XML 47 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information [Table Text Block]
Segment information
 
 
2016
 
2015
Three Months Ended September 30,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
631

 
$
27

 
$
73

 
$
605

 
$
28

 
$
63

Commercial Vehicle
 
294

 
21

 
23

 
367

 
24

 
31

Off-Highway
 
199

 
7

 
28

 
246

 
8

 
35

Power Technologies
 
260

 
3

 
42

 
250

 
5

 
40

Eliminations and other
 


 
(58
)
 


 


 
(65
)
 


Total
 
$
1,384

 
$

 
$
166

 
$
1,468

 
$

 
$
169

 
 
 

 
 

 
 

 
 

 
 

 
 

Nine Months Ended September 30,
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
1,913

 
$
91

 
$
202

 
$
1,883

 
$
100

 
$
193

Commercial Vehicle
 
976

 
64

 
81

 
1,231

 
75

 
102

Off-Highway
 
692

 
24

 
97

 
809

 
29

 
115

Power Technologies
 
798

 
11

 
120

 
762

 
13

 
117

Eliminations and other
 


 
(190
)
 


 


 
(217
)
 


Total
 
$
4,379

 
$

 
$
500

 
$
4,685

 
$

 
$
527

Reconciliation of Segment EBITDA to Consolidated Net Income [Table Text Block]
Reconciliation of segment EBITDA to consolidated net income

Three Months Ended 
 September 30,

Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Segment EBITDA
$
166


$
169


$
500


$
527

Corporate expense and other items, net
2


(2
)

(6
)

(4
)
Depreciation
(45
)

(39
)

(129
)

(117
)
Amortization of intangibles
(3
)

(4
)

(7
)

(14
)
Restructuring
(17
)

(1
)

(23
)

(13
)
Stock compensation expense
(4
)
 
(6
)
 
(11
)
 
(14
)
Strategic transaction expenses
(3
)

(1
)

(6
)

(3
)
Other items


 
(4
)
 
(3
)
 
(4
)
Impairment of long-lived assets


 
(36
)
 


 
(36
)
Distressed supplier costs


 


 
(1
)
 


Amounts attributable to previously divested/closed operations


 
(4
)
 
3

 
(4
)
Gain on derecognition of noncontrolling interest
 
 


 


 
5

Loss on extinguishment of debt


 


 
(17
)
 
(2
)
Interest expense
(27
)

(31
)

(84
)

(86
)
Interest income
3


4


8


11

Income before income taxes
72


45


224


246

Income tax expense (benefit)
13


(77
)

66


(10
)
Equity in earnings of affiliates
2




6


3

Net income
$
61


$
122


$
164


$
259