XML 42 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segments, Geographical Area and Major Customer Information [Text Block]
Segments, Geographical Area and Major Customer Information

We are a global provider of high technology driveline, sealing and thermal-management products for virtually every major vehicle manufacturer in the on-highway and off-highway markets. Our driveline products – axles, driveshafts and transmissions – are delivered through our Light Vehicle, Commercial Vehicle and Off-Highway operating segments. Our fourth global operating segment – Power Technologies – is the center of excellence for the sealing and thermal technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
2016
 
External
Sales
 
Inter-
Segment
Sales
 
Segment
EBITDA
 
Capital
Spend
 
Depreciation
 
Net
Assets
Light Vehicle
 
$
2,607

 
$
113

 
$
279

 
$
208

 
$
71

 
$
1,194

Commercial Vehicle
 
1,254

 
83

 
96

 
34

 
33

 
699

Off-Highway
 
909

 
30

 
129

 
21

 
20

 
262

Power Technologies
 
1,056

 
14

 
158

 
32

 
29

 
440

Eliminations and other
 


 
(240
)
 


 
27

 
20

 
760

Total
 
$
5,826

 
$

 
$
662

 
$
322

 
$
173

 
$
3,355

 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
2,482

 
$
126

 
$
262

 
$
140

 
$
63

 
$
1,002

Commercial Vehicle
 
1,533

 
95

 
100

 
33

 
32

 
692

Off-Highway
 
1,040

 
37

 
147

 
18

 
20

 
310

Power Technologies
 
1,005

 
15

 
149

 
34

 
28

 
423

Eliminations and other
 


 
(273
)
 


 
35

 
15

 
467

Total
 
$
6,060

 
$

 
$
658

 
$
260

 
$
158

 
$
2,894

 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
2,496

 
$
139

 
$
250

 
$
129

 
$
63

 
$
1,003

Commercial Vehicle
 
1,838

 
92

 
172

 
38

 
34

 
870

Off-Highway
 
1,231

 
37

 
169

 
23

 
21

 
346

Power Technologies
 
1,052

 
19

 
154

 
30

 
32

 
445

Eliminations and other
 


 
(287
)
 


 
14

 
14

 
360

Total
 
$
6,617

 
$

 
$
745

 
$
234

 
$
164

 
$
3,024



Net assets include certain cash balances, accounts receivable, inventories, other current assets, certain intangibles, investments in affiliates, other noncurrent assets, net property, plant and equipment, notes payable and short term debt, accounts payable and current accrued liabilities.

Reconciliation of segment EBITDA to consolidated net income
 
2016
 
2015
 
2014
Segment EBITDA
$
662

 
$
658

 
$
745

Corporate expense and other items, net
(2
)
 
(6
)
 
1

Depreciation
(173
)
 
(158
)
 
(164
)
Amortization of intangibles
(9
)
 
(16
)
 
(49
)
Restructuring
(36
)
 
(15
)
 
(21
)
Stock compensation expense
(17
)
 
(14
)
 
(16
)
Strategic transaction expenses
(13
)
 
(4
)
 
(3
)
Other items
(2
)
 
(6
)
 
9

Loss on sale of subsidiaries
(80
)
 


 


Impairment of long-lived assets


 
(36
)
 


Distressed supplier costs
(1
)
 
(8
)
 


Amounts attributable to previously divested/closed operations
3

 
(6
)
 


Loss on disposal group held for sale


 


 
(80
)
Pension settlement charges


 


 
(42
)
Loss on extinguishment of debt
(17
)
 
(2
)
 
(19
)
Gain on derecognition of noncontrolling interest


 
5

 


Recognition of unrealized gain on payment-in-kind note receivable


 


 
2

Interest expense
(113
)
 
(113
)
 
(118
)
Interest income
13

 
13

 
15

Income from continuing operations before income taxes
215

 
292

 
260

Income tax expense (benefit)
(424
)
 
82

 
(70
)
Equity in earnings (losses) of affiliates
14

 
(34
)
 
13

Income from continuing operations
653

 
176

 
343

Income (loss) from discontinued operations


 
4

 
(15
)
Net income
$
653

 
$
180

 
$
328



Reconciliation of segment net assets to consolidated total assets
 
2016
 
2015
Segment net assets
$
3,355

 
$
2,894

Accounts payable and other current liabilities
1,254

 
1,090

Other current and long-term assets
251

 
317

Consolidated total assets
$
4,860

 
$
4,301



Geographic information — Of our 2016 consolidated net sales, the U.S., Italy and Germany account for 46%, 9% and 6%, respectively. No other country accounted for more than 5% of our consolidated net sales during 2016. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 
Net Sales
 
Long-Lived Assets
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
North America
 

 
 

 
 

 
 

 
 

 
 

United States
$
2,695

 
$
2,805

 
$
2,760

 
$
634

 
$
441

 
$
368

Other North America
433

 
405

 
366

 
80

 
90

 
111

Total
3,128

 
3,210

 
3,126

 
714

 
531

 
479

Europe
 

 
 

 
 

 
 

 
 

 
 

Italy
499

 
570

 
703

 
58

 
58

 
61

Germany
377

 
368

 
429

 
98

 
100

 
106

Other Europe
740

 
785

 
846

 
157

 
153

 
151

Total
1,616

 
1,723

 
1,978

 
313

 
311

 
318

South America
338

 
377

 
771

 
172

 
99

 
141

Asia Pacific
744

 
750

 
742

 
214

 
226

 
238

Total
$
5,826

 
$
6,060

 
$
6,617

 
$
1,413

 
$
1,167

 
$
1,176



Sales to major customers — Ford is the only individual customer to whom sales have exceeded 10% of our consolidated sales in the past three years. Sales to Ford for the three most recent years were $1,300 (22%) in 2016, $1,187 (20%) in 2015 and $1,217 (18%) in 2014.