XML 91 R81.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments - Reconciliation of Segment EBITDA to Consolidated Net Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Reporting [Abstract]    
Segment EBITDA $ 212 $ 151
Corporate expense and other items, net (7) (3)
Depreciation (49) (41)
Amortization of intangibles (3) (2)
Restructuring (2) (1)
Stock compensation expense (4) (2)
Strategic transaction expenses (11) (2)
Acquisition related inventory adjustments (6)  
Other items (1) (4)
Distressed supplier costs (1)
Amounts attributable to previously divested/closed operations 1
Interest expense (27) (27)
Interest income 3 3
Income before income taxes 105 72
Income tax expense 30 24
Equity in earnings of affiliates 5
Net income $ 80 $ 48