XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segments [Text Block]
Segments

We are a global provider of high technology driveline, sealing and thermal-management products for virtually every major vehicle manufacturer in the on-highway and off-highway markets. Our driveline products – axles, driveshafts and transmissions – are delivered through our Light Vehicle, Commercial Vehicle and Off-Highway operating segments. Our fourth global operating segment – Power Technologies – is the center of excellence for the sealing and thermal technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
 
 
2016
 
2015
Three Months Ended June 30,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
669

 
$
32

 
$
71

 
$
641

 
$
35

 
$
66

Commercial Vehicle
 
349

 
21

 
32

 
431

 
26

 
36

Off-Highway
 
252

 
8

 
37

 
279

 
10

 
41

Power Technologies
 
276

 
5

 
43

 
258

 
4

 
39

Eliminations and other
 


 
(66
)
 


 


 
(75
)
 


Total
 
$
1,546

 
$

 
$
183

 
$
1,609

 
$

 
$
182

 
 
 

 
 

 
 

 
 

 
 

 
 

Six Months Ended June 30,
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
1,282

 
$
64

 
$
129

 
$
1,278

 
$
72

 
$
130

Commercial Vehicle
 
682

 
43

 
58

 
864

 
51

 
71

Off-Highway
 
493

 
17

 
69

 
563

 
21

 
80

Power Technologies
 
538

 
8

 
78

 
512

 
8

 
77

Eliminations and other
 


 
(132
)
 


 


 
(152
)
 


Total
 
$
2,995

 
$

 
$
334

 
$
3,217

 
$

 
$
358


 
Reconciliation of segment EBITDA to consolidated net income

Three Months Ended 
 June 30,

Six Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
Segment EBITDA
$
183


$
182


$
334


$
358

Corporate expense and other items, net
(5
)

(2
)

(8
)

(2
)
Depreciation
(43
)

(39
)

(84
)

(78
)
Amortization of intangibles
(2
)

(4
)

(4
)

(10
)
Restructuring
(5
)

(11
)

(6
)

(12
)
Stock compensation expense
(5
)
 
(5
)
 
(7
)
 
(8
)
Strategic transaction expenses
(1
)

(1
)

(3
)

(2
)
Other items
1

 


 
(3
)
 


Distressed supplier costs


 
 
 
(1
)
 
 
Amounts attributable to previously divested/closed operations
2

 
 
 
3

 
 
Gain on derecognition of noncontrolling interest
 
 
 
 


 
5

Loss on extinguishment of debt
(17
)
 


 
(17
)
 
(2
)
Interest expense
(30
)

(27
)

(57
)

(55
)
Interest income
2


4


5


7

Income before income taxes
80


97


152


201

Income tax expense
29


36


53


67

Equity in earnings of affiliates
4


2


4


3

Net income
$
55


$
63


$
103


$
137