets
 
 
 
December 31, 2017
 
December 31, 2016
 
Weighted
Average
Useful Life
(years)
 
Gross
Carrying
Amount
 
Accumulated
Impairment and
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Impairment and
Amortization
 
Net
Carrying
Amount
Amortizable intangible assets
 
 
 

 
 

 
 

 
 

 
 

 
 

Core technology
7
 
$
95

 
$
(88
)
 
$
7

 
$
88

 
$
(83
)
 
$
5

Trademarks and trade names
16
 
17

 
(2
)
 
15

 
6

 
(2
)
 
4

Customer relationships
8
 
470

 
(403
)
 
67

 
389

 
(374
)
 
15

Non-amortizable intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks and trade names
 
 
65

 
 
 
65

 
65

 
 
 
65

Used in research and development activities
 
 
20

 
 
 
20

 
20

 
 
 
20

 
 
 
$
667

 
$
(493
)
 
$
174

 
$
568

 
$
(459
)
 
$
109



The net carrying amounts of intangible assets, other than goodwill, attributable to each of our operating segments at December 31, 2017 were as follows: Light Vehicle Driveline (Light Vehicle) – $52, Commercial Vehicle – $34, Off-Highway – $78 and Power Technologies – $10.





Amortization expense related to amortizable intangible assets
 
2017
 
2016
 
2015
Charged to cost of sales
$
2

 
$
1

 
$
2

Charged to amortization of intangibles
11

 
8

 
14

Total amortization
$
13

 
$
9

 
$
16



The following table provides the estimated aggregate pre-tax amortization expense related to intangible assets for each of the next five years based on December 31, 2017 exchange rates. Actual amounts may differ from these estimates due to such factors as currency translation, customer turnover, impairments, additional intangible asset acquisitions and other events.
 
2018
 
2019
 
2020
 
2021
 
2022
Amortization expense
$
9

 
$
8

 
$
7

 
$
7

 
$
7