XML 50 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments (Tables)
 3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Information [Table Text Block]
Segment information —
 
 
2017
 
2016
Three Months Ended March 31,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
761

 
$
29

 
$
89

 
$
613

 
$
32

 
$
58

Commercial Vehicle
 
329

 
23

 
28

 
333

 
22

 
26

Off-Highway
 
328

 
8

 
45

 
241

 
9

 
32

Power Technologies
 
283

 
4

 
50

 
262

 
3

 
35

Eliminations and other
 


 
(64
)
 


 


 
(66
)
 


Total
 
$
1,701

 
$
—

 
$
212

 
$
1,449

 
$
—

 
$
151
Reconciliation of Segment EBITDA to Consolidated Net Income [Table Text Block]
Reconciliation of segment EBITDA to consolidated net income —

Three Months Ended 
 March 31,
 
2017
 
2016
Segment EBITDA
$
212


$
151

Corporate expense and other items, net
(7
)

(3
)
Depreciation
(49
)

(41
)
Amortization of intangibles
(3
)

(2
)
Restructuring
(2
)

(1
)
Stock compensation expense
(4
)
 
(2
)
Strategic transaction expenses
(11
)

(2
)
Acquisition related inventory adjustments
(6
)
 
 
Other items
(1
)
 
(4
)
Distressed supplier costs


 
(1
)
Amounts attributable to previously divested/closed operations


 
1

Interest expense
(27
)

(27
)
Interest income
3


3

Income before income taxes
105


72

Income tax expense
30


24

Equity in earnings of affiliates
5




Net income
$
80


$
48