XML 33 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segments
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Segments [Text Block]
Segments

We are a global provider of high technology driveline, sealing and thermal-management products for virtually every major vehicle manufacturer in the on-highway and off-highway markets. Our driveline products – axles, driveshafts and transmissions – are delivered through our Light Vehicle, Commercial Vehicle and Off-Highway operating segments. Our fourth global operating segment – Power Technologies – is the center of excellence for the sealing and thermal technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
 
 
2016
 
2015
Three Months Ended March 31,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
613

 
$
32

 
$
58

 
$
637

 
$
37

 
$
64

Commercial Vehicle
 
333

 
22

 
26

 
433

 
25

 
35

Off-Highway
 
241

 
9

 
32

 
284

 
11

 
39

Power Technologies
 
262

 
3

 
35

 
254

 
4

 
38

Eliminations and other
 


 
(66
)
 


 


 
(77
)
 


Total
 
$
1,449

 
$

 
$
151

 
$
1,608

 
$

 
$
176


 
Reconciliation of segment EBITDA to consolidated net income


Three Months Ended 
 March 31,
 
 
2016
 
2015
Segment EBITDA

$
151


$
176

Corporate expense and other items, net

(3
)



Depreciation

(41
)

(39
)
Amortization of intangibles

(2
)

(6
)
Restructuring

(1
)

(1
)
Stock compensation expense
 
(2
)
 
(3
)
Strategic transaction expenses

(2
)

(1
)
Other items
 
(4
)
 
 
Distressed supplier costs
 
(1
)
 
 
Amounts attributable to previously divested/closed operations
 
1

 
 
Gain on derecognition of noncontrolling interest
 


 
5

Loss on extinguishment of debt
 


 
(2
)
Interest expense

(27
)

(28
)
Interest income

3


3

Income before income taxes

72


104

Income tax expense

24


31

Equity in earnings of affiliates




1

Net income

$
48


$
74