XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segments [Text Block]
Segments

We are a global provider of high-technology products to virtually every major vehicle and engine manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive and motion products (axles, driveshafts, planetary hub drives, power-transmission products, tire-management products, and transmissions); sealing solutions (gaskets, seals, heat shields, and fuel-cell plates); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, and exhaust-gas heat recovery); and fluid-power products (pumps, valves, motors, and controls). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Driveline Technologies (Light Vehicle), Commercial Vehicle Driveline Technologies (Commercial Vehicle), Off-Highway Drive and Motion Technologies (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
 
 
2017
 
2016
Three Months Ended March 31,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
761

 
$
29

 
$
89

 
$
613

 
$
32

 
$
58

Commercial Vehicle
 
329

 
23

 
28

 
333

 
22

 
26

Off-Highway
 
328

 
8

 
45

 
241

 
9

 
32

Power Technologies
 
283

 
4

 
50

 
262

 
3

 
35

Eliminations and other
 


 
(64
)
 


 


 
(66
)
 


Total
 
$
1,701

 
$

 
$
212

 
$
1,449

 
$

 
$
151


 
Reconciliation of segment EBITDA to consolidated net income

Three Months Ended 
 March 31,
 
2017
 
2016
Segment EBITDA
$
212


$
151

Corporate expense and other items, net
(7
)

(3
)
Depreciation
(49
)

(41
)
Amortization of intangibles
(3
)

(2
)
Restructuring
(2
)

(1
)
Stock compensation expense
(4
)
 
(2
)
Strategic transaction expenses
(11
)

(2
)
Acquisition related inventory adjustments
(6
)
 
 
Other items
(1
)
 
(4
)
Distressed supplier costs


 
(1
)
Amounts attributable to previously divested/closed operations


 
1

Interest expense
(27
)

(27
)
Interest income
3


3

Income before income taxes
105


72

Income tax expense
30


24

Equity in earnings of affiliates
5




Net income
$
80


$
48